ONTARIO, Calif.--(BUSINESS WIRE)--Jan. 20, 2005--CVB Financial Corp. (NASDAQ:CVBF) and its subsidiary, Citizens Business Bank ("the Company"), announced record results for the year ending December 31, 2004. This included record deposits, record loans, record assets and record earnings. It was the strongest year in the history of the Company.
Net Income
Net income for the twelve months ending December 31, 2004 was $61.5 million. This represents an increase of $8.7 million, or 16.38%, when compared with net earnings of $52.8 million for the year ending December 31, 2003. Diluted earnings per share were $1.00 for the twelve months ending December 31, 2004. This was up $0.14, or 16.28%, from diluted earnings per share of $0.86 for the same period last year. These per share amounts have been adjusted to reflect the five for four stock split declared in December of 2004.
Net income for the twelve months ending December 31, 2004 produced a return on beginning equity of 21.44%, a return on average equity of 20.33% and a return on average assets of 1.47%. The efficiency ratio for the twelve-month period was 50.10%, and operating expenses as a percentage of average assets were 2.14%.
Net income before the other-than-temporary impairment write-down, net gains on sales of investment securities, net gain on sale of real estate and estimated robbery loss was $63.5 million for the twelve months ending December 31, 2004. This represents an increase of $12.1 million, or 23.62%, when compared to net earnings before net gains on sales of investment securities, the prepayment penalty, and the reversed excess legal fee accrual of $51.4 million for the same twelve-month period in 2003. These results produced a return on beginning equity of 22.15%, a return on average equity of 21.00%, and a return on average assets of 1.51%. The related efficiency ratio for the twelve-month period was 49.29%, and operating costs as a percentage of average assets were 2.14%.
The Company reported net income of $16.9 million for the fourth quarter ending December 31, 2004. This represented an increase of $2.8 million, or 19.72%, when compared with the $14.1 million in net income reported for the fourth quarter of 2003. Diluted earnings per share were $0.28 for the fourth quarter of 2004. This is up $0.05, or 21.74%, when compared with earnings per share of $0.23 for the fourth quarter of 2003.
Net income for the fourth quarter of 2004 produced a return on beginning equity of 21.67%, a return on average equity of 20.98% and a return on average assets of 1.52%. The efficiency ratio for the fourth quarter was 53.79%, and operating costs as a percentage of average assets were 2.29%.
Net income before the estimated robbery loss was $18.5 million for the fourth quarter of 2004. This represents an increase of $4.3 million, or 30.80%, when compared to net earnings of $14.1 million for the fourth quarter of 2003. These results produced a return on beginning equity of 23.67%, a return on average equity of 22.92%, and a return on average assets of 1.66%. The related efficiency ratio for the fourth quarter of 2004 was 51.33%, and operating costs as a percentage of average assets were 2.29%.
The Company sold one of its buildings in Pasadena during the third quarter of 2004. This building houses the Pasadena Business Financial Center and the Wealth Management Group. The Company has agreed to lease back the Pasadena Business Financial Center space for five years and the Wealth Management Group space for two years.
The sale of the building resulted in a gross gain of $2.1 million. However, $1.7 million of the gain is required to be deferred and amortized as an adjustment to rental expense over the life of the leases. The Company recognized the remaining $419,000 of the gain during the fourth quarter.
Net Interest Income and Net Interest Margin
Net interest income (before provision for credit losses) totaled $151.2 million for the twelve months ending December 31, 2004. This represented an increase of $21.9 million, or 16.93%, over the net interest income of $129.3 million for the same period of 2003. This increase resulted from a $31.4 million increase in interest income, partially offset by a $9.5 million increase in interest expense. The increases in interest income were primarily due to the growth in average earning assets. The increases in interest expense were due to the increases in borrowed funds.
Net interest income (before provision for credit losses) totaled $39.7 million for the fourth quarter of 2004. This represented an increase of $3.7 million, or 10.17%, over the net interest income of $36.0 million for the fourth quarter of 2003. These increases resulted from an $8.3 million increase in interest income, offset by a $4.6 million increase in interest expense.
Net interest margin (tax equivalent) declined from 4.18% for the twelve months ending December 31, 2003 to 3.98% for the twelve months ending December 31, 2004. Total average earning asset yields have declined from 5.34% for 2003 to 5.17% for 2004. The cost of funds has increased from 1.73% for 2003 to 1.77% for 2004. This decline in net interest margin has been mitigated by the strong growth in the balance sheet. The margin compression appears to be moderating with the recent stability of interest rates. The Company has approximately $1.32 billion, or 45.99%, of its deposits in interest-free demand deposits. The Company believes its deposit base should position it well for a rising interest rate environment.
Net interest margin (tax equivalent) for the fourth quarter of 2004 was 3.95%. This represents a slight decrease when compared to the 4.25% for the fourth quarter of 2003. Average earning asset yields for the fourth quarter of 2004 were 5.24%, compared with asset yields of 5.25% for the fourth quarter of 2003. The cost of funds was 1.93% and 1.51% for the same periods, respectively.
Balance Sheet
The Company reported total assets of $4.51 billion at December 31, 2004. This represented an increase of $653.1 million, or 16.95%, over total assets of $3.85 billion on December 31, 2003. Earning assets totaling $4.26 billion were up $613.8 million, or 16.85%, when compared with earning assets of $3.64 billion as of December 31, 2003. Deposits of $2.88 billion grew $214.5 million, or 8.06%, from $2.66 billion for the prior year. Demand deposits of $1.32 billion jumped $179.9 million, or 15.75%, from $1.14 billion on December 31, 2003. Gross loans and leases of $2.14 billion on December 31, 2004 rose $380.1 million, or 21.60%, from $1.76 billion on December 31, 2003.
Investment Securities
Investment securities totaled $2.14 billion as of December 31, 2004. This represents an increase of $234.8 million, or 12.34%, when compared with $1.90 billion in investment securities as of December 31, 2003.
Assets Under Administration
The Wealth Management Group has over $2.0 billion in assets under administration. They provide trust, investment and brokerage related services.
Loan and Lease Quality
CVB Financial Corp. reported non-performing assets of $2,000 as of December 31, 2004. The ratio of non-performing assets to total assets and non-performing assets to gross loans and leases is negligible. The allowance for loan and lease losses was $22.5 million as of December 31, 2004. This represents 1.05% of gross loans and leases. It compares with an allowance for loan and lease losses of $21.3 million, or 1.21% of gross loans and leases on December 31, 2003. Non-performing loans and leases represented 0.01% of the allowance for loan and lease losses as of December 31, 2004. Non-performing assets decreased by $546,000 from the $548,000 reported as of December 31, 2003.
The Company has not made a provision for loan and lease losses since 2001 due to the high quality of its loan portfolio. This has been the case even though loans increased from $1.76 billion as of December 31, 2003 to $2.14 billion as of December 31, 2004. Recoveries of $3.5 million more than offset charge offs of $2.3 million during 2004.
Other Items in 2004
During 2004, there were several items that had an impact on earnings. In the first quarter of 2004, the Company had a $6.3 million Other-Than-Temporary Impairment write-down of two issues of Federal Home Loan Mortgage Corporation preferred stock. This stock fluctuates in value due to the variable interest rate on the preferred stock dividend. This is similar in structure to a bond. However, because it has no maturity and the unrealized loss lasted for more than twelve months, the Company was required to write the two issues down to market value. Throughout the twelve months ended December 31, 2004, the Company realized gains on securities totaling $5.2 million. This resulted in the net loss on securities being $1.1 million for the twelve months ended December 31, 2004.
The Company sustained a loss during the year on a robbery at one of its banking facilities. By the end of the year, it became probable that the Company's insurance company would deny this claim. Therefore, the Company has made a reserve for $2.2 million at the end of the year in the event the Company is required to pay amounts associated with this robbery. The Company intends to pursue any available causes of action against its insurance company to the extent the Company determines that the insurance company should be covering this claim.
As a result of filing the 2003 federal and state income tax returns in October 2004, the Company will receive a refund. During the fourth quarter of 2004 the Company recognized the refund. This resulted in the reduction of the tax provision by $2.3 million.
On October 21, 2004, Citizens Business Bank signed a definitive agreement to acquire Granite State Bank. This agreement provides for Granite State Bank to merge with and into Citizens Business Bank. Citizens Business Bank will represent the continuing operation.
The definitive agreement provides that Citizens Business Bank will acquire Granite State Bank for an aggregate purchase price of $19.00 per share, or approximately $27 million, including costs associated with the cancellation of stock options. The total purchase price will be paid half in CVB Common Stock and half in cash in a cash/stock election merger. The transaction will be handled under purchase accounting. The transaction is subject to shareholder and regulatory approval and other customary conditions. It is expected to be completed during the first quarter of 2005.
Granite State Bank was established in 1984. The Bank is headquartered in Monrovia, California and they have an office in South Pasadena. The Bank had total assets of $108.1 million, total deposits of $97.3 million, and total loans of $64.8 million as of December 31, 2004.
Corporate Overview
CVB Financial Corp. is the holding company for Citizens Business Bank. The Bank is the largest financial institution headquartered in the Inland Empire region of Southern California. It serves 30 cities with 37 business financial centers in the Inland Empire, Los Angeles County, Orange County and the Central Valley areas of California. Its subsidiary, Golden West Financial Services, provides vehicle leasing, equipment leasing and real estate loan services.
CVB Financial Corp. was recently recognized at the Annual Strategic Issues Summit with the "Market Cap" Award. This Award was presented to recognize the Company for producing a return to its original shareholders of 41,034% -- over 400 times the original investment. This is the highest return in the history of the banking industry in California. The Strategic Issues Summit is co-sponsored by Carpenter & Company and the California Bankers Association.
For the second year, the Company received the KBW Honor Roll award at the Annual Community Bank Investor Conference hosted by Keefe, Bruyette & Woods, Inc. in New York on July 27, 28 and 29, 2004. This award was presented to the 31 banks in the United States that have reported increased earnings per share every year for the past ten years.
Shares of CVB Financial Corp. common stock are listed on the NASDAQ under the ticker symbol of CVBF. For investor information on CVB Financial Corp., visit our Citizens Business Bank website at www.cbbank.com and click on the CVB Investor tab.
Safe Harbor
This document contains forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially from the projected. In addition, these forward-looking statements relate to the Company's current expectations regarding future operating results, potential pursuit of remedies against its insurance company in relation to the robbery at one of its banking facilities, and the consummation of the pending merger with Granite State Bank. Such issues and uncertainties include (i) impact of changes in interest rates, a decline in economic conditions and increased competition among financial services providers; (ii) unavailability of any remedy against the Company's insurance carrier for the robbery and (iii) failure to obtain requisite shareholder or regulatory approval for the merger with Granite, or failure of any other condition to the merger agreement with Granite. For a discussion of other factors that could cause actual results to differ, please see the publicly available Securities and Exchange Commission filings of CVB Financial Corp., including its Annual Report on Form 10-K for the year ended December 31, 2003, and particularly the discussion on risk factors within that document. The Company does not undertake any, and specifically, disclaims any obligation to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.
CVB FINANCIAL CORP.
CONSOLIDATED BALANCE SHEET
(unaudited)
dollars in thousands
December 31,
2004 2003
Assets:
Federal funds sold and reverse repos $ - $ -
Investment Securities trading - -
Investment Securities available-for-sale 2,085,014 1,865,782
Investment in stock of Federal Home Loan Bank
(FHLB) 53,565 37,966
Loans and lease finance receivables 2,140,074 1,759,941
Less allowance for credit losses (22,494) (21,282)
Net loans and lease finance receivables 2,117,580 1,738,659
Total earning assets 4,256,159 3,642,407
Cash and due from banks 84,400 112,008
Premises and equipment, net 33,508 31,069
Goodwill and intangibles 25,716 26,901
Cash value of life insurance 68,233 15,800
Other assets 39,458 26,164
TOTAL $4,507,474 $3,854,349
Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Demand Deposits (noninterest-bearing) $1,322,255 $1,142,330
Investment Checking 258,636 227,031
Savings/MMDA 813,983 732,992
Time Deposits 480,165 558,157
Total Deposits 2,875,039 2,660,510
Demand Note to U.S. Treasury 6,453 3,834
Borrowings 1,186,000 786,500
Junior Subordinated Debentures 82,476 82,476
Other liabilities 40,023 34,308
Total Liabilities 4,189,991 3,567,628
Stockholders' equity:
Stockholders' equity 308,591 269,441
Accumulated other comprehensive income
(loss), net of tax 8,892 17,280
317,483 286,721
TOTAL $4,507,474 $3,854,349
CVB FINANCIAL CORP.
CONSOLIDATED AVERAGE BALANCE SHEET
(unaudited)
dollars in thousands
Three months ended
December 31,
2004 2003
Assets:
Federal funds sold and reverse repos $ - $ -
Investment Securities trading - -
Investment securities available-for-sale 2,059,264 1,789,051
Investment in stock of Federal Home Loan Bank
(FHLB) 53,371 38,425
Loans and lease finance receivables 2,042,148 1,679,099
Less allowance for credit losses (23,148) (23,639)
Net loans and lease finance receivables 2,019,000 1,655,460
Total earning assets 4,131,635 3,482,936
Cash and due from banks 112,722 104,780
Premises and equipment, net 27,544 31,545
Goodwill and intangibles 25,833 17,376
Cash value of life insurance 67,214 -
Other assets 55,854 84,493
TOTAL $4,420,802 $3,721,130
Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Noninterest-bearing $1,300,817 $1,080,209
Interest-bearing 1,552,973 1,543,094
Total Deposits 2,853,790 2,623,303
Other borrowings 1,117,952 766,488
Junior Subordinated Debentures 82,476 14,344
Other liabilities 46,297 32,682
Total Liabilities 4,100,515 3,436,817
Stockholders' equity:
Stockholders' equity 304,895 270,443
Accumulated other comprehensive income
(loss), net of tax 15,392 13,870
320,287 284,313
TOTAL $4,420,802 $3,721,130
Twelve months ended
December 31,
2004 2003
Assets:
Federal funds sold and reverse repos $ 311 $ 2,436
Investment Securities trading 8,761 -
Investment securities available-for-sale 1,962,123 1,664,007
Investment in stock of Federal Home Loan Bank
(FHLB) 46,443 34,169
Loans and lease finance receivables 1,905,144 1,529,944
Less allowance for credit losses (22,445) (21,970)
Net loans and lease finance receivables 1,882,699 1,507,974
Total earning assets 3,900,337 3,208,586
Cash and due from banks 121,200 109,227
Premises and equipment, net 29,399 31,049
Goodwill and intangibles 26,281 15,974
Cash value of life insurance 58,540 -
Other assets 56,785 75,205
TOTAL $4,192,542 $3,440,041
Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Noninterest-bearing $1,213,884 $ 975,134
Interest-bearing 1,547,549 1,460,296
Total Deposits 2,761,433 2,435,430
Other borrowings 1,005,058 672,827
Junior Subordinated Debentures 82,476 3,615
Other liabilities 41,201 52,606
Total Liabilities 3,890,168 3,164,478
Stockholders' equity:
Stockholders' equity 289,053 254,223
Accumulated other comprehensive income
(loss), net of tax 13,321 21,340
302,374 275,563
TOTAL $4,192,542 $3,440,041
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(unaudited)
dollar amounts in thousands, except per share
For the Three For the Twelve
Months Months
Ended December 31, Ended December 31,
2004 2003 2004 2003
Interest Income:
Loans, including fees $31,095 $26,780 $114,543 $ 99,042
Investment securities:
Taxable 18,359 14,239 68,069 51,205
Tax-advantaged 3,825 3,977 15,087 16,065
Total investment
income 22,184 18,216 83,156 67,270
Federal funds sold - (7) 3 34
Total interest
income 53,279 44,989 197,702 166,346
Interest Expense:
Deposits 4,356 3,818 15,508 16,323
Borrowings and junior
subordinated debentures 9,183 5,098 31,009 20,730
Total interest
expense 13,539 8,916 46,517 37,053
Net interest income before
provision for credit losses 39,740 36,073 151,185 129,293
Provision for credit losses - - - -
Net interest income after
provision for credit
losses 39,740 36,073 151,185 129,293
Other Operating Income:
Service charges on deposit
accounts 3,119 3,758 13,663 15,039
Wealth Management services 1,198 1,000 4,464 3,904
Gains on sale of investment
securities - - 5,219 4,210
Other-than-temporary
impairment write-down - - (6,300) -
Other 3,279 1,721 10,861 6,836
Total other
operating income 7,596 6,479 27,907 29,989
Other operating expenses:
Salaries and employee
benefits 11,970 11,099 47,292 41,493
Occupancy 1,930 1,794 7,891 6,738
Equipment 2,397 1,974 8,003 6,878
Professional services 1,746 985 4,776 4,005
Amortization of intangible
assets 296 297 1,185 815
Other 7,123 4,760 20,575 17,865
Total other
operating expenses 25,462 20,909 89,722 77,794
Earnings before income taxes 21,874 21,643 89,370 81,488
Income taxes 4,986 7,537 27,884 28,656
Net earnings $16,888 $14,106 $ 61,486 $ 52,832
Basic earnings per common share $ 0.28 $ 0.23 $ 1.02 $ 0.88
Diluted earnings per common
share $ 0.28 $ 0.23 $ 1.00 $ 0.86
Cash dividends per common share $ 0.11 $ 0.12 $ 0.48 $ 0.48
All per share information has been retroactively adjusted to reflect
the 5 for 4 stock split declared on December 29, 2004.
CVB FINANCIAL CORP. AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(unaudited)
Three months ended Twelve months ended
December 31, December 31,
2004 2003 2004 2003
Interest income -
(Tax Effective)(te) $54,507 $46,274 $202,549 $171,531
Interest Expense 13,539 8,916 46,517 37,053
Net Interest income
- (te) $40,968 $37,358 $156,032 $134,478
Other-than-temporary
impairment write-
down $0 $0 ($6,300) $0
Gains on sales of
securities $0 $0 $5,219 $4,210
Gain on sale of real
estate $0 $0 $419 $0
Gain on sale of OREO $0 $0 $0 $0
Return on average
assets 1.52% 1.50% 1.47% 1.54%
Return on average
equity 20.98% 19.68% 20.33% 19.17%
Efficiency ratio 53.79% 49.14% 50.10% 48.84%
Net interest margin
(te) 3.95% 4.25% 3.98% 4.18%
Weighted average
shares outstanding
Basic 60,574,986 60,503,386 60,524,724 60,228,030
Diluted 61,386,806 61,604,220 61,279,224 61,387,908
Dividends declared $5,872 $5,794 $23,821 $21,638
Dividend payout
ratio 34.77% 41.07% 38.74% 40.96%
Number of shares
outstanding-EOP 60,668,549 60,361,684
Book value per share $5.23 $4.75
September 30,
2004 2003
Non-performing
Assets (dollar
amount in
thousands):
Non-accrual loans $2 $548
Loans past due 90
days or more and
still accruing
interest - -
Restructured loans - -
Other real estate
owned (OREO), net - -
Total non-performing
assets $2 $548
Percentage of non-
performing assets
to total loans
outstanding and
OREO 0.00% 0.03%
Percentage of non-
performing assets
to total assets 0.00% 0.01%
Non-performing
assets to allowance
for loan losses 0.01% 2.57%
Net Charge-off
(Recovered) to
Average loans (0.06)% 0.08%
Allowance for Credit
Losses:
Beginning Balance $21,282 $21,666
Acquisition of
Kaweah National
Bank 2,767
Reclass
Uncommitted LOC
Reserve to
Other Liabilities (1,733)
Total Loans
Charged-Off (2,320) (3,017)
Total Loans
Recovered 3,532 1,599
Net Loans Recovery
(Charged-Off) 1,212 (1,418)
Provision Charged to
Operating Expense - -
Allowance for Credit
Losses at End of
period $22,494 $21,282
CVB FINANCIAL CORP. AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(in thousands, except per share data)
(unaudited)
Quarterly Common
Stock Price
2004 2003 2002
Quarter End High Low High Low High Low
March 31, $17.04 $15.13 $18.50 $14.10 $11.73 $10.20
June 30, $17.56 $15.72 $16.06 $14.07 $14.01 $11.62
September 30, $18.70 $16.16 $15.69 $13.35 $13.63 $10.01
December 31, $22.34 $17.80 $15.87 $13.94 $15.55 $11.91
Quarterly Consolidated
Statements of Income
4Q 3Q 2Q 1Q 4Q
2004 2004 2004 2004 2003
Interest income
Loans,
including fees $31,095 $30,061 $27,136 $26,250 $26,780
Investment securities
and federal funds
sold 22,184 21,960 19,315 19,701 18,209
53,279 52,021 46,451 45,951 44,989
Interest expense
Deposits 4,356 3,863 3,605 3,683 3,818
Other borrowings 9,183 8,182 6,939 6,704 5,098
13,539 12,045 10,544 10,387 8,916
Net interest
income before
provision for
credit losses 39,740 39,976 35,907 35,564 36,073
Provision for
credit losses - - - - -
Net interest
income after
provision for
credit losses 39,740 39,976 35,907 35,564 36,073
Non-interest
income 7,596 7,519 12,011 781 6,479
Non-interest
expenses 25,462 21,752 21,004 21,505 20,909
Earnings before
income taxes 21,874 25,743 26,914 14,840 21,643
Income taxes 4,986 8,668 9,462 4,768 7,537
Net earnings $16,888 $17,075 $17,452 $10,072 $14,106
Basic earnings per
common share $0.28 $0.28 $0.29 $0.17 $0.23
Diluted earnings
per common share $0.28 $0.28 $0.28 $0.16 $0.23
Cash dividends per
common share $0.11 $0.13 $0.12 $0.12 $0.12
Financial Measures That Supplement GAAP
Our discussions sometimes contain financial information not required
to be presented by generally accepted accounting principles (GAAP). We
do this to better inform readers of our financial statements. The SEC
requires us to present a reconciliation of GAAP presentation with
non-GAAP presentation.
The following table reconciles the differences in net earnings with
and without the other-than-temporary impairment write-down, net gains
on sale of investment securities, gain on sale of real estate, and
other unusual items in conformity with GAAP:
Net Earnings Reconciliation (non- Three months Twelve months
GAAP disclosure): ended ended
December 31, December 31,
2004 2003 2004 2003
Net earnings without the other-
than-temporary impairment write-
down and net gain on sale of
securities $18,450 $14,106 $63,503 $51,373
Other-than-temporary
impairment write-down, net
of tax - - (4,334)
Net gains on sale of
securities, net of tax - - 3,591 2,724
Net gains on sale of real
estate, net of tax - - 288 -
Estimated robbery loss (1,562) - (1,562)
Prepayment penalty for FHLB
advance - - (3,401)
Reversed excess legal fees
accrual - - 2,136
Reported net earnings $16,888 $14,106 $61,486 $52,832
Other-than-temporary impairment
write-down $0 $0 ($6,300) -
Gains on sale of securities - - 5,219 $4,210
Gain on sale of real estate - - 419 -
Estimated robbery loss (2,269) - (2,269)
Prepayment penalty for FHLB
advance - - (5,256)
Reversed excess legal fees
accrual - - 3,300
Tax effect 707 - 914 (795)
Net of taxes (1,562) $0 ($2,017) 1,459
We have presented net earnings without the other-than-temporary
impairment write-down on investment securities, net gains on sales of
investment securities and net gain on sale of real estate, and other
unusual items to show shareholders the earnings from operations
unaffected by the impact of these items. We believe this presentation
allows the reader to more easily assess the results of the Company's
operations and business.
CONTACT: CVB Financial Corp., Ontario
D. Linn Wiley, 909-980-4030
SOURCE: CVB Financial Corp.