CVB Financial Corp. Reports Second Quarter Earnings


Jul 16, 2008

ONTARIO, Calif.--(BUSINESS WIRE)--

CVB Financial Corp. (NASDAQ:CVBF) and its subsidiary, Citizens Business Bank ("the Company"), announced the results for the second quarter of 2008.

Net Income

CVB Financial Corp. reported net income of $17.2 million for the second quarter ending June 30, 2008. This represents an increase of $1.2 million, or 7.51%, when compared with net earnings of $16.0 million for the second quarter of 2007. Diluted earnings per share were $0.21 for the second quarter of 2008. This was up $0.02, or 8.36%, from diluted earnings per share of $0.19 for the same period last year. The net income for the second quarter of 2008 includes a provision of $3.0 million for credit losses. There was no such provision in the second quarter of 2007. Had we not made a provision in the second quarter of 2008, our net income would have been $19.3 million, an increase of $3.3 million, or 21.13%, compared to the second quarter of 2007.

Net income for the second quarter of 2008 produced a return on beginning equity of 15.27%, a return on average equity of 14.85% and a return on average assets of 1.07%. The efficiency ratio for the second quarter was 56.06%, and operating expenses as a percentage of average assets were 1.90%.

Net income for the six months ending June 30, 2008 was $33.3 million. This represents an increase of $2.2 million, or 7.20%, when compared with net earnings of $31.1 million for the same period of 2007. Diluted earnings per share were $0.40. This was up $0.03, or 8.18%, from diluted earnings per share of $0.37 for the same period last year. The net income for the six months of 2008 includes a provision of $4.7 million for credit losses. There was no such provision in the first six months of 2007. Had we not made a provision in the first six months of 2008, our net income would have been $36.7 million, an increase of $5.6 million, or 18.16%, compared to the same period in 2007.

Net income for the six months ending June 30, 2008 produced a return on beginning equity of 15.78%, a return on average equity of 14.88% and a return on average assets of 1.06%. The efficiency ratio for the six-month period was 56.11%, and operating expenses as a percentage of average assets was 1.87%.

Net Interest Income and Net Interest Margin

Net interest income, after provision for credit losses, totaled $45.5 million for the second quarter of 2008. This represents an increase of $7.2 million, or 18.81%, from the $38.3 million for the same period of 2007. This increase resulted from an $11.0 million decrease in interest expense, offset by a $0.8 million decrease in interest income and a $3.0 million increase in the provision for credit losses. The decrease in interest income was primarily due to the decrease in interest rates, partially offset by the growth in average earning assets. The decrease in interest expense was due to the decrease in the cost of interest-bearing deposits and borrowed funds, partially offset by the increase in average borrowed funds.

Net interest margin (tax equivalent) increased from 2.92% for the second quarter of 2007 to 3.43% for the second quarter of 2008. Total average earning asset yields decreased from 6.13% for the second quarter of 2007 to 5.69% for the second quarter of 2008. The cost of funds decreased from 4.21% for the second quarter of 2007 to 2.95% for the second quarter of 2008. The increase in net interest margin is due to the cost of interest-bearing liabilities decreasing faster than the decrease in yields on earning assets.

Net interest income totaled $87.9 million for the six months ending June 30, 2008. This represents an increase of $9.9 million, or 12.64%, from the net interest income of $78.0 million for the same period in 2007. This increase resulted from a $16.3 million decrease in interest expense, which was offset by a $1.7 million decrease in interest income and a $4.7 million increase in the provision for credit losses. Net interest income before the provision for credit losses increased $14.6 million, or 18.66%, for the first six months of 2008. The decrease in interest income was primarily due to the decrease in interest rates partially offset by the growth in average earning assets. The decrease in interest expense was due to the decreases in interest rates on deposits and borrowed funds partially offset by the increase in average borrowed funds.

The net interest margin (tax equivalent) increased from 2.97% for the first six months of 2007 to 3.34% for the first six months of 2008. Total average earning asset yields have decreased from 6.16% for the first six months of 2007 to 5.80% for the first six months of 2008. The cost of funds has decreased from 4.18% for the first six months of 2007 to 3.20% for the first six months of 2008.

Balance Sheet

The Company reported total assets of $6.45 billion at June 30, 2008. This represented an increase of $317.8 million, or 5.18%, over total assets of $6.14 billion as of June 30, 2007. Earning assets totaled $6.07 billion and were up $364.4 million, or 6.39%, when compared with earning assets of $5.70 billion as of June 30, 2007. Total deposits and customer repurchase agreements were $3.61 billion as of June 30, 2008. This represents a decrease of $152.0 million, or 4.04%, when compared with total deposits and customer repurchase agreements of $3.77 billion at June 30, 2007. Gross loans and leases totaled $3.52 billion at June 30, 2008. This represents an increase of $213.0 million, or 6.45%, when compared with gross loans and leases of $3.30 billion at June 30, 2007.

Investment Securities

Investment securities totaled $2.50 billion at June 30, 2008. This represents an increase of $153.5 million, or 6.55%, when compared with $2.34 billion in investment securities at June 30, 2007.

CitizensTrust

CitizensTrust has approximately $2.5 billion in assets under administration and $807 million in assets under management. They provide trust, investment and brokerage related services, as well as financial, estate and business succession planning. Income from CitizensTrust was $2.0 million in the current quarter, up $228,000 from the $1.7 million in the second quarter of 2007.

Loan and Lease Quality

The credit quality of the loan portfolio remains solid. The allowance for credit losses increased from $30.2 million as of June 30, 2007 to $37.3 million as of June 30, 2008. The increase was primarily due to the provision for credit losses of $4.0 million in the fourth quarter of 2007 and $4.7 million in the first six months of 2008. During the first six months of 2008, we had loan charge-offs totaling $685,000 and recoveries on previously charged off loans of $246,000. This resulted in net charge-offs of $439,000. By comparison, during the first six months of 2007, the Company had net charge-offs of $164,000, and no provision for credit losses. The allowance for credit losses was 1.06% and 0.92% of total loans and leases outstanding as of June 30, 2008 and 2007, respectively.

At December 31, 2007, we had $1.4 million in non-performing loans. As of March 31, 2008, we had $2.7 million in non-performing loans and we had $12.3 million in non-performing loans at June 30, 2008, or 0.35% of total loans. The non-performing loans consist of $9.8 million in residential construction and residential land loans, $1.7 million in single family mortgage loans, $0.5 million in commercial loans and $0.3 million in consumer loans. In addition, we had $1.1 million in Other Real Estate Owned. The OREO represents a foreclosed condominium project. The majority of the loan amount was charged-off in December 2007.

At December 31, 2007, we had loans delinquent 30 to 89 days of $2.2 million. This increased to $18.2 million at March 31, 2008 and decreased to $1.0 million at June 30, 2008. Of the March 31, 2008 delinquencies, $1.8 million became non-performing at June 30, 2008 and the remaining were brought current. As a percentage of total loans, delinquencies were 0.06% at December 31, 2007, 0.53% at March 31, 2008 and 0.03% at June 30, 2008.

Our construction loan portfolio totaled $333.3 million as of June 30, 2008. This represents 9.45% of our total loans outstanding at the end of the quarter. Of the $333.3 million, $120.2 million is for residential construction and residential land loans. This represents 36.07% of the construction loans outstanding, or 3.41% of our total loan portfolio. Of note, 32.26% of our construction loan portfolio is based in the Inland Empire.

Stock Repurchase Program

At the July 16, 2008 board meeting, the Board of Directors approved increasing the amount of shares in the Company's repurchase program to 10 million shares. "Due to the tremendous amount of short selling in the financial services sector, the Board felt that it was appropriate to increase our capacity to repurchase our shares," said Chris Myers, President and CEO.

Corporate Overview

CVB Financial Corp. is the holding company for Citizens Business Bank. The Bank is the largest financial institution headquartered in the Inland Empire region of Southern California. It serves 40 cities with 44 business financial centers and 3 commercial banking groups in the Inland Empire, Los Angeles County, Orange County and the Central Valley areas of California. Its leasing division, Citizens Financial Services, provides vehicle leasing, equipment leasing and real estate loan services.

Shares of CVB Financial Corp. common stock are listed on the NASDAQ under the ticker symbol of CVBF. For investor information on CVB Financial Corp., visit our Citizens Business Bank website at www.cbbank.com and click on the CVB Investor tab.

Safe Harbor

Certain matters set forth herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including forward-looking statements relating to the Company's current business plan and expectations regarding future operating results. These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance or achievements to differ materially from those projected. These risks and uncertainties include, but are not limited to, the impact of changes in interest rates, a decline in economic conditions, adverse changes resulting from natural and manmade disasters, effects of government regulation and increased competition among financial services providers and other factors set forth in the Company's public reports including its Annual Report on Form 10-K for the year ended December 31, 2007, and particularly the discussion of risk factors within that document. The Company does not undertake, and specifically disclaims any obligation to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by law.

CVB FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(unaudited)
dollars in thousands
                                        June 30,         December 31,
                                 ----------------------- -------------
                                    2008        2007         2007
                                 ----------- ----------- -------------
Assets:
Cash and due from banks          $  110,966  $  142,699  $     89,486

Investment Securities available-
 for-sale                         2,490,677   2,344,537     2,390,566
Investment Securities held-to-
 maturity                             7,380           -             -
Federal funds sold and Interest-
 bearing balances due from
 depository institutions                475       3,070           475
Investment in stock of Federal
 Home Loan Bank (FHLB)               90,987      83,392        79,983
Loans and lease finance
 receivables                      3,516,243   3,303,273     3,495,144
   Less allowance for credit
    losses                          (37,310)    (30,244)      (33,049)
                                 ----------- ----------- -------------
   Net loans and lease finance
    receivables                   3,478,933   3,273,029     3,462,095
                                 ----------- ----------- -------------
         Total earning assets     6,068,452   5,704,028     5,933,119
Premises and equipment, net          45,206      46,391        46,855
Intangibles                          12,815       8,944        14,611
Goodwill                             55,097      60,357        55,167
Cash value of life insurance        105,644     101,222       103,400
Other assets                         55,666      72,433        51,325
                                 ----------- ----------- -------------
     TOTAL                       $6,453,846  $6,136,074  $  6,293,963
                                 =========== =========== =============

Liabilities and Stockholders'
 Equity
Liabilities:
   Deposits:
       Demand Deposits
        (noninterest-bearing)    $1,281,838  $1,340,495  $  1,295,959
       Investment Checking          346,916     334,229       409,912
       Savings/MMDA                 861,337     912,001       868,123
       Time Deposits                723,542     921,756       790,355
                                 ----------- ----------- -------------
          Total Deposits          3,213,633   3,508,481     3,364,349

   Demand Note to U.S. Treasury          77       4,754           540
   Customer Repurchase
    Agreements                      400,306     257,475       336,309
   Repurchase Agreements            250,000     250,000       250,000
   Borrowings                     1,994,850   1,561,000     1,753,500
   Junior Subordinated
    Debentures                      115,055     115,859       115,055
   Other liabilities                 45,731      43,621        49,262
                                 ----------- ----------- -------------
          Total Liabilities       6,019,652   5,741,190     5,869,015
Stockholders' equity:
   Stockholders' equity             439,912     420,217       420,818
   Accumulated other
    comprehensive income (loss),
    net of tax                       (5,718)    (25,333)        4,130
                                 ----------- ----------- -------------
                                    434,194     394,884       424,948
                                 ----------- ----------- -------------
     TOTAL                       $6,453,846  $6,136,074  $  6,293,963
                                 =========== =========== =============

CVB FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCE SHEET
(unaudited)
dollars in thousands

                         Three months ended       Six months ended
                              June 30,                June 30,
                          2008        2007        2008        2007
                       ----------- ----------- ----------- -----------
Assets:
Cash and due from
 banks                 $  100,568  $  122,164  $  104,223  $  123,289
Investment securities
 available-for-sale     2,550,132   2,404,257   2,468,525   2,457,960
Investment securities
 held-to-maturity           7,463           -       6,790           -
Federal funds sold and
 Interest-bearing
 balances due from
 depository
 institutions               1,958         155       1,627         299
Investment in stock of
 Federal Home Loan
 Bank (FHLB)               89,043      81,657      86,880      80,852
Loans and lease
 finance receivables    3,438,189   3,145,131   3,410,981   3,102,396
   Less allowance for
    credit losses         (35,635)    (27,856)    (34,770)    (27,788)
                       ----------- ----------- ----------- -----------
   Net loans and lease
    finance
    receivables         3,402,554   3,117,275   3,376,211   3,074,608
                       ----------- ----------- ----------- -----------
      Total earning
       assets           6,051,150   5,603,344   5,940,033   5,613,719
Premises and
 equipment, net            46,176      46,017      46,475      45,746
Intangibles                13,163       9,175      13,612       9,468
Goodwill                   55,097      31,805      55,114      31,669
Cash value of life
 insurance                104,918     100,891     104,353     100,548
Other assets               75,019      87,686      72,492      86,842
                       ----------- ----------- ----------- -----------
      TOTAL            $6,446,091  $6,001,082  $6,336,302  $6,011,281
                       =========== =========== =========== ===========

Liabilities and
 Stockholders' Equity
Liabilities:
   Deposits:
      Noninterest-
       bearing         $1,248,113  $1,268,150  $1,236,720  $1,275,906
      Interest-bearing  1,997,510   2,120,022   2,024,069   2,117,099
                       ----------- ----------- ----------- -----------
         Total
          Deposits      3,245,623   3,388,172   3,260,789   3,393,005

   Other borrowings     2,530,603   2,062,509   2,434,881   2,070,300
   Junior Subordinated
    Debentures            115,055     108,501     115,055     108,376
   Other liabilities       90,148      42,883      74,946      41,084
                       ----------- ----------- ----------- -----------
         Total
          Liabilities   5,981,429   5,602,065   5,885,671   5,612,765
Stockholders' equity:
   Stockholders'
    equity                442,203     407,000     437,234     409,043
   Accumulated other
    comprehensive
    income (loss), net
    of tax                 22,459      (7,983)     13,397     (10,527)
                       ----------- ----------- ----------- -----------
                          464,662     399,017     450,631     398,516
                       ----------- ----------- ----------- -----------
      TOTAL            $6,446,091  $6,001,082  $6,336,302  $6,011,281
                       =========== =========== =========== ===========

                 CVB FINANCIAL CORP. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF EARNINGS
                             (unaudited)
            dollar amounts in thousands, except per share

                                     For the Three     For the Six
                                          Months           Months
                                     Ended June 30,   Ended June 30,
                                      2008    2007     2008     2007
                                     ------- ------- -------- --------
Interest Income:
  Loans and leases, including fees   $52,211 $53,726 $106,257 $106,440
  Investment securities:
     Taxable                          22,430  21,717   43,306   44,810
     Tax-advantaged                    7,111   7,305   14,299   14,536
                                      ------  ------ --------  -------
            Total investment income   29,541  29,022   57,605   59,346
  Dividends from FHLB Stock            1,205     967    2,299    2,105
  Federal funds sold & Interest-
   bearing CDs with other
   institutions                           12      14       27       20
                                      ------  ------  -------  -------
            Total interest income     82,969  83,729  166,188  167,911
Interest Expense:
  Deposits                             8,537  17,928   20,816   35,086
  Borrowings and junior subordinated
   debentures                         25,949  27,518   52,760   54,778
                                      ------  ------ --------  -------
            Total interest expense    34,486  45,446   73,576   89,864
                                      ------  ------ --------  -------
    Net interest income before
     provision for credit losses      48,483  38,283   92,612   78,047
Provision for credit losses            3,000       -    4,700        -
                                      ------  ------ --------  -------
    Net interest income after
     provision for credit losses      45,483  38,283   87,912   78,047
Other Operating Income:
  Service charges on deposit
   accounts                            3,807   3,211    7,552    6,487
  Trust and investment services        1,975   1,747    3,888    3,698
  Gain on sale of investment
   securities                              -       -        -        -
  Other                                2,920   2,638    5,403    5,309
                                      ------  ------ --------  -------
            Total other operating
             income                    8,702   7,596   16,843   15,494
Other operating expenses:
  Salaries and employee benefits      15,501  13,583   31,044   27,655
  Occupancy                            3,080   2,345    5,951    4,750
  Equipment                            2,019   1,815    3,668    3,550
  Professional services                1,874   1,587    3,415    2,691
  Amortization of intangible assets      898     588    1,796    1,177
  Provision for unfunded commitments   1,000       -    1,250        -
  Other                                6,006   4,927   11,653   10,922
                                      ------  ------ --------  -------
            Total other operating
             expenses                 30,378  24,845   58,777   50,745
                                      ------  ------ --------  -------
Earnings before income taxes          23,807  21,034   45,978   42,796
Income taxes                           6,655   5,080   12,642   11,700
                                     ------- ------- -------- --------
    Net earnings                     $17,152 $15,954 $ 33,336 $ 31,096
                                     ======= ======= ======== ========

Basic earnings per common share      $  0.21 $  0.19 $   0.40 $   0.37
                                     ======= ======= ======== ========
Diluted earnings per common share    $  0.21 $  0.19 $   0.40 $   0.37
                                     ======= ======= ======== ========

Cash dividends per common share      $ 0.085 $ 0.085 $   0.17 $   0.17
                                     ======= ======= ======== ========

                 CVB FINANCIAL CORP. AND SUBSIDIARIES
                    SELECTED FINANCIAL HIGHLIGHTS
                             (unaudited)

                    Three months ended           Six months ended
                         June 30,                    June 30,
                     2008         2007           2008         2007
                 ------------ ------------   ------------ ------------

 Interest income
  - (Tax-
  Effected) (te) $    85,856  $    86,184    $   171,988  $   172,796
 Interest
  Expense             34,486       45,446         73,576       89,864
                 ------------ ------------   ------------ ------------
 Net Interest
  income - (te)  $    51,370  $    40,738    $    98,412  $    82,932
                 ============ ============   ============ ============

 Return on
  average assets        1.07%        1.07%          1.06%        1.04%
 Return on
  average equity       14.85%       16.04%         14.88%       15.74%
 Efficiency
  ratio                56.06%       54.15%         56.11%       54.25%
 Net interest
  margin (te)           3.43%        2.92%          3.34%        2.97%

 Weighted
  average shares
  outstanding
     Basic        83,105,378   83,489,680     83,128,353   83,691,851
     Diluted      83,478,290   84,143,533     83,456,005   84,213,269
 Dividends
  declared       $     7,058  $     7,234    $    14,151  $    14,333
 Dividend payout
  ratio                41.14%       45.34%         42.45%       46.09%

 Number of
  shares
  outstanding-
  EOP             83,221,358   84,603,880
 Book value per
  share          $      5.22  $      4.67


                         June 30,
                     2008         2007
                 ------------ ------------
 Non-performing
  Assets (dollar
  amount in
  thousands):
 Non-accrual
  loans          $    12,337  $       806
 Loans past due
  90 days or
  more and still
  accruing
  interest                 -            -
 Restructured
  loans                    -            -
 Other real
  estate owned
  (OREO), net          1,137            -
                 ------------ ------------
 Total non-
  performing
  assets         $    13,474  $       806
                 ============ ============

 Percentage of
  non-performing
  assets to
  total loans
  outstanding
  and OREO              0.38%        0.02%

 Percentage of
  non-performing
  assets to
  total assets          0.21%        0.01%

 Non-performing
  assets to
  allowance for
  loan losses          36.11%        2.66%

 Net Charge-off
  (Recovered) to
  Average loans         0.01%        0.01%

 Allowance for
  Credit Losses:
    Beginning
     Balance     $    33,049  $    27,737
      Total
       Loans
       Charged-
       Off              (685)        (216)
      Total
       Loans
       Recovered         246           52
                 ------------ ------------
 Net Loans
  Recovered             (439)        (164)
 Acquisition of
  First Coastal
  Bank                     0        2,671
 Provision
  Charged to
  Operating
  Expense              4,700            -
                 ------------ ------------
 Allowance for
  Credit Losses
  at End of
  period         $    37,310  $    30,244
                 ============ ============

                 CVB FINANCIAL CORP. AND SUBSIDIARIES
                    SELECTED FINANCIAL HIGHLIGHTS
                (in thousands, except per share data)
                             (unaudited)

Quarterly Common Stock Price

                             2008            2007            2006
                         -------------  --------------  --------------
Quarter End               High    Low    High    Low     High    Low
                         ------  -----  ------  ------  ------  ------
March 31,                $11.20  $8.45  $13.38  $11.42  $15.60  $14.71
June 30,                 $12.10  $9.44  $12.40  $10.63  $15.59  $13.25
September 30,                           $12.71  $ 9.51  $14.24  $12.83
December 31,                            $11.97  $ 9.98  $14.13  $12.83
Quarterly Consolidated
 Statements of Earnings

                                 2Q      1Q      4Q      3Q      2Q
                                2008    2008    2007    2007    2007
                               ------- ------- ------- ------- -------
Interest income
   Loans, including fees       $52,211 $54,046 $56,692 $58,677 $53,726
   Investment securities and
    federal funds sold          30,758  29,173  28,794  29,203  30,003
                               ------- ------- ------- ------- -------
                                82,969  83,219  85,486  87,880  83,729
Interest expense
   Deposits                      8,537  12,278  15,766  18,445  17,928
   Other borrowings             25,949  26,811  28,333  27,727  27,518
                               ------- ------- ------- ------- -------
                                34,486  39,089  44,099  46,172  45,446
   Net interest income before
    provision for credit
    losses                      48,483  44,130  41,387  41,708  38,283
   Provision for credit losses   3,000   1,700   4,000       -       -
                               ------- ------- ------- ------- -------
   Net interest income after
    provision for credit
    losses                      45,483  42,430  37,387  41,708  38,283

Non-interest income              8,702   8,140   7,968   7,863   7,596
Non-interest expenses           30,378  28,399  27,441  27,218  24,845
                               ------- ------- ------- ------- -------
Earnings before income taxes    23,807  22,171  17,914  22,353  21,034
Income taxes                     6,655   5,987   4,547   6,232   5,080
                               ------- ------- ------- ------- -------
   Net earnings                $17,152 $16,184 $13,367 $16,121 $15,954
                               ======= ======= ======= ======= =======

Basic earning per common share $  0.21 $  0.19 $  0.16 $  0.19 $  0.19
Diluted earnings per common
 share                         $  0.21 $  0.19 $  0.16 $  0.19 $  0.19

Cash dividends per common
 share                         $ 0.085 $ 0.085 $ 0.085 $ 0.085 $ 0.085

Dividends Declared             $ 7,058 $ 7,093 $ 7,069 $ 7,067 $ 7,234

                   CVB FINANCIAL CORP. AND SUBSIDIARIES
                      SELECTED FINANCIAL HIGHLIGHTS
                              (in thousands)
                               (unaudited)

Distribution of Loan Portfolio


                                               6/30/2008   3/31/2008
                                              ----------- -----------

Commercial and Industrial                     $  424,515  $  386,274
Real Estate:
  Construction                                   333,303     318,549
  Commercial Real Estate                       1,851,123   1,822,610
  SFR Mortgage                                   351,120     356,415
Consumer                                          57,380      57,554
Municipal lease finance receivables              163,459     153,270
Auto and equipment leases                         53,121      54,795
Dairy and Livestock                              293,133     254,156
                                              ------------------------
  Gross Loans                                  3,527,154   3,403,623
Less:
  Deferred net loan fees                         (10,911)    (11,431)
  Allowance for credit losses                    (37,310)    (34,711)
                                              ----------- -----------
Net Loans                                     $3,478,933  $3,357,481
                                              =========== ===========



                                   12/31/2007   9/30/2007   6/30/2007
                                   ----------- ----------- -----------

Commercial and Industrial          $  365,214  $  345,697  $  334,968
Real Estate:
  Construction                        308,354     307,506     310,390
  Commercial Real Estate            1,805,946   1,775,812   1,768,539
  SFR Mortgage                        365,849     363,765     358,347
Consumer                               58,999      62,979      64,083
Municipal lease finance
 receivables                          156,646     143,399     143,316
Auto and equipment leases              58,505      58,958      55,151
Dairy and Livestock                   387,488     265,806     280,114
                                   ----------------------- -----------
  Gross Loans                       3,507,001   3,323,922   3,314,908
Less:
  Deferred net loan fees              (11,857)    (12,173)    (11,635)
  Allowance for credit losses         (33,049)    (30,428)    (30,244)
                                   ----------- ----------- -----------
Net Loans                          $3,462,095  $3,281,321  $3,273,029
                                   =========== =========== ===========

                 CVB FINANCIAL CORP. AND SUBSIDIARIES
                    SELECTED FINANCIAL HIGHLIGHTS
                            (in thousands)
                             (unaudited)

Non-Performing Assets & Delinquency Trends

                                       June 30, March 31, December 31,
                                       -------------------------------
                                         2008     2008        2007
                                       -------- --------- ------------
Non-Performing Loans
--------------------------------------
   Construction                        $ 9,802   $ 1,535      $ 1,137
   Commercial                              551        19            -
   Mortgage                              1,672     1,153          298
   Consumer                                312         -            -
                                       -------- --------- ------------
Total                                  $12,337   $ 2,707      $ 1,435
                                       -------- --------- ------------

% of Total Loans                          0.35%     0.08%        0.04%


Past Due 30+ Days
--------------------------------------
   Construction                        $     -   $   768      $     -
   Commercial                              483    15,709        1,713
   Mortgage                                483     1,180          460
   Consumer                                  -       533           26
                                       -------- --------- ------------
Total                                  $   966   $18,190      $ 2,199
                                       -------- --------- ------------

% of Total Loans                          0.03%     0.53%        0.06%

OREO
--------------------------------------
   Construction                        $ 1,137   $ 1,137      $     -
                                       -------- --------- ------------
Total                                  $ 1,137   $ 1,137      $     -
                                       -------- --------- ------------

                                       -------- --------- ------------
Total Non-Performing, Past Due & OREO  $14,440   $22,034      $ 3,634
                                       -------- --------- ------------

% of Total Loans                          0.41%     0.65%        0.10%

Source: CVB Financial Corp.

Contact: CVB Financial Corp. Christopher D. Myers President and CEO (909) 980-4030