CVB Financial Corp. Reports Record Second Quarter Earnings for 2010


Jul 21, 2010
  • Net income of $19.0 million for the second quarter of 2010
  • Diluted earnings per common share $0.18
  • Completed FDIC and Department of Financial Institutions Safety and Soundness Examination
  • Sold $162.8 million in securities and achieved a gain of $8.8 million
  • Prepaid $100 million of our $250 million in repurchase agreement debt and took a one-time charge of $5.7 million
  • Allowance for credit losses increased to 3.38% of total CBB non-covered loans & leases

ONTARIO, Calif.--(BUSINESS WIRE)-- CVB Financial Corp. (NASDAQ:CVBF) and its subsidiary, Citizens Business Bank (“the Company”), announced record earnings for the second quarter of 2010.

CVB Financial Corp. reported net income of $19.0 million for the second quarter of 2010. This is the highest second quarter earnings in the history of the Company. This represents an increase of $3.1 million, or 19.88%, when compared with net income of $15.9 million for the second quarter of 2009. Diluted earnings per share were $0.18 for the second quarter of 2010. This was up $0.01, or 7.38%, from diluted earnings per share of $0.17 for the same period last year. Second quarter operating results include an $11.0 million provision for credit losses, an $8.8 million gain on sale of securities, and a $5.7 million charge for the prepayment of borrowings.

Net income for the second quarter of 2010 produced a return on beginning equity of 11.68%, a return on average equity of 11.44% and a return on average assets of 1.11%. The efficiency ratio, excluding the provision for credit losses, was 52.05% for the quarter. Operating expenses as a percentage of average assets were 2.42%.

Net income for the six months ending June 30, 2010 was $35.1 million. This represents an increase of $6.1 million, or 21.03%, when compared with net income of $29.0 million for the same period of 2009. Diluted earnings per share for the six months ending June 30, 2010 were $0.33, an increase of $0.03, or 9.90%, over diluted earnings per share of $0.30 for the same period last year. The operating results for the first six months of 2010 include a provision for credit losses of $23.2 million. Net income for the six months ending June 30, 2010 produced a return on beginning equity of 11.10%, a return on average equity of 10.77% and a return on average assets of 1.03%.

The operating results for the second quarter and first six months of 2010 were impacted by the accounting treatment of credit-related transactions from the San Joaquin Bank (“SJB”) loan portfolio as discussed below.

Interest income on loans for the second quarter of 2010 totaled $59.2 million, which includes a $4.5 million discount accretion on covered loans acquired from SJB. This amount represents the discount recognized from accelerated principal payments on SJB loans. It is recorded as a yield adjustment in interest income. Excluding the discount accretion, interest income on loans would have been $54.7 million for the second quarter of 2010. This represents an increase of $4.9 million when compared to interest income on loans of $49.8 million for the same period last year.

The yield adjustment to interest income of $4.5 million for the second quarter of 2010 was partially offset by a $1.6 million reduction in the FDIC loss sharing asset and a loss on sale of covered OREO of $1.1 million. Both the reduction in the FDIC loss sharing asset and the loss on sale of covered OREO appear as a reduction of other operating income.

Interest income on loans for the first six months of 2010 totaled $126.9 million, which includes a $17.9 million discount accretion on covered loans acquired from SJB. This amount represents the discount recognized from accelerated principal payments on SJB loans. It is recorded as a yield adjustment in interest income. Excluding the discount accretion, interest income on loans would have been $109.1 million for the first six months of 2010. This represents an increase of $9.8 million when compared to interest income on loans of $99.3 million for the same period last year.

The yield adjustment to interest income of $17.9 million for the first six months of 2010 was partially offset by a $12.2 million reduction in the FDIC loss sharing asset and a loss on sale of covered OREO of $1.1 million. Both the reduction in the FDIC loss sharing asset and the loss on sale of covered OREO appear as a reduction of other operating income.

Net Interest Income and Net Interest Margin

Net interest income, before the provision for credit losses, totaled $64.2 million for the three months ending June 30, 2010. Excluding the SJB yield adjustments; this was the highest quarterly net interest income in the history of the Company. Net interest income for the second quarter 2010 increased $10.1 million, or 18.71%, compared to the same period in 2009. This is attributed to a $4.5 million increase in interest income and a $5.6 million decrease in interest expense. The increase in interest income includes a $4.5 million yield adjustment to covered loans. The decrease in interest expense was primarily due to the decrease in average borrowed funds of $383.4 million.

Excluding the impact of the yield adjustment to covered loans, net interest margin (tax equivalent) increased from 3.76% for the second quarter of 2009 to 3.99% for the second quarter of 2010. Total average earning asset yields decreased from 5.17% for the second quarter of 2009 to 5.01% for the second quarter of 2010. The cost of funds decreased from 1.98% for the second quarter of 2009 to 1.41% for the second quarter of 2010.

Net interest income, before the provision for credit losses, totaled $137.6 million for the six months ending June 30, 2010. This represents an increase of $28.2 million, or 25.75%, compared to the same period in 2009. The increase resulted from a $16.1 million increase in interest income and a $12.1 million decrease in interest expense. The increase in interest income includes a $17.9 million yield adjustment to covered loans. This was partially offset by decreases in interest income on investments due to a decrease in average investments. Conversely, our net interest income was augmented by a decrease in interest expense on borrowings due to a decrease in borrowed funds.

Excluding the impact of the yield adjustment to covered loans, net interest margin (tax equivalent) increased from 3.75% for the first six months of 2009 to 3.98% for the first six months of 2010. Total average earning asset yields decreased from 5.22% for the first six months of 2009 to 5.02% for the first six months of 2010. The cost of funds decreased from 2.03% for the first six months of 2009 to 1.46% for the first six months of 2010.

Assets

The Company reported total assets of $6.86 billion at June 30, 2010. This represents an increase of $120.6 million, or 1.79%, over total assets of $6.74 billion at December 31, 2009. Earning assets totaling $5.97 billion decreased $210.4 million, or 3.40%, when compared with earning assets of $6.18 billion at December 31, 2009. The decrease in earning assets was due to a decrease in both our loan and investment portfolios. Total loans and leases of $3.93 billion at June 30, 2010 decreased $149.7 million, or 3.67%, from $4.08 billion at December 31, 2009. We continue to see soft loan demand in our market areas as a result of the weaknesses in the state and local economies.

Investment Securities

Investment securities totaled $2.01 billion at June 30, 2010. This represents a decrease of $97.6 million, or 4.62%, when compared with $2.11 billion in investment securities at December 31, 2009. During the second quarter of 2010, we sold $162.8 million of investment securities and recognized a gain on sale of $8.8 million.

Our investment portfolio continues to perform well. As of June 30, 2010 we had a net unrealized gain of $42.9 million. We have no preferred stock and no trust preferred securities. Virtually all of our mortgage-backed securities are issued by Freddie Mac or Fannie Mae, which have the guarantee of the U.S. Government. Our private-label mortgage-backed issues of approximately $26.0 million are fully performing. Our municipal securities, totaling $653.7 million, are located throughout the United States, with approximately $42.0 million, or 6.4%, located within the state of California. All municipal bond securities are also performing.

Deposits & Customer Repurchase Agreements

Total deposits and customer repurchase agreements were $5.20 billion at June 30, 2010. This represents an increase of $273.4 million, or 5.55%, when compared with total deposits and customer repurchase agreements of $4.92 billion at December 31, 2009. Our cost of total deposits and customer repurchase agreements was 0.47% for the three months ending June 30, 2010, compared to our cost of total deposits and customer repurchase agreements of 0.71% for the same period last year. Our cost of total deposits was 0.43% for the three months ending June 30, 2010.

Borrowings

At June 30, 2010, we had $805.9 million in borrowings. This represents a decrease of $199.7 million, or 19.86%, from borrowings of $1.01 billion at December 31, 2009 and a decrease of $408.1 million, or 33.62%, from borrowings of $1.21 billion at June 30, 2009. During the second quarter of 2010, we prepaid $100.0 million of a $250.0 million structured repurchase agreement with an interest rate of 4.95%. This transaction resulted in a $5.7 million prepayment charge recorded in other operating expense. As a result of the increase in deposits and customer repurchase agreements, we continue to reduce our reliance on borrowed funds.

Asset Quality

We completed our annual FDIC and Department of Financial Institutions Safety and Soundness Examination during May 2010.

We have separated the discussion of asset quality into two sections: non-covered loans and covered loans. The non-covered loans represent the legacy Citizens Business Bank loans and exclude all loans acquired in the SJB acquisition. The SJB loans are “covered” loans as defined in the loss sharing agreement with the FDIC. These loans have been marked to fair value and also have a guarantee by the FDIC. The allowance for credit losses as of June 30, 2010 pertains only to those loans made by Citizens Business Bank and not those acquired through the San Joaquin Bank transaction.

Citizens Business Bank Asset Quality (non-covered loans)

The allowance for credit losses increased from $108.9 million as of December 31, 2009 to $118.5 million as of June 30, 2010. The increase was primarily due to a provision for credit losses of $23.2 million during the first six months of 2010, offset by net loan charge-offs of $13.6 million. By comparison, for the first six months of 2009, the Company had a $42.0 million provision for credit losses and net charge-offs of $21.2 million. The allowance for credit losses was 3.38% and 2.07% of total loans and leases outstanding as of June 30, 2010 and 2009, respectively.

We had $82.9 million in non-performing loans at June 30, 2010, or 2.36% of total non-covered loans. This compares to non-performing loans of $69.8 million at December 31, 2009. The non-performing loans consist of $2.8 million in residential construction and land loans, $39.1 million in commercial construction loans, $12.7 million in single-family mortgage loans, $20.7 million in commercial real estate loans, $7.5 million in commercial loans and $143,000 in consumer loans.

At June 30, 2010, we had $15.0 million in Other Real Estate Owned (“OREO”), down from $15.2 million at March 31, 2010 and an increase of $11.1 million from OREO of $3.9 million at December 31, 2009. At December 31, 2009, we had two OREO properties. During the first six months of 2010, we added five properties for a total of $12.6 million to OREO. We sold three properties with an OREO value of $1.5 million for cash proceeds of $1.7 million. We now have four OREO properties.

At June 30, 2010, we had loans delinquent 30 to 89 days of $14.4 million. This compares to delinquent loans of $17.9 million at March 31, 2010 and $10.5 million at December 31, 2009. As a percentage of total loans, delinquencies, excluding non-accruals, were 0.41% at June 30, 2010, 0.51% at March 31, 2010 and 0.29% at December 31, 2009.

San Joaquin Bank Asset Quality (covered loans)

At June 30, 2010 we had $583.8 million in gross loans from SJB with a carrying value of $424.4 million. Of the gross loans, we have $191.1 million in loans delinquent greater than 30 days. These loans represent 32.73% of gross covered loans. We have four properties in OREO totaling $5.1 million.

CitizensTrust

CitizensTrust has approximately $2.0 billion in assets under administration, including $1.1 billion in assets under management, as of June 30, 2010. This compares with $1.9 billion in assets under administration, including $1.0 billion in assets under management, at December 31, 2009. CitizensTrust provides trust, investment and brokerage related services, as well as financial, estate and business succession planning.

Corporate Overview

CVB Financial Corp. is the holding company for Citizens Business Bank, a financial services company based in Ontario, California. Citizens Business Bank serves 42 cities with 44 business financial centers and 6 commercial banking centers in the Inland Empire, Los Angeles County, Orange County and the Central Valley areas of California.

Shares of CVB Financial Corp. common stock are listed on the NASDAQ under the ticker symbol of CVBF. For investor information on CVB Financial Corp., visit our Citizens Business Bank website at www.cbbank.com and click on the CVB Investor tab.

Safe Harbor

Certain matters set forth herein (including the exhibits hereto) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including forward-looking statements relating to the Company's current business plan and expectations regarding future operating results. These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance or achievements to differ materially from those projected. These risks and uncertainties include, but are not limited to, local, regional, national and international economic conditions and events and the impact they may have on us and our customers; ability to attract deposits and other sources of liquidity; oversupply of inventory and continued deterioration in values of California real estate, both residential and commercial; a prolonged slowdown in construction activity; changes in the financial performance and/or condition of our borrowers; changes in the level of non-performing assets and charge-offs; ability to repurchase our securities issued to the U.S. Treasury pursuant to its Capital Purchase Program; the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities, executive compensation and insurance) with which we and our subsidiaries must comply; changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; inflation, interest rate, securities market and monetary fluctuations; political instability; acts of war or terrorism, or natural disasters, such as earthquakes, or the effects of pandemic flu; the timely development and acceptance of new banking products and services and perceived overall value of these products and services by users; changes in consumer spending, borrowing and savings habits; technological changes; the ability to increase market share and control expenses; changes in the competitive environment among financial and bank holding companies and other financial service providers; continued volatility in the credit and equity markets and its effect on the general economy; the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; changes in our organization, management, compensation and benefit plans; the costs and effects of legal and regulatory developments including the resolution of legal proceedings or regulatory or other governmental inquiries and the results of regulatory examinations or reviews; our success at managing the risks involved in the foregoing items and other factors set forth in the Company's public reports including its Annual Report on Form 10-K for the year ended December 31, 2009, and particularly the discussion of risk factors within that document. The Company does not undertake, and specifically disclaims any obligation to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by law.

               
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(unaudited)
dollars in thousands
 
June 30,December 31,
201020092009
Assets:
Cash and due from banks $ 451,236 $ 221,242 $ 103,254
 
Investment Securities available-for-sale 2,011,492 2,271,393 2,108,463
Investment Securities held-to-maturity 3,173 6,347 3,838
Federal funds sold and Interest-bearing balances due from depository institutions 50,274 1,785 1,226
Investment in stock of Federal Home Loan Bank (FHLB) 93,962 93,240 97,582
 
Loans held-for-sale 2,554 - 1,439
Loans and lease finance receivables 3,929,321 3,614,756 4,079,013
Less allowance for credit losses   (118,548 )   (74,755 )   (108,924 )
Net loans and lease finance receivables   3,810,773     3,540,001     3,970,089  
Total earning assets 5,972,2285,912,7666,182,637
Premises and equipment, net 42,585 42,838 41,444
Intangibles 10,872 9,497 12,761
Goodwill 55,097 55,097 55,097
Cash value of life insurance 111,385 108,045 109,480
FDIC loss sharing asset 111,992 - 133,258
Other assets   105,001     65,412     101,838  
TOTAL$6,860,396   $6,414,897   $6,739,769  

 

Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Demand Deposits (noninterest-bearing) $ 1,646,717 $ 1,420,535 $ 1,561,981
Investment Checking 448,566 410,107 469,413
Savings/MMDA 1,307,003 923,658 1,213,002
Time Deposits   1,199,204     1,228,920     1,194,258  
Total Deposits 4,601,4903,983,2204,438,654
 
Demand Note to U.S. Treasury 2,611 8,995 2,425
Customer Repurchase Agreements 595,661 426,111 485,132
Repurchase Agreements 150,000 250,000 250,000
Borrowings 653,254 955,000 753,118
Junior Subordinated Debentures 115,055 115,055 115,055
Other liabilities   68,341     53,140     57,157  
Total Liabilities 6,186,4125,791,5216,101,541
Stockholders' equity:
Stockholders' equity 631,063 598,902 611,838
Accumulated other comprehensive income
(loss), net of tax   42,921     24,474     26,390  
  673,984     623,376     638,228  
TOTAL$6,860,396   $6,414,897   $6,739,769  
 
 
                   
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCE SHEET
(unaudited)
dollars in thousands
 
Three months ended June 30,Six months ended June 30,
2010200920102009
Assets:
Cash and due from banks $ 412,607 $ 101,092 $ 338,847 $ 98,232
Investment securities available-for-sale 2,022,697 2,299,700 2,059,585 2,397,601
Investment securities held-to-maturity 3,303 6,432 3,480 6,561
Federal funds sold and Interest-bearing balances due from depository institutions 50,222 61,283 26,009 30,953
Investment in stock of Federal Home Loan Bank (FHLB) 95,792 93,240 96,682 93,240
 
Loans held-for-sale 1,055 - 1,596 -
Loans and lease finance receivables 3,937,448 3,654,189 3,974,467 3,667,152
Less allowance for credit losses   (117,368 )   (75,390 )   (115,960 )   (67,898 )
Net loans and lease finance receivables   3,820,080     3,578,799     3,858,507     3,599,254  
Total earning assets 5,993,1496,039,4546,045,8596,127,609
Premises and equipment, net 41,907 43,778 41,671 44,158
Intangibles 11,285 9,782 11,758 10,149
Goodwill 55,097 55,097 55,097 55,097
Cash value of life insurance 110,877 107,612 110,332 107,163
FDIC loss sharing asset 117,467 - 125,261 -
Other assets   123,816     84,947     123,220     82,604  
TOTAL$6,866,205   $6,441,762   $6,852,045   $6,525,012  
 
Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Noninterest-bearing $ 1,621,507 $ 1,375,054 $ 1,598,199 $ 1,358,732
Interest-bearing   2,922,559     2,506,064     2,913,978     2,384,135  
Total Deposits 4,544,0663,881,1184,512,1773,742,867
 
Other borrowings 1,485,896 1,723,364 1,513,045 1,965,178
Junior Subordinated Debentures 115,055 115,055 115,055 115,055
Other liabilities   54,589     85,547     53,874     71,677  
Total Liabilities 6,199,6065,805,0846,194,1515,894,777
Stockholders' equity:
Stockholders' equity 633,367 601,788 628,027 598,373

Accumulated other comprehensive income (loss), net of tax

  33,232     34,890     29,867     31,862  
  666,599     636,678     657,894     630,235  
TOTAL$6,866,205   $6,441,762   $6,852,045   $6,525,012  
 
 
                   
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(unaudited)
dollar amounts in thousands, except per share
 
For the Three MonthsFor the Six Months
Ended June 30,Ended June 30,
2010200920102009
Interest Income:
Loans held-for-sale $ 15 $ - $ 33 $ -
Loans and leases, including fees 59,157 49,771 126,907 99,296
Investment securities:
Taxable 14,391 19,134 30,475 41,570
Tax-advantaged 6,409   6,815   12,941   13,811
Total investment income 20,800 25,949 43,416 55,381
Dividends from FHLB Stock 63 - 129 -

Federal funds sold & Interest-bearing CDs with other institutions

238   55 340   59
Total interest income 80,273 75,775 170,825 154,736
Interest Expense:
Deposits 4,841 6,439 10,129 13,029
Borrowings and junior subordinated debentures 11,218   15,241   23,143   32,321

Total interest expense

16,059   21,680   33,272   45,350
Net interest income before provision for credit losses 64,214 54,095 137,553 109,386
Provision for credit losses 11,000   20,000   23,200   42,000

Net interest income after provision for credit losses

53,214 34,095 114,353 67,386
Other Operating Income:
Impairment loss on investment securities - - (98 ) -

Plus: Portion of loss reclassified from other comprehensive income

-   - (587 ) -

Net impairment loss on investment securities recognized in earnings

- - (685 ) -
Service charges on deposit accounts 4,196 3,643 8,461 7,360
Trust and investment services 2,209 1,604 4,327 3,265
Gain on sale of investment securities 8,781 12,619 8,781 21,548
Reduction in FDIC loss sharing asset (1,587 ) - (12,170 ) -
Other 1,819   1,843   4,493   3,893
Total other operating income 15,418 19,709 13,207 36,066
Other operating expenses:
Salaries and employee benefits 17,479 15,376 35,552 31,196
Occupancy 2,947 2,686 6,081 5,538
Equipment 1,835 1,735 3,754 3,332
Professional services 2,881 1,658 5,688 3,352
Amortization of intangible assets 939 734 1,889 1,523
Provision for unfunded commitments 450 450 1,700 1,350
OREO Expense 654 143 667 1,174
Other 14,262   10,197   22,038   16,911
Total other operating expenses 41,447   32,979   77,369   64,376
Earnings before income taxes 27,185 20,825 50,191 39,076
Income taxes   8,170     4,964   15,057     10,048
Net earnings $ 19,015   $ 15,861 $ 35,134   $ 29,028
 
Basic earnings per common share $ 0.18   $ 0.17 $ 0.33   $ 0.30
Diluted earnings per common share $ 0.18   $ 0.17 $ 0.33   $ 0.30
 
Cash dividends per common share $ 0.085   $ 0.085 $ 0.170     $ 0.170
 
 
                   
CVB FINANCIAL CORP. AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(unaudited)
 
Three months ended June 30,Six months ended June 30,
2010200920102009
 
Interest income - (Tax-Effected) (te) $ 82,915 $ 78,559 $ 176,150 $ 160,367
Interest Expense   16,059     21,680     33,272     45,350  
Net Interest income - (te) $ 66,856   $ 56,879   $ 142,878   $ 115,017  
 
Return on average assets 1.11 % 0.99 % 1.03 % 0.90 %
Return on average equity 11.44 % 9.99 % 10.77 % 9.29 %
Efficiency ratio 60.39 % 61.29 % 60.65 % 62.23 %
Net interest margin (te) excluding discount 3.99 % 3.76 % 3.98 % 3.75 %
 
 
Weighted average shares outstanding
Basic 105,988,971 83,222,011 105,961,239 83,198,635
Diluted 106,272,867 83,290,941 106,231,807 83,299,071
Dividends declared $ 9,041 $ 7,079 $ 18,076 $ 14,162
Dividend payout ratio 47.55 % 44.63 % 51.45 % 48.79 %
 
Number of shares outstanding-EOP 106,435,754 83,326,511
Book value per share $ 6.33 $ 6.00
 
 
June 30,
20102009
(Non-covered loans)
Non-performing Assets (dollar amount in thousands):
Non-accrual loans $ 82,850 $ 51,265

Loans past due 90 days or more and still accruing interest

- -
Other real estate owned (OREO), net   15,001     4,035  
Total non-performing assets $ 97,851   $ 55,300  

 

Percentage of non-performing assets to total loans outstanding and OREO

2.78 % 1.53 %
 

Percentage of non-performing assets to total assets

1.43 % 0.86 %

 

Allowance for loan losses to non-performing assets

121.15 % 135.18 %
 
Net Charge-off to Average loans 0.38 % 0.58 %
 
Allowance for Credit Losses:
Beginning Balance $ 108,924 $ 53,960
Total Loans Charged-Off (13,771 ) (21,850 )
Total Loans Recovered   195     645  
Net Loans Charged-off (13,576 ) (21,205 )
Provision Charged to Operating Expense   23,200     42,000  
Allowance for Credit Losses at End of period $118,548   $74,755  
 
 
                       
CVB FINANCIAL CORP. AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(in thousands, except per share data)
(unaudited)
 
Quarterly Common Stock Price
 
201020092008
Quarter EndHighLowHighLowHighLow
March 31, $ 10.89 $ 8.44 $ 12.11 $ 5.31 $ 11.45 $ 8.40
June 30, $ 11.85 $ 9.00 $ 7.77 $ 5.69 $ 12.62 $ 9.18
September 30, $ 8.70 $ 4.90 $ 20.00 $ 7.12
December 31, $ 9.00 $ 6.93 $ 14.75 $ 8.58
 
 
Quarterly Consolidated Statements of Earnings
 
2Q1Q4Q3Q2Q
20102010200920092009
Interest income
Loans, including fees $ 59,172 $ 67,768 $ 56,222 $ 50,561 $ 49,771
Investment securities and federal funds sold   21,101   22,784     23,881   25,358   26,004
80,27390,55280,10375,91975,775
Interest expense
Deposits 4,841 5,288 5,993 5,934 6,439
Other borrowings   11,218   11,925     16,039   15,179   15,241
16,05917,21322,03221,11321,680

Net interest income before provision for credit losses

64,214 73,339 58,071 54,806 54,095
Provision for credit losses   11,000   12,200     25,500   13,000   20,000

Net interest income after provision for credit losses

53,21461,13932,57141,80634,095
 
Non-interest income 15,418 (2,211 ) 29,903 15,102 19,709
Non-interest expenses   41,447   35,922     39,365   29,845   32,979
Earnings before income taxes 27,185 23,006 23,109 27,063 20,825
Income taxes   8,170   6,887     6,041   7,741   4,964
Net earnings$19,015$16,119   $17,068$19,322$15,861
 
Basic earning per common share $ 0.18 $ 0.15 $ 0.16 $ 0.10 $ 0.17
Diluted earnings per common share $ 0.18 $ 0.15 $ 0.16 $ 0.10 $ 0.17
 
Cash dividends per common share $ 0.085 $ 0.085 $ 0.085 $ 0.085 $ 0.085
 
Dividends Declared $ 9,041 $ 9,035 $ 9,054 $ 9,012 $ 7,079
 
 
                   
CVB FINANCIAL CORP. AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(in thousands)
(unaudited)
 
Distribution of Loan Portfolio
 
6/30/20103/31/201012/31/20099/30/20096/30/2009
 
Commercial and Industrial $ 513,483 $ 471,071 $ 475,517 $ 385,274 $ 372,162
Real Estate:
Construction 305,724 351,567 401,509 295,315 303,629
Commercial Real Estate 2,321,257 2,318,905 2,346,784 1,959,725 1,964,258
SFR Mortgage 254,499 261,676 283,053 290,831 306,225
Consumer 73,342 74,308 78,759 67,317 67,947
Municipal lease finance receivables 154,042 156,392 160,565 162,962 165,527
Auto and equipment leases 23,754 27,546 30,337 34,072 37,242
Dairy and Livestock   448,448       458,057       493,451       411,574       405,427  
Gross Loans 4,094,549 4,119,522 4,269,975 3,607,070 3,622,417
Less:
Purchase Accounting Discount (159,393 ) (163,842 ) (184,419 )
Deferred net loan fees (5,835 ) (6,030 ) (6,543 ) (6,983 ) (7,661 )
Allowance for credit losses   (118,548 )   (112,321 )   (108,924 )   (87,316 )   (74,755 )
Net Loans $ 3,810,773   $ 3,837,329   $ 3,970,089   $ 3,512,771   $ 3,540,001  
 
 
                     
CVB FINANCIAL CORP. AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(in thousands)
(unaudited)
 
Non-Performing Assets & Delinquency Trends
(Non-Covered Loans)                          
June 30,March 31,December 31,September 30,June 30,
20102010200920092009

Non-Performing Loans

Residential Construction and Land $ 2,789 $ 2,855 $ 13,843 $ 15,729 $ 17,348
Commercial Construction 39,114 31,216 23,832 19,636 21,270
Residential Mortgage 12,638 13,726 11,787 8,102 4,632
Commercial Real Estate 20,639 22,041 17,129 13,522 7,041
Commercial and Industrial 7,527 6,879 3,173 1,045 859
Consumer   143     123     15     100     115  
Total$82,850   $76,840   $69,779   $58,134   $51,265  
 
% of Total Loans2.36%2.19%1.93%1.61%1.42%
 
 

Past Due 30-89 Days

Residential Construction and Land $ - $ - $ - $ - $ -
Commercial Construction 9,093 8,143 - - -
Residential Mortgage 2,552 3,746 4,921 1,510 2,069
Commercial Real Estate 1,966 3,286 2,407 190 1,074
Commercial and Industrial 634 2,714 2,973 5,094 590
Dairy & Livestock - - - - 3,551
Consumer   139     28     239     87     8  
Total$14,384   $17,917   $10,540   $6,881   $7,292  
 
% of Total Loans0.41%0.51%0.29%0.19%0.20%
 

OREO

Residential Construction and Land

 

$ 11,113 $ 11,113 $ - $ 1,137 $ 1,789
Commercial Construction - - - - -
Commercial Real Estate 3,220 3,746 3,936 - 1,187
Commercial and Industrial 668 - - - 893
Residential Mortgage - 319 - - -
Consumer   -     -     -     -     166  
Total$15,001   $15,178   $3,936   $1,137   $4,035  
         
Total Non-Performing, Past Due & OREO$112,235   $109,935   $84,255   $66,152   $62,592  
 
% of Total Loans3.20%3.13%2.33%1.84%1.73%
 
 
   
Net interest income and net interest margin reconciliations (Non-GAAP)
 
We use certain non-GAAP financial measures to provide supplemental information regarding our performance. The second quarter of 2010 net interest income and net interest margin include a yield adjustment of $4.5 million from discount accretion on covered loans. The adjustment for the first six months of 2010 was $17.9 million. We believe that presenting the net interest income and net interest margin excluding the yield adjustment provides additional clarity to the users of financial statements regarding core net interest income and net interest margin.
                   
Three months ended

June 30, 2010

Six months ended

June 30, 2010

( amounts in thousands )
Average

Volume

InterestYieldAverage

Volume

InterestYield
Total interest-earning assets $ 6,110,517 $ 80,273 5.44 % $ 6,161,819 $ 170,825 5.75 %
Less:
Yield adjustment to interest income from discount accretion   163,854   (4,472 )   176,264   (17,852 )
Total interest-earning assets, excluding SJB loan discount and yield adjustment $ 6,274,371 $ 75,801   5.01 % $ 6,338,083 $ 152,973   5.02 %
 
Net interest income and net interest margin $ 64,214 4.39 % $ 137,553 4.67 %
Less:

Yield adjustment to interest income from discount accretion

  (4,472 )   (17,852 )
Net interest income and net interest margin, excluding yield adjustment $ 59,742   3.99 % $ 119,701   3.98 %

Source: CVB Financial Corp.

Contact:

CVB Financial Corp.

Christopher D. Myers

President and CEO

(909) 980-4030