CVB Financial Corp. Reports Positive Earnings for 2010


Jan 19, 2011
  • Net income of $62.9 million for 2010
  • Diluted earnings per common share $0.59
  • Non-interest bearing deposits grew $140 million or 8.9% over December 31, 2009
  • Allowance for credit losses 3.12% of total CBB loans & leases
  • Net interest margin, excluding discount, was 3.84% for 4th quarter

ONTARIO, Calif.--(BUSINESS WIRE)-- CVB Financial Corp. (NASDAQ:CVBF) and its subsidiary, Citizens Business Bank (“the Company”), announced earnings for the year ended December 31, 2010.

CVB Financial Corp. reported net income of $62.9 million for the year ended December 31, 2010. This represents a decrease of $2.5 million, or 3.80%, when compared with net income of $65.4 million for the year ended December 31, 2009. Diluted earnings per share were $0.59 for the year ended December 31, 2010. This was up $0.03, or 5.36%, from diluted earnings per share of $0.56 for the same period last year. Diluted earnings per share for 2009 were impacted by $12.8 million in preferred stock dividends.

Chris Myers, President and CEO, commented, “We persevered in 2010 and were able to achieve several important goals: (1) The successful integration of our FDIC assisted acquisition of San Joaquin Bank. (2) The continued deleveraging of our balance sheet through our repayment of $450 million in borrowings. (3) Solid core deposit growth despite substantially lowering deposit costs. (4) Strong non-interest income growth in the service fee and trust fee income categories. These accomplishments helped drive the core earnings of the Bank in 2010 and should positively contribute to our future earnings success.”

Net income for the year ended December 31, 2010 produced a return on beginning equity of 9.86%, a return on average equity of 9.40% and a return on average assets of 0.93%. The efficiency ratio, excluding the provision for credit losses and the gain on sale of securities, was 66.02% for the year. Operating expenses as a percentage of average assets were 2.49%.

The operating results for 2010 include a gain on sale of securities of $38.9 million, a provision for credit losses of $61.2 million, and an $18.7 million charge for the prepayment of borrowings.

The Company reported net income of $9.9 million for the fourth quarter ending December 31, 2010. This represented a decrease of $7.2 million, or 42.15%, when compared with the $17.1 million in net income reported for the fourth quarter of 2009. Diluted earnings per share were $0.09 for the fourth quarter of 2010. This was down $0.07 from diluted earnings per share of $0.16 for the fourth quarter of 2009. Diluted earnings per share for 2009 were affected by the excess of the acquired assets over assumed liabilities from the San Joaquin Bank (SJB) acquisition which resulted in an after-tax gain of $12.3 million. Without this gain, net income for the fourth quarter 2009 would have been $4.8 million. Fourth quarter 2010 operating results also include a $12.7 million provision for credit losses on non-covered loans, compared to $25.5 million in the fourth quarter of 2009.

Net income for the fourth quarter of 2010 produced an annualized return on beginning equity of 5.89%, an annualized return on average equity of 5.82% and an annualized return on average assets of 0.60%. The efficiency ratio, excluding the provision for credit losses, was 77.94%. Operating expenses as a percentage of average assets were 2.52%.

Interest income on loans for 2010 totaled $240.7 million, which includes $26.7 million in discount accretion on covered loans acquired from SJB. This amount represents the discount recognized from accelerated principal payments on SJB loans. Excluding the discount accretion, interest income on loans would have been $214.0 million for 2010. This represents an increase of $7.9 million, or 3.83%, when compared to interest income on loans of $206.1 million for last year.

Net income for 2010 included the following covered loan activity: (1) The covered loan yield adjustment to interest income of $26.7 million; (2) included in other operating income, a $15.9 million reduction in the FDIC loss sharing asset and a loss on sale of covered OREO of $0.9 million; and (3) a $1.9 million write-down of covered OREO properties included in OREO expense.

Net Interest Income and Net Interest Margin

Net interest income, before the provision for credit losses, totaled $259.3 million for the year ended December 31, 2010. “This represents the highest net interest income in the history of the Company, following a previous record in 2009 of $222.3 million,” said Chris Myers. The increase resulted from a $30.5 million decrease in interest expense plus a $6.5 million increase in interest income. The increase in interest income was primarily due to increased average loans outstanding and a higher yield thereon, partially offset by lower average balances in lesser earning investments and balances due from banks. The decrease in interest expense was due to the decrease in the interest rates paid on deposits and borrowed funds, combined with a decrease in average borrowed funds of $443.6 million.

Net interest income, before provision for credit losses, totaled $59.1 million for the fourth quarter of 2010. This represents an increase of $1.1 million, or 1.85%, over net interest income of $58.1 million for the same period in 2009. The increase resulted from an $11.2 million decrease in interest expense, partially offset by a $10.1 million decrease in interest income.

Net interest margin (tax equivalent and including the yield adjustment to covered loans) increased from 3.75% for the year ended December 31, 2009 to 4.47% for the year ended December 31, 2010. Total average earning asset yields increased from 5.17% for 2009 to 5.43% for 2010. Total cost of funds decreased from 1.49% for 2009 to 0.96% for 2010.

Net interest margin (tax equivalent and including the yield adjustment to covered loans) increased from 3.80% for the fourth quarter of 2009 to 4.24% for the fourth quarter of 2010. Total average earning asset yields (tax equivalent) decreased from 5.15% for the fourth quarter of 2009 to 4.97% for the fourth quarter of 2010. The cost of funds decreased from 1.39% for the fourth quarter of 2009 to 0.73% for the fourth quarter of 2010.

Excluding the impact of the yield adjustment to covered loans, net interest margin (tax equivalent) increased from 3.75% for 2009 to 3.92% for 2010. Total average earning asset yields decreased from 5.17% for 2009 to 4.86% for 2010.

Assets

The Company reported total assets of $6.44 billion at December 31, 2010. This represented a decrease of $303.1 million, or 4.5%, over total assets of $6.74 billion at December 31, 2009. Earning assets totaling $5.64 billion decreased $555.3 million, or 9.0%, when compared with earning assets of $6.18 billion at December 31, 2009. The decrease in earnings assets was due to decreases in our investment and loan portfolios as discussed below. Total loans and leases of $3.75 billion at December 31, 2010 decreased $331.3 million, or 8.12%, compared to $4.08 billion at December 31, 2009. The loan portfolio attrition was due to runoff associated with problem debt resolution and lower new loan productivity based on reduced loan demand in the geographic areas we serve.

Investment Securities

Investment securities totaled $1.79 billion at December 31, 2010. This represents a decrease of $317.6 million, or 15.04%, when compared with $2.11 billion in investment securities at December 31, 2009. During 2010, we sold certain securities with an average yield of 4.71% and recognized a gain on sale of securities of $38.9 million.

Our available-for-sale investment portfolio continues to perform well. As of December 31, 2010 we had an unrealized gain of $10.7 million. We have no preferred stock or trust preferred securities in our portfolio. Virtually all of our mortgage-backed securities are issued by Freddie Mac or Fannie Mae, which have the guarantee of the U.S. Government. We have eleven private-label mortgage-backed issues, of which ten totaling $10.2 million are fully performing.

In 2010, we recognized a $904,000 other-than-temporary impairment on a private-label, mortgage-backed, held-to-maturity investment security, which was charged to other operating income. This Alt-A bond, with a book value of $3.1 million as of December 31, 2010, has had $1.2 million in net impairment losses to date. These losses have been recorded as a reduction to other operating income.

Our municipal securities, totaling $606.4 million, are located in 32 states, with approximately $37.4 million, or 6.17%, located within the state of California. All municipal bond securities are performing.

Deposits & Customer Repurchases

Total deposits and customer repos were $5.06 billion at December 31, 2010. This represents an increase of $137.2 billion, or 2.79%, when compared with total deposits and customer repos of $4.92 billion at December 31, 2009. At December 31, 2010, we had $4.52 billion in total deposits, of which $1.70 billion, or 37.7%, were non-interest bearing demand deposits.

Our cost of total deposits and customer repurchase agreements was 0.44% for 2010, compared to our cost of total deposits and customer repurchase agreements of 0.67% for 2009. Our cost of total deposits including customer repurchase agreements was 0.36% for the three months ending December 31, 2010.

Borrowings

At December 31, 2010, we had $555.3 million in borrowings. This represents a decrease of $450.2 million, or 44.78%, from borrowings of $1.01 billion at December 31, 2009. As a result of the increase in deposits and customer repurchases of $137.2 million and the net decrease of $317.6 million in securities, it was possible for us to reduce our reliance on borrowed funds while still maintaining a strong liquidity position. During 2010, we prepaid a $250.0 million structured repurchase agreement with an interest rate of 4.95% and a $100.0 million FHLB advance with an interest rate of 3.21%. These transactions resulted in an $18.7 million prepayment charge recorded in other operating expense. In addition, a $100 million FHLB advance matured and was not replaced. We continue to monitor opportunities to reduce our reliance on borrowed funds while maintaining a strong liquidity position.

Asset Quality

On October 16, 2009, Citizens Business Bank acquired substantially all of the assets and assumed substantially all of the liabilities of San Joaquin Bank headquartered in Bakersfield, California, in an FDIC-assisted transaction. We acquired all five SJB branches, one of which was consolidated into our existing Bakersfield Business Financial Center in March 2010. The application of the purchase method of accounting resulted in an after-tax gain of $12.3 million which was included in 2009 earnings.

Due to the nature of the transaction and the loss guarantee from the FDIC, we have separated the discussion of asset quality into two sections: non-covered loans and covered loans. The non-covered loans represent the legacy Citizens Business Bank loans and exclude all loans acquired in the SJB acquisition. The SJB loans are “covered” loans as defined in the loss sharing agreement with the FDIC. These loans have been marked to fair value at acquisition and also have a loss sharing guarantee by the FDIC. The allowance for credit losses as of December 31, 2010 pertains only to those loans made by Citizens Business Bank and not those acquired through the San Joaquin Bank transaction.

Citizens Business Bank Asset Quality (non-covered loans)

The allowance for credit losses decreased from $108.9 million as of December 31, 2009 to $105.3 million as of December 31, 2010. The net decrease was primarily due to a provision for credit losses of $61.2 million, loan charge-offs totaling $65.5 million and recoveries on previously charged-off loans of $658,760. By comparison, during 2009, the Company had net charge-offs of $25.5 million and an $80.5 million provision for credit losses. The allowance for credit losses was 3.12% and 3.02% of total loans and leases outstanding as of December 31, 2010 and 2009, respectively.

We had $157.0 million in non-performing loans (including $45 million from our largest relationship) at December 31, 2010. This represents 4.65% of total loans. This compares to non-performing loans of $69.8 million or 1.93% of total loans at December 31, 2009. The non-performing loans consist of $4.1 million in residential construction and land loans, $60.6 million in commercial construction loans, $17.8 million in single-family mortgage loans, $64.9 million in commercial real estate loans, $5.2 million in dairy & livestock loans, $3.9 million in commercial loans and $0.5 million in consumer loans.

At December 31, 2010, we had $5.3 million in Other Real Estate Owned (“OREO”), consisting of three properties. This represents a slight increase of $1.4 million from $3.9 million at December 31, 2009 but significantly lower than levels we experienced during the year. At December 31, 2009, we had two OREO properties. During 2010, we added eight properties for $17.0 million, wrote down two properties for $4.1 million and sold seven properties with an OREO value of $11.5 million for proceeds of $11.9 million.

During the fourth quarter of 2010, we removed one large property from OREO. This was a 300 acre property in Kings County, California. We carried it on our books at $11.1 million and sold it for $9.0 million. After selling costs, we received $8.3 million in net proceeds, resulting in a $2.8 million write-down.

At December 31, 2010, we had loans delinquent 30 to 89 days of $9.1 million. This compares to delinquent loans of $10.5 million at December 31, 2009. As a percentage of non-covered total loans, delinquencies, excluding non-accruals, were 0.27% at December 31, 2010 and 0.29% at December 31, 2009.

With respect to our largest borrowing relationship, we previously announced a write-down and forbearance agreements through December 15, 2010. As of December 21, 2010, we entered into new forbearance agreements, but since then the borrower has failed to satisfy certain obligations under these agreements. As a result, we are continuing to explore all of our rights and remedies on a loan-by-loan basis, including without limitation the sale of certain notes, initiation of foreclosure proceedings against certain collateral and alternative repayment plans. There can be no assurances as to the outcome of such efforts, which the borrower may oppose. The current aggregate balance after prior payments and charge-offs is $45.2 million. Further charge-offs may need to be taken based on loan developments, borrower actions and/or reappraisals of collateral.

San Joaquin Bank Asset Quality (covered loans)

At December 31, 2010 we had $488.8 million in gross loans from SJB with a carrying value of $374.0 million. Of the gross loans, we have $133.1 million in non-accrual and $660,641 in loans delinquent 30 to 89 days. Non-accrual loans represent 27.22% of gross loans and delinquent loans represent 0.14%. During 2010 we took 16 properties into OREO totaling $13.1 million.

Included in OREO expense is the $1.9 million write-down of covered OREO from the SJB acquisition. Under the loss sharing agreement with the FDIC, we will be reimbursed for 80% of the loss. In addition, as a result of this write-down, the FDIC loss sharing asset was increased by $1.8 million and recorded in other income.

CitizensTrust

CitizensTrust, a division of Citizens Business Bank, has approximately $2.1 billion in assets under administration, including $1.1 billion in assets under management, as of December 31, 2010. Trust and Investment Services income totaled $8.4 million for 2010, up 26% or $1.7 million over 2009. CitizensTrust provides trust, investment and brokerage related services, as well as financial, estate and business succession planning.

Corporate Overview

CVB Financial Corp. is the holding company for Citizens Business Bank, a financial services company based in Ontario, California. Citizens Business Bank serves 42 cities with 43 Business Financial Centers, 5 Commercial Banking Centers and 3 trust office locations in the Inland Empire, Los Angeles County, Orange County and the Central Valley areas of California.

Shares of CVB Financial Corp. common stock are listed on the NASDAQ under the ticker symbol of CVBF. For investor information on CVB Financial Corp., visit our Citizens Business Bank website at www.cbbank.com and click on the CVB Investor tab.

Safe Harbor

Certain matters set forth herein (including the exhibits hereto) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including forward-looking statements relating to the Company's current business plan and expectations regarding future operating results. These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance or achievements to differ materially from those projected. These risks and uncertainties include, but are not limited to, local, regional, national and international economic conditions and events and the impact they may have on us and our customers; ability to attract deposits and other sources of liquidity; oversupply of inventory and continued deterioration in values of California real estate, both residential and commercial; a prolonged slowdown in construction activity; changes in the financial performance and/or condition of our borrowers; changes in the level of non-performing assets and charge-offs; ability to repurchase our securities issued to the U.S. Treasury pursuant to its Capital Purchase Program; the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities, executive compensation and insurance) with which we and our subsidiaries must comply; changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; inflation, interest rate, securities market and monetary fluctuations; political instability; acts of war or terrorism, or natural disasters, such as earthquakes, or the effects of pandemic flu; the timely development and acceptance of new banking products and services and perceived overall value of these products and services by users; changes in consumer spending, borrowing and savings habits; technological changes; the ability to increase market share and control expenses; changes in the competitive environment among financial and bank holding companies and other financial service providers; continued volatility in the credit and equity markets and its effect on the general economy; the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; changes in our organization, management, compensation and benefit plans; the costs and effects of legal and regulatory developments including the resolution of legal proceedings or regulatory or other governmental inquiries and the results of regulatory examinations or reviews; our success at managing the risks involved in the foregoing items and other factors set forth in the Company's public reports including its Annual Report on Form 10-K for the year ended December 31, 2009, and particularly the discussion of risk factors within that document. The Company does not undertake, and specifically disclaims any obligation to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by law.

               
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(unaudited)
dollars in thousands
 
 
December 31,
20102009
Assets:
Cash and due from banks $ 354,048 $ 103,254
Interest-bearing balances due from depository institutions 50,227   -  
Total cash and cash equivalents 404,275 103,254
 
Interest-bearing balances due from depository institutions 50,190 1,226
Investment Securities available-for-sale 1,791,558 2,108,463
Investment Securities held-to-maturity 3,143 3,838
Investment in stock of Federal Home Loan Bank (FHLB) 86,744 97,582
 
Loans held-for-sale 2,954 1,439
Loans and lease finance receivables 3,747,740 4,079,013
Less allowance for credit losses   (105,259 )   (108,924 )
Net loans and lease finance receivables   3,642,481     3,970,089  
Premises and equipment, net 40,921 41,444
Intangibles 9,029 12,761
Goodwill 55,097 55,097
Cash value of life insurance 112,901 109,480
FDIC loss sharing asset 101,461 133,258
Other assets   135,937     101,838  
TOTAL$6,436,691   $6,739,769  
 
Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Demand Deposits (noninterest-bearing) $ 1,701,523 $ 1,561,981
Investment Checking 384,674 469,413
Savings/MMDA 1,342,758 1,213,002
Time Deposits   1,089,873     1,194,258  
Total Deposits 4,518,8284,438,654
 
Demand Note to U.S. Treasury 1,917 2,425
Customer Repurchase Agreements 542,188 485,132
Repurchase Agreements - 250,000
Borrowings 553,390 753,118
Junior Subordinated Debentures 115,055 115,055
Other liabilities   61,458     57,157  
Total Liabilities 5,792,8366,101,541
Stockholders' equity:
Stockholders' equity 637,670 611,838
Accumulated other comprehensive income, net of tax   6,185     26,390  
  643,855     638,228  
TOTAL$6,436,691   $6,739,769  
 
 
                       
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCE SHEET
(unaudited)
dollars in thousands
 
Three months ended December 31,Twelve months ended December 31,
2010200920102009
Assets:
Cash and due from banks $ 405,300 $ 228,178 $ 382,874 $ 156,993
Federal funds sold and Interest-bearing balances due from depository institutions 100,374   98,492   64,437   76,274  
Total cash and cash equivalents 505,674 326,670 447,311 233,267
 
Investment securities available-for-sale 1,818,102 2,200,226 1,967,174 2,321,956
Investment securities held-to-maturity 2,984 4,055 3,237 5,826
Investment in stock of Federal Home Loan Bank (FHLB) 88,547 96,213 93,461 93,989
 
Loans held-for-sale 3,872 605 3,078 153
Loans and lease finance receivables 3,787,741 3,997,884 3,905,035 3,735,339
Less allowance for credit losses   (109,950 )   (92,611 )   (114,358 )   (77,670 )
Net loans and lease finance receivables   3,677,791     3,905,273     3,790,677     3,657,669  
Premises and equipment, net 41,997 42,082 41,961 43,266
Intangibles 9,423 12,417 10,816 10,444
Goodwill 55,097 55,097 55,097 55,097
Cash value of life insurance 112,489 109,075 111,210 107,933
FDIC loss sharing asset 105,951 110,376 117,087 27,821
Other assets   154,287     91,870     130,708     85,069  
TOTAL$6,576,214   $6,953,959   $6,771,817   $6,642,490  
 
Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Noninterest-bearing $ 1,780,340 $ 1,573,039 $ 1,669,611 $ 1,431,204
Interest-bearing   2,832,396     2,877,983     2,887,507     2,561,734  
Total Deposits 4,612,7364,451,0224,557,1183,992,938
 
Other borrowings 1,115,141 1,644,925 1,369,301 1,812,873
Junior Subordinated Debentures 115,055 115,055 115,055 115,055
Other liabilities   60,275     65,221     61,020     67,746  
Total Liabilities 5,903,2076,276,2236,102,4945,988,612
Stockholders' equity:
Stockholders' equity 644,815 631,059 636,628 620,083

Accumulated other comprehensive income, net of tax

  28,192     46,677     32,695     33,795  
  673,007     677,736     669,323     653,878  
TOTAL$6,576,214   $6,953,959   $6,771,817   $6,642,490  
 
 
                       
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(unaudited)
dollar amounts in thousands, except per share
 
For the Three MonthsFor the Twelve Months
Ended December 31,Ended December 31,
2010200920102009
Interest Income:
Loans held-for-sale $ 14 $ 5 $ 54 $ 5
Loans and leases, including fees 51,200 56,217 213,932 206,074
Accelerated accretion on acquired loans 4,407   -   26,740   -  
Total loans and leases, including fees 55,621 56,222 240,726 206,079
Investment securities:
Taxable 7,784 16,950 49,720 76,798
Tax-advantaged 6,129   6,769     25,394   27,329  
Total investment income 13,913 23,719 75,114 104,127
Dividends from FHLB Stock 90 - 324 195
Federal funds sold & Interest-bearing CDs 367   162   1,125   358  
Total interest income 69,991 80,103 317,289 310,759
Interest Expense:
Deposits 3,814 5,993 18,253 24,956
Borrowings and junior subordinated debentures 7,028   16,039     39,719   63,539  
Total interest expense 10,842   22,032     57,972   88,495  
Net interest income before provision for credit losses 59,149 58,071 259,317 222,264
Provision for credit losses 12,700   25,500     61,200   80,500  

Net interest income after provision for credit losses

46,449 32,571 198,117 141,764
Other Operating Income:
Impairment loss on investment securities (92 ) (144 ) (317 ) (1,994 )
Loss reclassified to/(from) other comprehensive income -   53   (587 ) 1,671  

Net impairment loss on investment securities recognized in earnings

(92 ) (91 ) (904 ) (323 )
Service charges on deposit accounts 4,060 3,809 16,745 14,889
Trust and investment services 2,108 1,709 8,363 6,657
Gain on sale of investment securities - - 38,900 28,446
Reduction in FDIC loss sharing asset (1,056 ) - (15,856 ) -
Gain from SJB acquisition - 21,122 - 21,122
Other 2,168   3,354     9,866   10,280  
Total other operating income 7,188 29,903 57,114 81,071
Other operating expenses:
Salaries and employee benefits 16,556 16,172 69,419 62,985
Occupancy 2,959 3,334 12,127 11,649
Equipment 1,748 1,828 7,221 6,712
Professional services 3,485 1,967 13,308 6,965
Amortization of intangible assets 909 906 3,732 3,163
Provision for unfunded commitments 450 1,950 2,600 3,750
OREO Expense 6,344 13 7,490 1,211
Prepayment penalties on borrowings - 4,402 18,663 4,402
Other 9,354   8,793     33,932   32,749  
Total other operating expenses 41,805   39,365     168,492   133,586  
Earnings before income taxes 11,832 23,109 86,739 89,249
Income taxes 1,958   6,041     23,804   23,830  
Net earnings 9,874 17,068 62,935 65,419
Preferred stock dividend and other reductions   41     63     217     12,942  
Net earnings allocated to common shareholders $ 9,833   $ 17,005   $ 62,718   $ 52,477  
 
Basic earnings per common share $ 0.09   $ 0.16   $ 0.59   $ 0.56  
Diluted earnings per common share $ 0.09   $ 0.16   $ 0.59   $ 0.56  
 
Cash dividends per common share $ 0.085   $ 0.085   $ 0.340     $ 0.340  
 
 
                           
CVB FINANCIAL CORP. AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(unaudited)
 
Three months ended December 31,Twelve months ended December 31,
2010200920102009
 
Interest income - (Tax-Effected) (te) $ 72,534 $ 82,870 $ 327,769 $ 321,917
Interest Expense   10,842     22,032     57,972     88,495  
Net Interest income - (te) $ 61,692   $ 60,838   $ 269,797   $ 233,422  
 
Return on average assets 0.60 % 0.97 % 0.93 % 0.98 %
Return on average equity 5.82 % 9.99 % 9.40 % 10.00 %
Efficiency ratio 77.94 % 63.01 % 66.02 % 59.95 %
Yield on average earning assets 4.98 % 5.15 % 5.43 % 5.17 %
Cost of funds 0.73 % 1.39 % 0.96 % 1.49 %
Net interest margin (te) 4.24 % 3.80 % 4.47 % 3.75 %
Net interest margin (te) excluding discount 3.84 % 3.80 % 3.92 % 3.75 %
 
 
Weighted average shares outstanding
Basic 105,043,076 105,902,311 105,879,779 92,955,172
Diluted 105,303,245 106,023,730 106,125,761 93,055,801
Dividends declared $ 9,016 $ 9,054 $ 36,103 $ 32,228
Dividend payout ratio 91.31 % 53.05 % 57.37 % 49.26 %
 
Number of shares outstanding-EOP 106,080,576 106,231,511
Book value per share $ 6.07 $ 6.01
 
 
December 31,
20102009
(Non-covered loans)
Non-performing Assets (dollar amount in thousands):
Non-accrual loans $ 157,020 $ 69,779

Loans past due 90 days or more and still accruing interest

- -
Other real estate owned (OREO), net   5,290     3,936  
Total non-performing assets $ 162,310   $ 73,715  
 

Percentage of non-performing assets to total loans outstanding and OREO

4.74 % 1.80 %
 

Percentage of non-performing assets to total assets

2.52 % 1.09 %

 

Allowance for loan losses to non-performing assets

64.85 % 147.76 %
 
Net Charge-off to Average loans 1.86 % 0.68 %
 
Allowance for Credit Losses:
Beginning Balance $ 108,924 $ 53,960
Total Loans Charged-Off (65,524 ) (26,339 )
Total Loans Recovered   659     803  
Net Loans Charged-off (64,865 ) (25,536 )
Provision Charged to Operating Expense   61,200     80,500  
Allowance for Credit Losses at End of period $105,259   $108,924  
 
 
                                   
CVB FINANCIAL CORP. AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(in thousands, except per share data)
(unaudited)
 
Quarterly Common Stock Price
 
201020092008
Quarter EndHighLowHighLowHighLow
March 31, $ 10.89 $ 8.44 $ 12.11 $ 5.31 $ 11.20 $ 8.45
June 30, $ 11.85 $ 9.00 $ 7.77 $ 5.69 $ 12.10 $ 9.44
September 30, $ 10.99 $ 6.61 $ 8.70 $ 4.90 $ 15.01 $ 7.65
December 31, $ 9.09 $ 7.30 $ 9.00 $ 6.93 $ 13.39 $ 9.29
 
                             
Quarterly Consolidated Statements of Earnings
 
4Q3Q2Q1Q4Q
20102010201020102009
Interest income
Loans, including fees $ 55,621 $ 58,165 $ 59,172 $ 67,768 $ 56,222
Investment securities and other   14,370   18,308   21,101   22,784     23,881
69,99176,47380,27390,55280,103
Interest expense
Deposits 3,814 4,310 4,841 5,288 5,993
Other borrowings   7,028   9,548   11,218   11,925     16,039
10,84213,85816,05917,21322,032

 

Net interest income before provision for credit losses

59,149 62,615 64,214 73,339 58,071
Provision for credit losses   12,700   25,300   11,000   12,200     25,500

 

Net interest income after provision for credit losses

46,44937,31553,21461,13932,571
 
Non-interest income 7,188 36,719 15,418 (2,211 ) 29,903
Non-interest expenses   41,805   49,318   41,447   35,922     39,365
Earnings before income taxes 11,832 24,716 27,185 23,006 23,109
Income taxes   1,958   6,789   8,170   6,887     6,041
Net earnings9,87417,92719,01516,11917,068
Preferred stock dividend and other reductions   41   58   64   54     63
Net earnings allocated to common shareholders$9,833$17,869$18,951$16,065   $17,005
 
Basic earning per common share $ 0.09 $ 0.17 $ 0.18 $ 0.15 $ 0.16
Diluted earnings per common share $ 0.09 $ 0.17 $ 0.18 $ 0.15 $ 0.16
 
Cash dividends per common share $ 0.085 $ 0.085 $ 0.085 $ 0.085 $ 0.085
 
Dividends Declared $ 9,016 $ 9,011 $ 9,041 $ 9,035 $ 9,054
 
 
                           
CVB FINANCIAL CORP. AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(in thousands)
(unaudited)
 
Distribution of Loan Portfolio
 
12/31/20109/30/20106/30/20103/31/201012/31/2009
 
Commercial and Industrial $ 499,986 $ 509,502 $ 513,483 $ 471,071 $ 475,517
Real Estate:
Construction 223,478 280,756 305,724 349,046 401,509
Commercial Real Estate 2,272,270 2,280,861 2,321,257 2,318,905 2,346,784
SFR Mortgage 224,325 238,179 254,499 261,676 283,053
Consumer 67,371 71,487 73,342 74,308 78,759
Municipal lease finance receivables 129,128 149,584 154,042 156,392 160,565
Auto and equipment leases 17,982 20,658 23,754 27,546 30,337
Dairy, Livestock and Agribusiness   433,447       420,984       448,448       458,057       493,451  
Gross Loans 3,867,987 3,972,011 4,094,549 4,117,001 4,269,975
Less:
Purchase Accounting Discount (114,763 ) (143,752 ) (159,393 ) (163,842 ) (184,419 )
Deferred net loan fees (5,484 ) (5,457 ) (5,835 ) (6,030 ) (6,543 )
Allowance for credit losses   (105,259 )   (105,289 )   (118,548 )   (112,321 )   (108,924 )
Net Loans $ 3,642,481   $ 3,717,513   $ 3,810,773   $ 3,834,808   $ 3,970,089  
 
Covered Loans $ 374,012 $ 403,822 $ 424,377 $ 438,539 $ 470,634
Non-covered Loans   3,268,469     3,313,691     3,386,396     3,396,269     3,499,455  
Total Net Loans $ 3,642,481   $ 3,717,513   $ 3,810,773   $ 3,834,808   $ 3,970,089  
 
 
                             
CVB FINANCIAL CORP. AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(in thousands)
(unaudited)
 
Non-Performing Assets & Delinquency Trends
(Non-Covered Loans)  
December 31,September 30,June 30,March 31,December 31,
20102010201020102009

Non-Performing Loans

Residential Construction and Land $ 4,090 $ 5,085 $ 2,789 $ 2,855 $ 13,843
Commercial Construction 60,591 71,428 39,114 31,216 23,832
Residential Mortgage 17,800 14,543 12,638 13,726 11,787
Commercial Real Estate 64,859 56,330 20,639 22,041 17,129
Commercial and Industrial 3,936 6,067 7,527 6,879 3,173
Dairy & Livestock 5,207 5,176 - - -
Consumer   537     242     143     123     15  
Total$157,020   $158,871   $82,850   $76,840   $69,779  
 
% of Total Loans4.65%4.65%2.36%2.19%1.93%
 
 

Past Due 30-89 Days

Residential Construction and Land $ - $ - $ - $ - $ -
Commercial Construction - - 9,093 8,143 -
Residential Mortgage 2,597 2,779 2,552 3,746 4,921
Commercial Real Estate 3,194 1,234 1,966 3,286 2,407
Commercial and Industrial 3,320 2,333 634 2,714 2,973
Dairy & Livestock - 1,406 - - -
Consumer   29     494     139     28     239  
Total$9,140   $8,246   $14,384   $17,917   $10,540  
 
% of Total Loans0.27%0.24%0.41%0.51%0.29%
 

OREO

Residential Construction and Land

 

$ - $ 11,113 $ 11,113 $ 11,113 $ -
Commercial Construction 2,708 2,709 - - -
Commercial Real Estate 2,582 3,220 3,220 3,746 3,936
Commercial and Industrial - - 668 - -
Residential Mortgage - 345 - 319 -
Consumer   -     -     -     -     -  
Total$5,290   $17,387   $15,001   $15,178   $3,936  
         
Total Non-Performing, Past Due & OREO$171,450   $184,504   $112,235   $109,935   $84,255  
 
% of Total Loans5.08%5.40%3.20%3.13%2.33%
 
 

Net interest income and net interest margin reconciliations (Non-GAAP)

We use certain non-GAAP financial measures to provide supplemental information regarding our performance. The fourth quarter of 2010 net interest income and net interest margin include a yield adjustment of $4.4 million from discount accretion on covered loans. The adjustment for 2010 was $26.7 million. We believe that presenting the net interest income and net interest margin excluding the yield adjustment provides additional clarity to the users of financial statements regarding core net interest income and net interest margin.

                 

Three months ended
December 31, 2010

Twelve months ended
December 30, 2010

(amounts in thousands)

 

Average
Volume

Interest       Yield

Average
Volume

      Interest       Yield
Total interest-earning assets $ 5,801,620 $ 69,991 4.97 % $ 6,036,422 $ 317,289 5.43 %
Less:
Yield adjustment to interest income from discount accretion   139,495   (4,407 )   162,667   (26,740 )
Total interest-earning assets, excluding SJB loan discount and yield adjustment $ 5,941,115 $ 65,584   4.56 % $ 6,199,089 $ 290,549   4.86 %
 
Net interest income and net interest margin (TE) $ 59,149 4.24 % $ 259,317 4.47 %
Less:
Yield adjustment to interest income from discount accretion   (4,407 )   (26,740 )
Net interest income and net interest margin (TE), excluding yield adjustment $ 54,742   3.84 % $ 232,577   3.92 %

Source: CVB Financial Corp.

Contact:

CVB Financial Corp.

Christopher D. Myers, President and CEO

(909) 980-4030