CVB Financial Corp. Reports Record First Quarter


Apr 16, 2003

ONTARIO, Calif.--(BUSINESS WIRE)--April 16, 2003--CVB Financial Corp. (NASDAQ: CVBF), today announced record results for the first quarter of 2003.

This is the 44th consecutive quarter of record results for the Company when compared with the same results for the prior year.

Net income for the first quarter of 2003 was $12.7 million. This represents an increase of $386,800, or 3.14%, over net income of $12.3 million reported for the first quarter of 2002. Net income of $0.29 per diluted share rose $0.01, or 3.57%, above the $0.28 per diluted share for 2002.

These earnings results produced a return on beginning equity of 19.83%, a return on average equity of 19.25% and a return on average assets of 1.67%. The efficiency ratio for the first quarter was 46.52%.

Net income from operations for the first quarter of 2003 was $12.2 million. This represented an increase of $1.7 million, or 16.20%, when compared with net income from operations of $10.5 million for the first quarter of 2002.

During the first quarter of 2002, the Company realized a net gain after taxes of $1.8 million from the sale of securities. This increased earnings from $10.5 million from operations to the $12.3 million total for the quarter ended March 31, 2002. In the first quarter of this year, the net gain after taxes from securities sales was $460,000. This increased net income from $12.2 million from operations to a total of $12.7 million for the first quarter ended March 31, 2003.

Total assets were a record $3.4 billion as of March 31, 2003. This is an increase of $811.2 million, or 31.38%, when compared with total assets of $2.6 billion on March 31, 2002. Total deposits of $2.3 billion were up $429.1 million, or 22.69%, over the total deposits of $1.9 billion at the same time last year. Gross loans and leases grew to $1.5 billion. They rose $301.7 million, or 26.1%, from $1.2 billion in 2002. The Wealth Management Group has nearly $1 billion in assets under administration.

"We are extremely pleased with the positive growth trends and earnings results which we achieved during the first quarter," said Linn Wiley, president and chief executive officer of CVB Financial Corp. "We are also optimistic about the prospects for the balance of the year."

CVB Financial Corp. reported $1.1 million in non-performing assets. This represents a ratio of non-performing assets to total assets of 0.03% as of March 31, 2003. In addition, the allowance for loan and lease losses of $21.6 million represented 1.48% of gross loans and leases, and 1,949.15% of non-performing loans. This compares with an allowance for loan and lease losses of $21.1 million on March 31, 2002, which represented 1.50% of gross loans and leases and 1,572.66% of non-performing loans.

CVB Financial Corp. is the holding company for Citizens Business Bank. The Bank is the largest financial institution headquartered in the Inland Empire region of Southern California. It serves 26 cities with 33 business financial centers in the Inland Empire, Los Angeles County, Orange County and the Central Valley areas of California.

Citizens Business Bank announced the opening of its 33rd business financial center in Fresno on March 10, 2003. This represents their second business financial center in the Central Valley. It complements their Central Valley initiative to build a franchise of five to seven business financial centers between Bakersfield and Fresno.

Shares of CVB Financial Corp. common stock are listed on the NASDAQ under the ticker symbol of CVBF. For investor information on CVB Financial Corp. visit our Citizens Business Bank Web site at www.cbbank.com and click on the CVB Stock tab.

Safe Harbor

This document may contain forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially from the projected. For a discussion of factors that could cause actual results to differ, please see the publicly available Securities and Exchange Commission filings of CVB Financial Corp., including its Annual Report on Form 10-K for the year ended Dec. 31, 2002, and particularly the discussion on risk factors within that document.

CVB FINANCIAL CORP.
                      CONSOLIDATED BALANCE SHEET
                              (unaudited)
                         dollars in thousands
                                                       March 31
                                                  2003           2002
                                           ------------ --------------
 Assets:
 Federal funds sold and reverse repos      $         0$      15,000
 Investment Securities available-for-sale    1,763,447      1,294,261
 Loans and lease finance receivables         1,457,685      1,155,977
    Less allowance for credit losses           (21,616)       (21,074)
                                           ------------ --------------
    Net loans and lease finance
     receivables                             1,436,069      1,134,903
                                           ------------ --------------
          Total earning assets               3,199,516      2,444,164
 Cash and due from banks                       109,164         75,440
 Premises and equipment, net                    30,527         29,733
 Goodwill and intangibles                       15,608          6,413
 Other assets                                   41,545         29,383
                                           ------------ --------------
      TOTAL                                $ 3,396,360$   2,585,133
                                           ============ ==============

 Liabilities and Stockholders' Equity
 Liabilities:
    Deposits:
        Demand Deposits(noninterest-
         bearing)                          $   893,067$     746,121
        Investment Checking                    196,958        169,811
        Savings/MMDA                           665,983        559,337
        Time Deposits                          564,487        416,095
                                           ------------ --------------
           Total Deposits                    2,320,495      1,891,364

   Other borrowings                            723,000        380,000
   Other liabilities                            86,699         90,103
                                           ------------ --------------
           Total Liabilities                 3,130,194      2,361,467
 Stockholders' equity:
    Stockholders' equity                       242,681        213,523
    Accumulated other comprehensive income
       (loss), net of tax                       23,485         10,143
                                           ------------ --------------
                                               266,166        223,666
                                           ------------ --------------
      TOTAL                                $ 3,396,360$   2,585,133
                                           ============ ==============


                          CVB FINANCIAL CORP.
                  CONSOLIDATED AVERAGE BALANCE SHEET
                              (unaudited)
                         dollars in thousands

                                           Three months ended March 31
                                                  2002           2001
                                           ------------ --------------
 Assets:
 Federal funds sold and reverse repos      $       889$      54,956
 Investment securities available-for-sale    1,469,166      1,143,423
 Loans and lease finance receivables         1,434,083      1,160,999
    Less allowance for credit losses           (21,662)       (20,683)
                                           ------------ --------------
    Net loans and lease finance
     receivables                             1,412,421      1,140,316
                                           ------------ --------------
          Total earning assets               2,882,476      2,338,695
 Cash and due from banks                       112,391        102,377
 Premises and equipment, net                    29,875         30,163
 Other real estate owned, net                        0              0
 Goodwill and intangibles                       15,733          6,445
 Other assets                                   36,500         26,768
                                           ------------ --------------
      TOTAL                                $ 3,076,975$   2,504,448
                                           ============ ==============

 Liabilities and Stockholders' Equity
 Liabilities:
    Deposits:
        Noninterest-bearing                $   893,495$     731,146
        Interest-bearing                     1,394,383      1,138,695
                                           ------------ --------------
           Total Deposits                    2,287,878      1,869,841

   Other borrowings                            470,519        375,877
   Other liabilities                            51,030         30,014
                                           ------------ --------------
           Total Liabilities                 2,809,427      2,275,732
 Stockholders' equity:
    Stockholders' equity                       241,916        214,875
    Accumulated other comprehensive income
       (loss), net of tax                       25,632         13,841
                                           ------------ --------------
                                               267,548        228,716
                                           ------------ --------------
      TOTAL                                $ 3,076,975$   2,504,448
                                           ============ ==============


                 CVB FINANCIAL CORP. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF EARNINGS
                              (unaudited)
             dollar amounts in thousands, except per share


                                                 For the Three Months
                                                    Ended March 31,
                                                    2003       2002
                                                   --------   --------
 Interest Income:
   Loans, including fees                           $23,819$21,125
   Investment securities:
      Taxable                                       12,384     11,137
      Tax-advantaged                                 4,130      4,105
                                                    -------    -------
             Total investment income                16,514     15,242
   Federal funds sold                                   12        266
                                                    -------    -------
             Total interest income                  40,345     36,633
 Interest Expense:
   Deposits                                          4,516      5,292
   Borrowings                                        4,590      4,703
                                                    -------    -------
             Total interest expense                  9,106      9,995
                                                    -------    -------
     Net interest income before provision for
      credit losses                                 31,239     26,638
 Provision for credit losses                             0          0
                                                    -------    -------
     Net interest income after
        provision for credit losses                 31,239     26,638
 Other Operating Income:
    Service charges on deposit accounts              3,696      3,299
    Wealth Management services                       1,047      1,012
    Gain(Loss) on sale of securities                   794      3,071
    Gain on sale of other real estate owned              0          0
    Other                                            1,352      1,102
                                                    -------    -------
             Total other operating income            6,889      8,484
 Other operating expenses:
    Salaries and employee benefits                   9,988      8,513
    Occupancy                                        1,551      1,535
    Equipment                                        1,492      1,453
    Professional services                              682        882
    Goodwill Amortization                              111         70
    Other                                            3,915      3,044
                                                    -------    -------
             Total other operating expenses         17,739     15,497
                                                    -------    -------
 Earnings before income taxes                       20,389     19,625
 Income taxes                                        7,685      7,308
                                                   --------   --------
     Net earnings                                  $12,704$12,317
                                                   ========   ========

 Basic earnings per common share                   $  0.29$  0.28
                                                   ========   ========
 Diluted earnings per common share                 $  0.29$  0.28
                                                   ========   ========

 Cash dividends per common share                   $  0.12$  0.14
                                                   ========   ========

All per share information has been retroactively
 adjusted to reflect the 5-for-4 stock split
 declared on December 18, 2002.

                                                   Three months ended
                                                        March 31
                                                    2003         2002
                                             ------------ ------------

 Interest income - (Tax Effective)(te)            42,080       38,357
 Interest Expense                                  9,106        9,995
                                              -----------  -----------
 Net Interest income - (te)                       32,974       28,362

 Gain(Loss) on sale of securities                    794        3,071
 Gain on sale of OREO                                  0            0

 Return on average assets                           1.67%        1.99%
 Return on average equity                          19.25%       21.84%
 Efficiency ratio                                  46.52%       44.12%
 Net interest margin (te)                           4.60%        4.88%

 Weighted average shares outstanding
     Diluted                                  44,287,695   44,478,867
     Basic                                    43,630,068   43,560,062
 Dividend payout ratio                             41.75%       47.21%

 Number of shares outstanding-EOP             43,698,534   43,603,683
 Book value per share                               6.09         5.13


                                                        March 31
                                                    2003         2002
                                              -----------  -----------
 Non-performing Assets (dollar amount in
  thousands):
 Non-accrual loans                                  $858$1,340
 Loans past due 90 days or more
   and still accruing interest                       251            0
 Restructured loans                                    0            0
 Other real estate owned (OREO), net                   0            0
                                              -----------  -----------
 Total non-performing assets                      $1,109$1,340
                                              ===========  ===========

 Percentage of non-performing assets
   to total loans outstanding and OREO              0.08%        0.12%

 Percentage of non-performing
   assets to total assets                           0.03%        0.05%

 Non-performing loans to
 allowance for loan losses                          5.13%        6.36%

 Net loan losses to Average loans                   0.01%       -0.21%

 Allowance for Credit Losses at Beginning of
  Period:
     Citizens Business Bank                  $    21,666$    20,469
     Total Loans Charged-Off                         217           52
     Total Loans Recovered                           167          657
                                              -----------  -----------
 Net Loans Charged-Off                                50         (605)
 Provision Charged to Operating Expense                0            0
                                              -----------  -----------
 Allowance for Credit Losses at End of
  period                                          21,616       21,074
                                              ===========  ===========

    CONTACT: CVB Financial Corp.
             D. Linn Wiley, 909/980-4030

    SOURCE: CVB Financial Corp.