8-K
CVB FINANCIAL CORP false 0000354647 0000354647 2023-10-25 2023-10-25

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

Current Report

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 25, 2023

 

 

CVB FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

 

 

 

California   000-10140   95-3629339

(State or other jurisdiction of

incorporation or organization)

  (Commission file number)   (I.R.S. employer identification number)

 

701 North Haven Avenue, Ontario, California   91764
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (909) 980-4030

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (See General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock, No Par Value   CVBF   The Nasdaq Stock Market, LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition.*

On October 25, 2023, CVB Financial Corp. issued a press release setting forth the financial results for the quarter ended September 30, 2023, and information relating to our quarterly conference call and webcast. A copy of this press release is attached hereto as Exhibit 99.1 and is being furnished pursuant to this Item 2.02.

 

Item 9.01

Financial Statements and Exhibits.*

 

  (d)

Exhibits.

Exhibit No Description

 

  99.1

Press Release, dated October 25, 2023.

 

  104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

*The information in this report (including Exhibit 99.1) shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as set forth in Item 8.01 herein and as expressly set forth by specific reference in such filing.

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  CVB FINANCIAL CORP.
  (Registrant)
Date: October 26, 2023   By:   /s/ E. Allen Nicholson    
    E. Allen Nicholson
    Executive Vice President and Chief Financial Officer

 

3

EX-99.1

Exhibit 99.1

 

LOGO

Press Release

For Immediate Release

 

  Contact:    David A. Brager
    

President and Chief

Executive Officer

     (909) 980-4030

CVB Financial Corp. Reports Earnings for the Third Quarter 2023

 

   

Net Earnings of $57.9 million, or $0.42 per share

 

   

Return on Average Tangible Common Equity of 18.82%

 

   

Return on Average Assets of 1.40%

 

   

Efficiency Ratio of 39.99%

Ontario, Calif., Oct. 25, 2023-CVB Financial Corp. (NASDAQ:CVBF) and its subsidiary, Citizens Business Bank (the “Company”), announced earnings for the quarter ended September 30, 2023.

CVB Financial Corp. reported net income of $57.9 million for the quarter ended September 30, 2023, compared with $55.8 million for the second quarter of 2023 and $64.6 million for the third quarter of 2022. Diluted earnings per share were $0.42 for the third quarter, compared to $0.40 for the prior quarter and $0.46 for the same period last year. Net income of $57.9 million for the third quarter of 2023 produced an annualized return on average equity (“ROAE”) of 11.33%, an annualized return on average tangible common equity (“ROATCE”) of 18.82%, and an annualized return on average assets (“ROAA”) of 1.40%.

David Brager, President and Chief Executive Officer of Citizens Business Bank, commented, “We reported $57.9 million of net income in the third quarter of 2023. Our focus on banking the best privately held small to medium sized businesses and building meaningful long-term relationships has continued to produce solid results. I would like to thank our customers and associates for their loyalty and support”.

Highlights for the Third Quarter of 2023

 

   

5.7% growth in Pretax Pre-Provision income compared to prior quarter

 

   

Net interest margin of 3.31% expanded by 9 basis points compared to prior quarter

 

   

0.52% cost of deposits for the third quarter, reflects a cumulative through the cycle beta of <10%

 

   

Cost effective operations reflected in efficiency ratio < 40%

 

   

Positive operating leverage reflected by 4.2% revenue growth vs. 1.9% expense growth

 

   

Allowance for Credit Losses as a % of loans increased to 1.00% after $2 million credit provision

 

   

Net loans declined by $30 million on average compared to prior quarter

 

   

Total deposits increased by $278 million on average compared to prior quarter

 

   

Noninterest-bearing deposits were 61.4% of total deposits

 

   

TCE Ratio = 7.7% & CET1 = 14.4%

 

- 1 -


INCOME STATEMENT HIGHLIGHTS

 

     Three Months Ended      Nine Months Ended  
     September 30,      June 30,      September 30,      September 30,  
     2023      2023      2022      2023      2022  
     (Dollars in thousands, except per share amounts)  

Net interest income

    $ 123,371        $ 119,535        $ 133,338        $ 368,634        $ 368,118   

Provision for credit losses

     (2,000)        (500)        (2,000)        (4,000)        (8,100)  

Noninterest income

     14,309         12,656         11,590         40,167         37,524   

Noninterest expense

     (55,058)        (54,017)        (53,027)        (163,956)        (162,136)  

Income taxes

     (22,735)        (21,904)        (25,262)        (67,918)        (66,149)  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 Net earnings

    $   57,887        $   55,770        $   64,639        $   172,927        $   169,257   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per common share:

              

 Basic

    $ 0.42        $ 0.40        $ 0.46        $ 1.24        $ 1.20   

 Diluted

    $ 0.42        $ 0.40        $ 0.46        $ 1.24        $ 1.20   

NIM

     3.31%         3.22%         3.46%         3.32%         3.17%   

ROAA

     1.40%         1.36%         1.52%         1.41%         1.32%   

ROAE

     11.33%         11.03%         12.72%         11.50%         10.69%   

ROATCE

     18.82%         18.39%         21.34%         19.24%         17.48%   

Efficiency ratio

     39.99%         40.86%         36.59%         40.11%         39.97%   

Noninterest expense to average assets, annualized

     1.33%         1.32%         1.25%         1.34%         1.27%   

Net Interest Income

Net interest income was $123.4 million for the third quarter of 2023. This represented a $3.8 million, or 3.21%, increase from the second quarter of 2023, and a $10.0 million, or 7.47%, decrease from the third quarter of 2022. The $3.8 million quarter-over-quarter increase in net interest income was primarily due to a nine basis point increase in net interest margin. The decline in net interest income compared to the third quarter of 2022 was due to a $484.2 million decrease in average earning assets and a 15 basis point decrease in net interest margin.

Net Interest Margin

Our tax equivalent net interest margin was 3.31% for the third quarter of 2023, compared to 3.22% for the second quarter of 2023 and 3.46% for the third quarter of 2022. The nine basis point increase in our net interest margin compared to the second quarter of 2023, was the result of a 17 basis point increase in average earning asset yield, partially offset by a nine basis point increase in our cost of funds. The 17 basis point increase in our interest-earning asset yield over the prior quarter was primarily the result of the positive carry on $1 billion in pay fixed rate swaps that were executed in June of 2023 and an increase in loan yields of six basis points. Cost of funds increased in the third quarter, as cost of deposits and customer repurchases increased by 17 basis points to 0.52%. The increased cost of deposits was partially offset by a $208.9 million decrease in average borrowings, with an average cost of 4.84%, during the third quarter. The decrease in net interest margin of 15 basis points, compared to the third quarter of 2022, was primarily the result of an 87 basis point increase in cost of funds. Total cost of funds of 0.92% for the third quarter of 2023 increased from 0.05% for the year ago quarter. This 87 basis point increase in cost of funds was the result of a 1.24% increase in the cost of interest-bearing deposits and an increase in average short-term borrowings of $1.32 billion which had an average cost of 4.84% for the third quarter of 2023. A 67 basis point increase in earning asset yields over the prior year quarter partially offset the increase in funding costs. Included in the higher earning asset yields, were higher loan yields, which grew from 4.56% for the third quarter of 2022 to 5.07% for the third quarter of 2023. Additionally, the yield on investment securities increased by 52 basis points from the prior year quarter, primarily due to the positive spread generated from the pay-fixed swaps, in which the Company receives daily SOFR and pays a weighted average fixed cost of approximately 3.8%.

 

- 2 -


Earning Assets and Deposits

On average, earning assets declined by $67.7 million, compared to the second quarter of 2023, and declined by $484.2 million when compared to the third quarter of 2022. The $67.7 million quarter-over-quarter decrease in earning assets resulted from a $147.0 million decline in average investment securities and a $30 million decrease in average loans, offset by average earning balances due from the Federal Reserve increasing by $120.7 million. Compared to the third quarter of 2022, average loans increased by $163.2 million, while the average balance of investment securities declined by $491.1 million, and the average amount of funds held at the Federal Reserve declined by $157.8 million. Noninterest-bearing deposits declined on average by $10.4 million, or 0.13%, from the second quarter of 2023, while interest-bearing deposits and customer repurchase agreements increased on average by $133.8 million. Compared to the third quarter of 2022, total deposits and customer repurchase agreements declined on average by $1.81 billion, or 12.27%, including a decline of $1.2 billion in noninterest-bearing deposits. On average, noninterest-bearing deposits were 62.09% of total deposits during the most recent quarter, compared to 63.58% for the second quarter of 2023 and 63.38% for the third quarter of 2022.

 

     Three Months Ended  
SELECTED FINANCIAL HIGHLIGHTS    September 30, 2023     June 30, 2023     September 30, 2022  
     (Dollars in thousands)  

Yield on average investment securities (TE)

     2.64%       2.37%       2.12%  

Yield on average loans

     5.07%       5.01%       4.56%  

Core Loan Yield [1]

     5.02%       4.96%       4.42%  

Yield on average earning assets (TE)

     4.18%       4.01%       3.51%  

Cost of deposits

     0.52%       0.35%       0.05%  

Cost of funds

     0.92%       0.83%       0.05%  

Net interest margin (TE)

     3.31%       3.22%       3.46%  
Average Earning Asset Mix    Avg     % of Total     Avg     % of Total     Avg     % of Total  

Total investment securities

    $ 5,542,590       37.20%       $ 5,689,606       38.01%       $ 6,033,696       39.22%  

Interest-earning deposits with other institutions

     473,391       3.18%        353,610       2.36%        633,152       4.12%  

Loans

     8,862,462       59.48%        8,892,413       59.41%        8,699,303       56.55%  

Total interest-earning assets

     14,900,003         14,967,661         15,384,163    

 

  [1]

Represents yield on average loans excluding the impact of discount accretion and PPP loans.

Provision for Credit Losses

The third quarter of 2023 included $2.0 million in provision for credit losses, compared to $500,000 in provision for credit losses in the second quarter of 2023 and $2.0 million in the third quarter of 2022. The year-to-date provision for credit losses of $4.0 million was the result of an overall increase in projected loss rates from 0.94% at the end of 2022 to 1.0% at September 30, 2023. The increase in projected loss rates continues to be driven primarily by a deteriorating economic forecast that assumes modest GDP growth through 2024, as well as lower commercial real estate values and an increase in the rate of unemployment.

 

- 3 -


Noninterest Income

Noninterest income was $14.3 million for the third quarter of 2023, compared with $12.7 million for the second quarter of 2023 and $11.6 million for the third quarter of 2022. Service charges on deposits increased by $224,000, or 4.63% over the second quarter of 2023 and declined by $171,000, or 3.27% in comparison to the third quarter of 2022. Trust and investment services income decreased by $69,000 compared to the second quarter of 2023 and increased by $379,000 year-over-year. The third quarter of 2023 included approximately $2.6 million in gain from an equity fund distribution related to a CRA investment, partially offset by a $222,000 decrease in CRA investment income due to underlying asset valuation declines. The second quarter of 2023 included approximately $800,000 in death benefits that exceeded the asset value of certain BOLI policies, and approximately $100,000 in swap fees for transitioning swaps out of LIBOR. Compared to the third quarter of 2022, BOLI income decreased $439,000. The third quarter of 2022 included $1.8 million in death benefits that exceeded the asset value of certain policy values, which was offset by a $1.0 million decline in the market value of separate account life insurance policies that are used to fund our deferred compensation liabilities.

Noninterest Expense

Noninterest expense for the third quarter of 2023 was $55.0 million, compared to $54.0 million for the second quarter of 2023 and $53.0 million for the third quarter of 2022. The third quarter of 2023 included $900,000 in recapture of provision for unfunded loan commitments, compared to $400,000 in provision for the second quarter of 2023 and no provision for the third quarter of 2022. The $1.2 million quarter-over-quarter increase in salaries and employee benefit costs was primarily due to annual salary increases that were effective in July. Salary expense grew by $800,000, while the contra expense associated with deferred loan originations declined due to lower loan origination volume resulting in an increase in staff expense of approximately $300,000. The $2.0 million increase in noninterest expense year-over-year included an increase of $1.5 million in salaries and employee benefits and an increase in regulatory assessments of approximately $800,000. The increase in salary and benefit expense includes a 3.5%, or approximately $840,000 increase in salary expense, combined with an $800,000 decline in the contra expense for deferred origination costs. As a percentage of average assets, noninterest expense was 1.33% for the third quarter of 2023, compared to 1.32% for the second quarter of 2023 and 1.25% for the third quarter of 2022. The efficiency ratio for the third quarter of 2023 was 39.99%, compared to 40.86% for the second quarter of 2023 and 36.59% for the third quarter of 2022.

Income Taxes

Our effective tax rate for the quarter ended September 30, 2023 and year-to-date was 28.20%, compared with 28.10% for the same periods of 2022. Our estimated annual effective tax rate can vary depending upon the level of tax-advantaged income as well as available tax credits.

BALANCE SHEET HIGHLIGHTS

Assets

The Company reported total assets of $15.90 billion at September 30, 2023. This represented a decrease of $581.5 million, or 3.53%, from total assets of $16.48 billion at June 30, 2023. The decrease in assets was primarily due a $322.8 million decrease in interest-earning balances due from the Federal Reserve, a $218.3 million decrease in investment securities and a $31.8 million decrease in net loans.

Total assets decreased by $573.5 million, or 3.48%, from total assets of $16.48 billion at December 31, 2022. The decrease in assets was primarily due to a $446.9 million decrease in investment securities and a $205.6 million decrease in net loans.

 

- 4 -


Total assets at September 30, 2023 decreased by $446.3 million, or 2.73%, from total assets of $16.35 billion at September 30, 2022. The decrease in assets included a $517.1 million decrease in investment securities and a $67.7 million decrease in interest-earning balances due from the Federal Reserve, partially offset by a $97.1 million increase in net loans.

Investment Securities

Total investment securities were $5.36 billion at September 30, 2023, a decrease of $446.9 million, or 7.69%, from $5.81 billion at December 31, 2022 and a decrease of $517.1 million, or 8.80%, from $5.88 billion at September 30, 2022.

At September 30, 2023, investment securities held-to-maturity (“HTM”) totaled $2.49 billion, a decrease of $64.9 million, or 2.54%, from December 31, 2022 and a $68.5 million decrease, or 2.68%, from September 30, 2022.

At September 30, 2023, investment securities available-for-sale (“AFS”) totaled $2.87 billion, inclusive of a pre-tax net unrealized loss of $628.4 million. AFS securities decreased by $382.0 million, or 11.74%, from $3.26 billion at December 31, 2022 and decreased by $448.7 million, or 13.51%, from September 30, 2022.

In June of 2023, fair value hedging transactions were executed in which $1 billion notional pay-fixed interest rate swaps were consummated with maturities ranging from four to five years, wherein the Company pays a weighted average fixed rate of approximately 3.8% and receives daily SOFR. During the third quarter of 2023, the positive spread between daily SOFR and the fixed rates on these derivatives resulted in interest income of approximately $3.8 million. The fair value of these instruments totaled approximately $25 million at September 30, 2023.

Combined, the AFS and HTM investments in mortgage-backed securities (“MBS”) and collateralized mortgage obligations (“CMO”) totaled $4.30 billion or approximately 80% of our total investment securities at September 30, 2023. Virtually all of our MBS and CMOs are issued or guaranteed by government or government-sponsored enterprises, which have the implied guarantee of the U.S. Government. In addition, at September 30, 2023, we held $568.9 million of Government Agency securities that represent approximately 10.6% of the total investment securities.

Our combined AFS and HTM municipal securities totaled $493.0 million as of September 30, 2023, or approximately 9.2% of our total investment portfolio. These securities are located in 35 states. Our largest concentrations of holdings by state, as a percentage of total municipal bonds, are located in Texas at 15.93%, Minnesota at 11.13%, California at 9.59%, Ohio at 6.32%, Massachusetts at 6.07%, and Washington at 5.82%.

 

- 5 -


Loans

Total loans and leases, at amortized cost of $8.88 billion at September 30, 2023, decreased by $29.8 million, or 0.33%, from June 30, 2023. The quarter-over quarter decrease in core loans included decreases of $61.0 million in commercial real estate loans, $18.2 million in commercial and industrial loans, $5.8 million in construction loans, and $3.1 million in consumer and other loans, partially offset by an increase of $53.2 million in dairy & livestock and agribusiness loans and $4.2 million in SBA loans.

Total loans and leases, at amortized cost, decreased by $201.8 million, or 2.22%, from December 31, 2022. After adjusting for seasonality of dairy & livestock loans, our core loans declined by $114.8 million, or 1.32%, from December 31, 2022. The $201.8 million decrease in total loans included decreases of $87.0 million in dairy & livestock loans, $41.9 million in commercial real estate loans, $25.2 million in construction loans, $10.6 million in commercial and industrial loans, $7.8 million in SBA loans, $5.9 million in PPP loans, and $24.9 million in consumer and other loans. Commercial and industrial line utilization was 27% at September 30, 2023, compared to 33% at the end of 2022. The decline in dairy & livestock loans primarily relates to the seasonal peak in line utilization at the end of every calendar year, demonstrated by a decline in utilization from 78% at December 31, 2022 to 73% at September 30, 2023.

Total loans and leases, at amortized cost, increased by $103.5 million, or 1.18%, from September 30, 2022. After adjusting for PPP loans, which declined by $14.1 million, our core loans grew by $117.6 million, or 1.34%, from the end of the third quarter of 2022. Commercial real estate loans grew by $157.8 million, dairy & livestock and agribusiness loans grew by $28.4 million, and SFR mortgage loans increased by $4.5 million. This core loan growth was partially offset by decreases of $14.2 million in commercial and industrial loans, $13.5 million in construction loans, $13.5 million in SBA loans and $30.9 million in consumer and other loans.

Asset Quality

During the third quarter of 2023, we experienced credit charge-offs of $26,000 and total recoveries of $54,000, resulting in net recoveries of $28,000. The allowance for credit losses (“ACL”) totaled $89.0 million at September 30, 2023, compared to $87.0 million at June 30, 2023 and $82.6 million at September 30, 2022. The ACL increased by $3.9 million in 2023, including a $4.0 million provision for credit losses. At September 30, 2023, ACL as a percentage of total loans and leases outstanding was 1.00%. This compares to 0.98% and 0.94% at June 30, 2023 and September 30, 2022, respectively.

Nonperforming loans, defined as nonaccrual loans, including modified loans on nonaccrual, plus loans 90 days past due and accruing interest, and nonperforming assets, defined as nonperforming loans plus OREO, are highlighted below.

 

- 6 -


Nonperforming Assets and Delinquency Trends    September 30,
2023
    June 30,
2023
     September 30,
2022
 
                     
Nonperforming loans    (Dollars in thousands)  

Commercial real estate

   $ 3,655      $ 3,159       $ 6,705   

SBA

     1,050             629         1,065   

SBA - PPP

     -        -         -   

Commercial and industrial

     4,672        2,039         1,308   

Dairy & livestock and agribusiness

     243        273         1,007   

SFR mortgage

     339        -         -   

Consumer and other loans

     4        354         32   
  

 

 

   

 

 

    

 

 

 

Total

   $ 9,963 [1]    $ 6,454       $ 10,117   
  

 

 

   

 

 

    

 

 

 

% of Total loans

     0.11%       0.07%        0.12%  

OREO

               

Commercial real estate

   $ -      $ -       $ -   

SFR mortgage

     -        -         -   
  

 

 

   

 

 

    

 

 

 

Total

   $ -      $ -       $ -   
  

 

 

   

 

 

    

 

 

 

Total nonperforming assets

   $ 9,963      $ 6,454       $ 10,117   
  

 

 

   

 

 

    

 

 

 

% of Nonperforming assets to total assets

     0.06%       0.04%        0.06%  

Past due 30-89 days (accruing)

       

Commercial real estate

   $ 136      $ 532       $ -   

SBA

     -        -         -   

Commercial and industrial

     -        -         -   

Dairy & livestock and agribusiness

     -        555         -   

SFR mortgage

     -        -         -   

Consumer and other loans

     -        -         -   
  

 

 

   

 

 

    

 

 

 

Total

   $ 136      $ 1,087       $ -   
  

 

 

   

 

 

    

 

 

 

% of Total loans

     0.00%       0.01%        0.00%  

Classified Loans

   $ 92,246       $ 77,834        $ 63,651    

[1]  Includes $2.6 million of nonaccrual loans past due 30-89 days.

The $3.5 million increase in nonperforming loans from June 30, 2023 was primarily due to an increase of $2.6 million in commercial and industrial loans. Classified loans are loans that are graded “substandard” or worse. Classified loans increased $14.4 million quarter-over-quarter, primarily due to a $24.4 million increase in classified commercial real estate loans, partially offset by a $11.4 million decrease in classified dairy & livestock loans.

Deposits & Customer Repurchase Agreements

Deposits of $12.36 billion and customer repurchase agreements of $269.6 million totaled $12.63 billion at September 30, 2023. This represented a decrease of $38.7 million in deposits and a decrease of $182.8 million in customer repurchases compared to June 30, 2023. Deposits and customer repurchase agreements declined by $773.3 million, or 5.77%, when compared with $13.40 billion at December 31, 2022. Total deposits and customer repurchase agreements decreased $1.71 billion, or 11.94% when compared with $14.34 billion at September 30, 2022. Higher interest rates that have resulted from the Federal Reserve’s significant increase in the federal funds rate over the last year have continued to impact deposit levels, including approximately $720 million of funds on deposit at the end of 2022 that were transferred from the Bank’s balance sheet to be invested by Citizens Trust in higher yielding instruments such as United States treasury notes or bonds.

 

- 7 -


Noninterest-bearing deposits were $7.59 billion at September 30, 2023, a decrease of $292.2 million, or 3.71%, when compared to $7.88 billion at June 30, 2023. Noninterest-bearing deposits decreased $577.7 million, or 7.08% when compared to $8.16 billion at December 31, 2022, and decreased $1.18 billion, or 13.44%, when compared to $8.77 billion at September 30, 2022. At September 30, 2023, noninterest-bearing deposits were 61.39% of total deposits, compared to 63.55% at June 30, 2023, 63.60% at December 31, 2022, and 63.18% at September 30, 2022.

Short–Term Borrowings

As of September 30, 2023, total short-term borrowings, consisted of $870 million of one-year advances from the Federal Reserve’s Bank Term Funding Program, at a cost of 4.9% and $250 million of short-term Federal Home Loan Bank advances, at an average cost of approximately 5%.

Capital

The Company’s total equity was $1.95 billion at September 30, 2023. This represented an overall increase of $2.9 million from total equity of $1.95 billion at December 31, 2022. Increases to equity included $172.9 million in net earnings, partially offset by a $72.3 million decrease in other comprehensive income. At the end of the second quarter of 2023, we entered into pay-fixed rate swaps to mitigate the risks of rising interest rates. This resulted in an after tax fair value remeasurement of this swap derivative of $17.6 million at September 30, 2023, resulting in an increase in other comprehensive income. Decreases from December 31, 2022 included $83.7 million in cash dividends. We engaged in no stock repurchases during the second and third quarters of 2023, compared to the first quarter of 2023, when we repurchased, under our 10b5-1 stock repurchase plan, 791,800 shares of common stock, at an average repurchase price of $23.43, totaling $18.5 million. This 10b5-1 plan expired on March 2, 2023. Our tangible book value per share at September 30, 2023 was $8.39.

Our capital ratios under the revised capital framework referred to as Basel III remain well-above regulatory standards.

 

            CVB Financial Corp. Consolidated   
     Minimum Required Plus   September 30,   December 31,   September 30,

Capital Ratios

   Capital Conservation Buffer   2023   2022   2022

Tier 1 leverage capital ratio

   4.0%   10.0%   9.5%   9.1%

Common equity Tier 1 capital ratio

   7.0%   14.4%   13.6%   13.5%

Tier 1 risk-based capital ratio

   8.5%   14.4%   13.6%   13.5%

Total risk-based capital ratio

   10.5%   15.3%   14.4%   14.3%

Tangible common equity ratio

                      7.7%   7.4%   7.0%

CitizensTrust

As of September 30, 2023, CitizensTrust had approximately $3.92 billion in assets under management and administration, including $2.67 billion in assets under management. Revenues were $3.2 million for the third quarter of 2023 and $9.5 million for the nine months ended September 30, 2023, compared to $2.9 million and $8.7 million, respectively, for the same periods of 2022. CitizensTrust provides trust, investment and brokerage related services, as well as financial, estate and business succession planning.

 

- 8 -


Corporate Overview

CVB Financial Corp. (“CVBF”) is the holding company for Citizens Business Bank. CVBF is one of the 10 largest bank holding companies headquartered in California with approximately $16 billion in total assets. Citizens Business Bank is consistently recognized as one of the top performing banks in the nation and offers a wide array of banking, lending and investing services with more than 60 banking centers and 3 trust office locations serving California.

Shares of CVB Financial Corp. common stock are listed on the NASDAQ under the ticker symbol “CVBF”. For investor information on CVB Financial Corp., visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab.

Conference Call

Management will hold a conference call at 7:30 a.m. PDT/10:30 a.m. EDT on Thursday, October 26, 2023 to discuss the Company’s third quarter 2023 financial results. The conference call can be accessed live by registering at: https://register.vevent.com/register/BI8fde245f582a446582ace82fc00f555f

The conference call will also be simultaneously webcast over the Internet; please visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab to access the call from the site. Please access the website 15 minutes prior to the call to download any necessary audio software. This webcast will be recorded and available for replay on the Company’s website approximately two hours after the conclusion of the conference call and will be available on the website for approximately 12 months.

Safe Harbor

Certain statements set forth herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “will likely result”, “aims”, “anticipates”, “believes”, “could”, “estimates”, “expects”, “hopes”, “intends”, “may”, “plans”, “projects”, “seeks”, “should”, “will,” “strategy”, “possibility”, and variations of these words and similar expressions help to identify these forward-looking statements, which involve risks and uncertainties that could cause actual results or performance to differ materially from those projected. These forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies, goals, and statements about the Company’s outlook regarding revenue and asset growth, financial performance and profitability, capital and liquidity levels, loan and deposit growth and retention, yields and returns, loan diversification and credit management, stockholder value creation, tax rates, the impact of economic developments, and the impact of acquisitions we have made or may make. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company, and there can be no assurance that future developments affecting the Company will be the same as those anticipated by management. The Company cautions readers that a number of important factors, in addition to those set forth below could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements.

General risks and uncertainties include, but are not limited to, the following: the strength of the United States economy in general and the strength of the local economies in which we conduct business; the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation/deflation, interest rate, market and monetary fluctuations; the effect of acquisitions we have made or may make, including, without limitation, the failure to obtain the necessary regulatory approvals, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions, and/or the failure to effectively integrate an acquisition target and key personnel into our operations; the timely development of competitive products and services and the acceptance of these products and services by new and existing customers; the impact of changes in financial services policies, laws, and regulations, including those concerning taxes, banking, securities, and insurance, and the application thereof by regulatory agencies; the effectiveness of our risk management framework and quantitative models; changes in the level of our nonperforming assets and charge-offs; the transition away from USD LIBOR and uncertainties regarding potential alternative reference rates, including SOFR; the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the U.S. Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; possible credit related impairments or declines in the fair value of loans and securities held by us; possible impairment charges to goodwill; changes in customer spending, borrowing, and savings habits; the effects of our lack of a diversified loan portfolio, including the risks of geographic and industry concentrations; periodic fluctuations in commercial or residential real estate prices or values; our ability to attract or retain deposits or to access government or private lending facilities and other sources of liquidity; the possibility that we may reduce or discontinue the payment of dividends on our common stock; changes in the financial performance and/or condition of our borrowers; changes in the

 

- 9 -


competitive environment among financial and bank holding companies and other financial service providers; technological changes in banking and financial services; geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism, and/or military conflicts, which could impact business and economic conditions in the United States and abroad; catastrophic events or natural disasters, including earthquakes, drought, climate change or extreme weather events that may affect our assets, communications or computer services, customers, employees or third party vendors; public health crises and pandemics, and their effects on the economic and business environments in which we operate, including on our asset credit quality, business operations, and employees, as well as the impact on general economic and financial market conditions; cybersecurity threats and the costs of defending against them, including the costs of compliance with potential legislation to combat cybersecurity threats at a state, national, or global level; our ability to recruit and retain key executives, board members and other employees, and changes in employment laws and regulations; unanticipated regulatory or legal proceedings or outcomes; and our ability to manage the risks involved in the foregoing. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company’s 2022 Annual Report on Form 10-K filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov).

The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

Non-GAAP Financial Measures — Certain financial information provided in this presentation has not been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and is presented on a non-GAAP basis. Investors and analysts should refer to the reconciliations included in this presentation and should consider the Company’s non-GAAP measures in addition to, not as a substitute for or as superior to, measures prepared in accordance with GAAP. These measures may or may not be comparable to similarly titled measures used by other companies.

###

 

- 10 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

      September 30, 
2023
   December 31, 
2022
   September 30, 
2022

Cash and due from banks

    $ 176,488       $ 158,236       $ 186,647   

Interest-earning balances due from Federal Reserve

     64,207       45,225       131,892  
  

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

     240,695       203,461       318,539  
  

 

 

 

 

 

 

 

 

 

 

 

Interest-earning balances due from depository institutions

     4,108       9,553       7,594  

Investment securities available-for-sale

     2,873,163       3,255,211       3,321,824  

Investment securities held-to-maturity

     2,489,441       2,554,301       2,557,922  
  

 

 

 

 

 

 

 

 

 

 

 

Total investment securities

     5,362,604       5,809,512       5,879,746  
  

 

 

 

 

 

 

 

 

 

 

 

Investment in stock of Federal Home Loan Bank (FHLB)

     18,012       27,627       18,012  

Loans and lease finance receivables

     8,877,632       9,079,392       8,774,136  

Allowance for credit losses

     (88,995     (85,117     (82,601
  

 

 

 

 

 

 

 

 

 

 

 

Net loans and lease finance receivables

     8,788,637       8,994,275       8,691,535  
  

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

     44,561       46,698       47,422  

Bank owned life insurance (BOLI)

     259,468       255,528       256,850  

Intangibles

     16,736       21,742       23,466  

Goodwill

     765,822       765,822       765,822  

Other assets

     402,372       342,322       340,290  
  

 

 

 

 

 

 

 

 

 

 

 

Total assets

    $  15,903,015      $  16,476,540      $  16,349,276  
  

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

      

Liabilities:

      

Deposits:

      

Noninterest-bearing

    $ 7,586,649      $ 8,164,364      $ 8,764,556  

Investment checking

     560,223       723,870       751,618  

Savings and money market

     3,906,187       3,653,385       3,991,531  

Time deposits

     305,727       294,626       364,694  
  

 

 

 

 

 

 

 

 

 

 

 

Total deposits

     12,358,786       12,836,245       13,872,399  

Customer repurchase agreements

     269,552       565,431       467,844  

Other borrowings

     1,120,000       995,000       -  

Payable for securities purchased

     -       -       8,697  

Other liabilities

     203,276       131,347       121,450  
  

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

     13,951,614       14,528,023       14,470,390  
  

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

      

Stockholders’ equity

     2,378,539       2,303,313       2,262,383  

Accumulated other comprehensive loss, net of tax

     (427,138     (354,796     (383,497
  

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

     1,951,401       1,948,517       1,878,886  
  

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

    $ 15,903,015      $ 16,476,540      $ 16,349,276  
  

 

 

 

 

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED AVERAGE BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

     Three Months Ended        Nine Months Ended
      September 30, 
2023
  June 30,
2023
   September 30, 
2022
        September 30, 
2023
   September 30, 
2022

Assets

             

Cash and due from banks

    $ 176,133       $ 178,405       $ 184,384          $ 176,559       $ 183,389   

Interest-earning balances due from Federal Reserve

     467,873       347,161       625,705          285,573       1,021,676  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Total cash and cash equivalents

     644,006       525,566       810,089          462,132       1,205,065  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Interest-earning balances due from depository institutions

     5,518       6,449       7,447          7,630       9,130  

Investment securities available-for-sale

     3,040,965       3,162,917       3,576,649          3,139,369       3,619,983  

Investment securities held-to-maturity

     2,501,625       2,526,689       2,457,047          2,524,799       2,352,350  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Total investment securities

     5,542,590       5,689,606       6,033,696          5,664,168       5,972,333  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Investment in stock of FHLB

     21,560       32,032       18,012          27,460       18,315  

Loans and lease finance receivables

     8,862,462       8,892,413       8,699,303          8,905,697       8,612,166  

Allowance for credit losses

     (86,986     (86,508     (80,321        (86,222     (76,658
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Net loans and lease finance receivables

     8,775,476       8,805,905       8,618,982          8,819,475       8,535,508  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Premises and equipment, net

     45,315       45,629       47,348          45,731       50,965  

Bank owned life insurance (BOLI)

     258,485       257,428       259,631          257,358       259,643  

Intangibles

     17,526       19,298       24,396          19,256       26,308  

Goodwill

     765,822       765,822       765,822          765,822       763,578  

Other assets

     357,280       308,789       286,465          343,782       244,875  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Total assets

    $ 16,433,578      $ 16,456,524      $ 16,871,888         $ 16,412,814      $ 17,085,720  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

             

Liabilities:

             

Deposits:

             

Noninterest-bearing

    $ 7,813,120      $ 7,823,496      $ 9,009,962         $ 7,908,749      $ 8,885,637  

Interest-bearing

     4,769,897       4,481,766       5,206,387          4,624,848       5,305,788  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Total deposits

     12,583,017       12,305,262       14,216,349          12,533,597       14,191,425  

Customer repurchase agreements

     340,809       495,179       515,134          461,478       591,609  

Other borrowings

     1,318,098       1,526,958       9          1,273,521       32  

Payable for securities purchased

     -       -       23,035          26       84,609  

Other liabilities

     164,624       101,417       101,163          133,020       101,881  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Total liabilities

     14,406,548       14,428,816       14,855,690          14,401,642       14,969,556  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Stockholders’ Equity

             

Stockholders’ equity

     2,383,922       2,353,975       2,264,490          2,357,028       2,250,774  

Accumulated other comprehensive loss, net of tax

     (356,892     (326,267     (248,292        (345,856     (134,610
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Total stockholders’ equity

     2,027,030       2,027,708       2,016,198          2,011,172       2,116,164  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

    $  16,433,578      $  16,456,524      $  16,871,888         $  16,412,814      $  17,085,720  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

     Three Months Ended        Nine Months Ended
      September 30, 
2023
  June 30,
2023
   September 30, 
2022
        September 30, 
2023
   September 30, 
2022

Interest income:

             

Loans and leases, including fees

    $ 113,190       $    110,990       $ 100,077          $ 332,574       $ 282,308   

Investment securities:

             

Investment securities available-for-sale

     22,441       19,356       18,543          61,393       48,417  

Investment securities held-to-maturity

     13,576       13,740       12,834          41,272       35,211  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Total investment income

     36,017       33,096       31,377          102,665       83,628  

Dividends from FHLB stock

     598       483       258          1,430       902  

Interest-earning deposits with other institutions

     6,422       4,670       3,476          11,583       5,712  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Total interest income

     156,227       149,239       135,188          448,252       372,550  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Interest expense:

             

Deposits

     16,517       10,765       1,728          32,647       4,056  

Borrowings and junior subordinated debentures

     16,339       18,939       122          46,971       376  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Total interest expense

     32,856       29,704       1,850          79,618       4,432  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Net interest income before provision for credit losses

     123,371       119,535       133,338          368,634       368,118  

Provision for credit losses

     2,000       500       2,000          4,000       8,100  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Net interest income after provision for credit losses

     121,371       119,035       131,338          364,634       360,018  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Noninterest income:

             

Service charges on deposit accounts

     5,062       4,838       5,233          15,244       15,625  

Trust and investment services

     3,246       3,315       2,867          9,475       8,651  

Other

     6,001       4,503       3,490          15,448       13,248  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Total noninterest income

     14,309       12,656       11,590          40,167       37,524  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Noninterest expense:

             

Salaries and employee benefits

     34,744       33,548       33,233          103,539       97,442  

Occupancy and equipment

     5,618       5,517       5,779          16,585       16,917  

Professional services

     2,117       2,562       2,438          6,375       6,788  

Computer software expense

     3,648       3,316       3,243          10,372       10,141  

Marketing and promotion

     1,628       1,321       1,488          4,664       4,584  

Amortization of intangible assets

     1,567       1,719       1,846          5,006       5,842  

(Recapture of) provision for unfunded loan commitments

     (900     400       -          -       -  

Acquisition related expenses

     -       -       -          -       6,013  

Other

     6,636       5,634       5,000          17,415       14,409  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Total noninterest expense

     55,058       54,017       53,027          163,956       162,136  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Earnings before income taxes

     80,622       77,674       89,901          240,845       235,406  

Income taxes

     22,735       21,904       25,262          67,918       66,149  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Net earnings

    $  57,887      $ 55,770      $  64,639         $  172,927      $  169,257  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Basic earnings per common share

    $ 0.42      $ 0.40      $ 0.46         $ 1.24      $ 1.20  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Diluted earnings per common share

    $ 0.42      $ 0.40      $ 0.46         $ 1.24      $ 1.20  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Cash dividends declared per common share

    $ 0.20      $ 0.20      $ 0.20         $ 0.60      $ 0.57  
  

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

    Three Months Ended        Nine Months Ended
    September 30,
2023
  June 30,
2023
  September 30,
2022
       September 30,
2023
  September 30,
2022

Interest income - tax equivalent (TE)

   $ 156,771      $ 149,785      $ 135,639         $ 449,888      $ 373,763  

Interest expense

    32,856       29,704       1,850          79,618       4,432  
 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Net interest income - (TE)

   $ 123,915      $ 120,081      $ 133,789         $ 370,270      $ 369,331  
 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Return on average assets, annualized

    1.40     1.36     1.52        1.41     1.32

Return on average equity, annualized

    11.33     11.03     12.72        11.50     10.69

Efficiency ratio [1]

    39.99     40.86     36.59        40.11     39.97

Noninterest expense to average assets, annualized

    1.33     1.32     1.25            1.34     1.27

Yield on average loans

    5.07     5.01     4.56        4.99     4.38

Yield on average earning assets (TE)

    4.18     4.01     3.51        4.04     3.21

Cost of deposits

    0.52     0.35     0.05        0.35     0.04

Cost of deposits and customer repurchase agreements

    0.51     0.35     0.05        0.34     0.04

Cost of funds

    0.92     0.83     0.05        0.75     0.04

Net interest margin (TE)

    3.31     3.22     3.46        3.32     3.17

[1] Noninterest expense divided by net interest income before provision for credit losses plus noninterest income.

 

Tangible Common Equity Ratio (TCE) [2]

 

        

CVB Financial Corp. Consolidated

    7.73     7.75     7.00       

Citizens Business Bank

    7.63     7.67     6.72       

[2] (Capital - [GW+Intangibles])/(Total Assets - [GW+Intangibles])

 

      

Weighted average shares outstanding

 

        

Basic

    138,345,000       138,330,131       138,887,911          138,360,531       139,923,280  

Diluted

    138,480,633       138,383,239       139,346,975          138,481,462       140,223,296  

Dividends declared

   $ 27,901      $ 27,787      $ 27,965         $ 83,695      $ 80,151  

Dividend payout ratio [3]

    48.20     49.82     43.26        48.40     47.35

[3] Dividends declared on common stock divided by net earnings.

 

      

Number of shares outstanding - (end of period)

    139,337,699       139,343,284       139,805,445         

Book value per share

   $ 14.00      $ 14.36      $ 13.44         

Tangible book value per share

   $ 8.39      $ 8.74      $ 7.79         
    September 30,
2023
  December 31,
2022
  September 30,
2022
            

Nonperforming assets:

            

Nonaccrual loans

   $ 9,963       $ 4,930       $ 10,117          
 

 

 

 

 

 

 

 

 

 

 

 

      

Total nonperforming assets

   $ 9,963      $ 4,930      $ 10,117         
 

 

 

 

 

 

 

 

 

 

 

 

      
Modified loans/performing troubled debt restructured loans (TDR) [4]    $ 7,304      $ 7,817      $ 5,828         
 

 

 

 

 

 

 

 

 

 

 

 

      

[4] Effective January 1, 2023, performing and nonperforming TDRs are reflected as Loan Modifications to borrowers experiencing financial difficulty.

 

      

Percentage of nonperforming assets to total loans outstanding and OREO

    0.11     0.05     0.12       

Percentage of nonperforming assets to total assets

    0.06     0.03     0.06       

Allowance for credit losses to nonperforming assets

    893.26     1726.51     816.46       
    Three Months Ended        Nine Months Ended
    September 30,
2023
  June 30,
2023
  September 30,
2022
       September 30,
2023
  September 30,
2022

Allowance for credit losses:

            

Beginning balance

   $ 86,967      $ 86,540      $ 80,222         $ 85,117      $ 65,019  

Suncrest FV PCD loans

    -       -       -          -       8,605  

Total charge-offs

    (26     (88     (46        (224     (70

Total recoveries on loans previously charged-off

    54       15       425          102       947  
 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Net recoveries (charge-offs)

    28       (73     379          (122     877  

Provision for (recapture of) credit losses

    2,000       500       2,000          4,000       8,100  
 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Allowance for credit losses at end of period

   $ 88,995      $ 86,967      $ 82,601         $ 88,995      $ 82,601  
 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Net recoveries (charge-offs) to average loans

    0.000     -0.001     0.004        -0.001     0.010

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in millions)

 

Allowance for Credit Losses by Loan Type

 

     September 30, 2023    December 31, 2022    September 30, 2022
       Allowance  
For Credit
Losses
   Allowance
as a % of
Total Loans
by Respective
Loan Type
     Allowance  
For Credit
Losses
   Allowance
as a % of
Total Loans
by Respective
Loan Type
     Allowance  
For Credit
Losses
   Allowance
as a % of
Total Loans
by Respective
Loan Type

Commercial real estate

    $ 70.9           1.04       $ 64.8           0.94       $ 64.9           0.97  

Construction

     1.0           1.59        1.7           1.93        1.7           2.25  

SBA

     3.0           1.08        2.8           0.97        2.8           0.95  

Commercial and industrial

     9.3           0.99        10.2           1.08        7.1           0.75  

Dairy & livestock and agribusiness

     3.6           1.01        4.4           1.01        5.0           1.55  

Municipal lease finance receivables

     0.3           0.33            0.3               0.36            0.2               0.31  

SFR mortgage

     0.5               0.20        0.4           0.14        0.4           0.12      

Consumer and other loans

     0.4           0.82        0.5           0.69        0.5           0.60  
  

 

 

 

          

 

 

 

          

 

 

 

       

Total

    $    89.0           1.00       $    85.1           0.94       $    82.6           0.94  
  

 

 

 

     

 

 

 

    

 

 

 

     

 

 

 

    

 

 

 

     

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

Quarterly Common Stock Price

 

     2023   2022   2021
Quarter End    High   Low   High   Low   High   Low

March 31,

    $   25.98       $   16.34       $   24.37       $ 21.36       $   25.00       $ 19.15   

June 30,

    $ 16.89      $ 10.66      $ 25.59      $   22.37      $ 22.98      $   20.50  

September 30,

    $ 19.66      $ 12.89      $ 28.14      $ 22.63      $ 20.86      $ 18.72  

December 31,

    $ -       $ -       $ 29.25      $ 25.26      $ 21.85      $ 19.00  
Quarterly Consolidated Statements of Earnings

 

   
         Q3
2023
  Q2
2023
  Q1
2023
  Q4
2022
  Q3
2022

Interest income

 

         

Loans and leases, including fees

 

   $  113,190      $  110,990      $  108,394      $  106,884      $  100,077  

Investment securities and other

 

    43,037       38,249       34,392       35,234       35,111  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

    156,227       149,239       142,786       142,118       135,188  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

         

Deposits

 

    16,517       10,765       5,365       2,774       1,728  

Other borrowings

 

    16,339       18,939       11,693       1,949       122  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

    32,856       29,704       17,058       4,723       1,850  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income before provision for credit losses

 

    123,371       119,535       125,728       137,395       133,338  

Provision for credit losses

 

    2,000       500       1,500       2,500       2,000  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for credit losses

 

    121,371       119,035       124,228       134,895       131,338  
 

 

 

 

Noninterest income

 

    14,309       12,656       13,202       12,465       11,590  

Noninterest expense

 

    55,058       54,017       54,881       54,419       53,027  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

 

    80,622       77,674       82,549       92,941       89,901  

Income taxes

 

    22,735       21,904       23,279       26,773       25,262  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

   $ 57,887      $ 55,770      $ 59,270      $ 66,168      $ 64,639  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate

 

    28.20     28.20     28.20     28.81     28.10

Basic earnings per common share

 

   $ 0.42      $ 0.40      $ 0.42      $ 0.47      $ 0.46  

Diluted earnings per common share

 

   $ 0.42      $ 0.40      $ 0.42      $ 0.47      $ 0.46  

Cash dividends declared per common share

 

   $ 0.20      $ 0.20      $ 0.20      $ 0.20      $ 0.20  

Cash dividends declared

 

   $ 27,901      $ 27,787      $ 28,007      $ 27,995      $ 27,965  

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

 

Loan Portfolio by Type

 

     September 30,
2023
     June 30,
2023
     March 31,
2023
     December 31,
2022
     September 30,
2022
 

Commercial real estate

    $ 6,843,059        $  6,904,095        $  6,950,302        $ 6,884,948        $ 6,685,245   

Construction

     63,022         68,836         83,992         88,271         76,495   

SBA

     283,124         278,904         283,464         290,908         296,664   

SBA - PPP

     3,233         5,017         5,824         9,087         17,348   

Commercial and industrial

     938,064         956,242         898,167         948,683         952,231   

Dairy & livestock and agribusiness

     351,463         298,247         307,820         433,564         323,105   

Municipal lease finance receivables

     75,621         77,867         79,552         81,126         76,656   

SFR mortgage

     268,171         263,201         262,324         266,024         263,646   

Consumer and other loans

     51,875         54,988         71,044         76,781         82,746   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross loans, at amortized cost

     8,877,632         8,907,397         8,942,489         9,079,392         8,774,136   

Allowance for credit losses

     (88,995)         (86,967)         (86,540)         (85,117)         (82,601)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net loans

    $ 8,788,637        $  8,820,430        $  8,855,949        $ 8,994,275        $ 8,691,535   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Deposit Composition by Type and Customer Repurchase Agreements   
     September 30,
2023
     June 30,
2023
     March 31,
2023
     December 31,
2022
     September 30,
2022
 

Noninterest-bearing

    $ 7,586,649        $ 7,878,810        $ 7,844,329        $ 8,164,364        $ 8,764,556   

Investment checking

     560,223         574,817         668,947         723,870         751,618   

Savings and money market

     3,906,187         3,627,858         3,474,651         3,653,385         3,991,531   

Time deposits

     305,727         316,036         283,943         294,626         364,694   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 Total deposits

     12,358,786         12,397,521         12,271,870         12,836,245         13,872,399   

 Customer repurchase agreements

     269,552         452,373         490,235         565,431         467,844   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 Total deposits and customer repurchase agreements

    $ 12,628,338        $  12,849,894        $  12,762,105        $ 13,401,676        $ 14,340,243   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

 

Nonperforming Assets and Delinquency Trends

 

                                                                                                                                      
     September 30,
2023
    June 30,
2023
     March 31,
2023
     December 31,
2022
     September 30,
2022
 

Nonperforming loans:

             

Commercial real estate

    $ 3,655        $ 3,159         $ 2,634         $ 2,657         $ 6,705    

Construction

     -         -          -          -          -    

SBA

     1,050         629          702          443          1,065    

SBA - PPP

     -         -          -          -          -    

Commercial and industrial

     4,672         2,039          2,049          1,320          1,308    

Dairy & livestock and agribusiness

     243         273          406          477          1,007    

SFR mortgage

     339         354          384          -          -    

Consumer and other loans

     4         -          -          33          32    
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total

    $ 9,963   [1]     $ 6,454         $ 6,175         $ 4,930         $ 10,117    
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

% of Total loans

     0.11%       0.07%        0.07%        0.05%        0.12%  

Past due 30-89 days (accruing):

                    

Commercial real estate

    $ 136        $ 532         $ 425         $ -         $ -    

Construction

     -         -          -          -          -    

SBA

     -         -          575          556          -    

Commercial and industrial

     -         -          -          -          -    

Dairy & livestock and agribusiness

     -         555          183          -          -    

SFR mortgage

     -         -          -          388          -    

Consumer and other loans

     -         -          -          175          -    
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total

    $ 136        $ 1,087         $ 1,183         $ 1,119         $ -    
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

% of Total loans

     0.00%       0.01%        0.01%        0.01%        0.00%  

OREO:

                                  

Commercial real estate

    $ -       $ -        $ -        $ -        $ -    

SBA

     -         -          -          -          -    

SFR mortgage

     -         -          -          -          -    
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total

    $ -        $ -         $ -         $ -         $ -    
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total nonperforming, past due, and OREO

    $ 10,099        $ 7,541         $ 7,358         $ 6,049         $ 10,117    
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

% of Total loans

     0.11%       0.08%        0.08%        0.07%        0.12%  

[1] Includes $2.6 million of nonaccrual loans past due 30-89 days.


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

 

Regulatory Capital Ratios

 

         CVB Financial Corp. Consolidated
Capital Ratios   

Minimum Required Plus

 Capital Conservation Buffer 

 

September 30,

2023

 

December 31,

2022

 

September 30,

2022

 

  

 

 

 

Tier 1 leverage capital ratio

   4.0%   10.0%   9.5%   9.1%

Common equity Tier 1 capital ratio

   7.0%   14.4%   13.6%   13.5%

Tier 1 risk-based capital ratio

   8.5%   14.4%   13.6%   13.5%

Total risk-based capital ratio

   10.5%   15.3%   14.4%   14.3%

Tangible common equity ratio

     7.7%   7.4%   7.0%

 


Tangible Book Value Reconciliations (Non-GAAP)

The tangible book value per share is a Non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of tangible book value to the Company stockholders’ equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of September 30, 2023, December 31, 2022 and September 30, 2022.

 

    

September 30,

2023

  

December 31,

2022

  

September 30,

2022

    

 

     (Dollars in thousands, except per share amounts)

Stockholders’ equity

    $ 1,951,401       $ 1,948,517       $ 1,878,886  

Less: Goodwill

     (765,822      (765,822      (765,822

Less: Intangible assets

     (16,736      (21,742      (23,466
  

 

 

 

  

 

 

 

  

 

 

 

Tangible book value

    $ 1,168,843       $ 1,160,953       $ 1,089,598  

Common shares issued and outstanding

      139,337,699         139,818,703         139,805,445  
  

 

 

 

  

 

 

 

  

 

 

 

Tangible book value per share

    $ 8.39       $ 8.30       $ 7.79  
  

 

 

 

  

 

 

 

  

 

 

 


Return on Average Tangible Common Equity Reconciliations (Non-GAAP)

The return on average tangible common equity is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of net income, adjusted for tax-effected amortization of intangibles, to net income computed in accordance with GAAP; a reconciliation of average tangible common equity to the Company’s average stockholders’ equity computed in accordance with GAAP; as well as a calculation of return on average tangible common equity.

 

    Three Months Ended   Nine Months Ended
    September 30,
2023
  June 30,
2023
  September 30,
2022
  September 30,
2023
  September 30,
2022
                     
    (Dollars in thousands)

Net Income

   $ 57,887      $ 55,770      $ 64,639      $ 172,927      $ 169,257  

Add: Amortization of intangible assets

    1,567       1,719       1,846       5,006       5,842  

Less: Tax effect of amortization of intangible assets [1]

    (463     (508     (546     (1,480     (1,727
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible net income

   $ 58,991      $ 56,981      $ 65,939      $ 176,453      $ 173,372  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average stockholders’ equity

   $ 2,027,030      $ 2,027,708      $ 2,016,198      $ 2,011,172      $ 2,116,164  

Less: Average goodwill

    (765,822     (765,822     (765,822     (765,822     (763,578

Less: Average intangible assets

    (17,526     (19,298     (24,396     (19,256     (26,308
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible common equity

   $  1,243,682      $  1,242,588      $  1,225,980      $  1,226,094      $  1,326,278  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity, annualized

    11.33     11.03     12.72     11.50     10.69

Return on average tangible common equity, annualized

    18.82     18.39     21.34     19.24     17.48

[1] Tax effected at respective statutory rates.