8-K
CVB FINANCIAL CORP false 0000354647 0000354647 2021-04-21 2021-04-21

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

Current Report

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 21, 2021

 

 

CVB FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

 

 

 

California   000-10140   95-3629339

(State or other jurisdiction of

incorporation or organization)

 

(Commission

file number)

 

(I.R.S. employer

identification number)

 

701 North Haven Avenue, Ontario, California   91764
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (909) 980-4030

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (See General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock, No Par Value   CVBF   The Nasdaq Stock Market, LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition.*

On April 21, 2021, CVB Financial Corp. issued a press release setting forth the financial results for the quarter and ended March 31, 2021, and information relating to our quarterly conference call and webcast. A copy of this press release is attached hereto as Exhibit 99.1 and is being furnished pursuant to this Item 2.02.

 

Item 9.01

Financial Statements and Exhibits.*

 

  (d)

Exhibits.

 

Exhibit
No
   Description
99.1    Press Release, dated April 21, 2021.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

*

The information in this report (including Exhibit 99.1) shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as set forth in Item 8.01 herein and as expressly set forth by specific reference in such filing.

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    CVB FINANCIAL CORP.
    (Registrant)
Date: April 22, 2021     By:  

/s/ E. Allen Nicholson

      E. Allen Nicholson
      Executive Vice President and Chief Financial Officer

 

3

EX-99.1

Exhibit 99.1

 

LOGO

 

Press Release

For Immediate Release

  
  

Contact: David A. Brager

                Chief Executive Officer

                (909) 980-4030

CVB Financial Corp. Reports Earnings for the First Quarter of 2021

 

   

Net Earnings of $63.9 million for the first quarter of 2021, or $0.47 per share

   

Return on Average Tangible Common Equity of 19.85% for the first quarter of 2021

   

Return on Average Assets of 1.79% for the first quarter of 2021

   

Deposit growth of $2.97 billion or 33% year-over-year

Ontario, CA, April 21, 2021-CVB Financial Corp. (NASDAQ:CVBF) and its subsidiary, Citizens Business Bank (the “Company”), announced earnings for the quarter ended March 31, 2021.

CVB Financial Corp. reported net income of $63.9 million for the quarter ended March 31, 2021, compared with $50.1 million for the fourth quarter of 2020 and $38.0 million for the first quarter of 2020. Diluted earnings per share were $0.47 for the first quarter, compared to $0.37 for the prior quarter and $0.27 for the same period last year. The first quarter of 2021 included a $19.5 million recapture of provision for credit losses as a result of the improvement in our economic forecast. The Company previously recorded a provision for credit losses of $23.5 million in 2020, due to the severe decline in economic forecasts associated with the pandemic.

David Brager, Chief Executive Officer of Citizens Business Bank, commented, “Our first quarter results were greatly impacted by the release of most of the reserves for credit losses that were built up in 2020, as the forecasted impact of COVID-19 on the economy has significantly improved since last year at the beginning of the pandemic. I am extremely proud of our associates as we continue to support our customers with round two Paycheck Protection Program loans, by originating more than 1,500 loans for approximately $325 million. In addition, we have processed customer forgiveness applications on round one PPP loans originated in 2020 totaling $540 million at March 31, 2021.”

Net income of $63.9 million for the first quarter of 2021 produced an annualized return on average equity (“ROAE”) of 12.75% and an annualized return on average tangible common equity (“ROATCE”) of 19.85%. ROAE and ROATCE for the fourth quarter of 2020 were 9.92% and 15.67%, respectively, and 7.61% and 12.27%, respectively, for the first quarter of 2020. Annualized return on average assets (“ROAA”) was 1.79% for the first quarter, compared to 1.42% for the fourth quarter of 2020 and 1.34% for the first quarter of 2020. Our net interest margin (tax equivalent) was 3.18% for the first quarter of 2021, compared to 3.33% for the fourth quarter of 2020 and 4.08% for the first quarter of 2020. The efficiency ratio for the first quarter of 2021 was 40.26%, compared to 40.64% for the fourth quarter of 2020 and 42.69% for the first quarter of 2020.

 

- 1 -


Net interest income before recapture of provision for credit losses was $103.5 million for the first quarter of 2021. This represented a $2.4 million, or 2.25%, decrease from the fourth quarter of 2020, and a $1.2 million, or 1.14%, increase from the first quarter of 2020. Total interest income was $105.5 million for the first quarter of 2021, which was $3.1 million, or 2.87%, lower than the fourth quarter of 2020 and $1.6 million, or 1.48%, lower than the same period last year. Total interest income and fees on loans for the first quarter of 2021 of $91.8 million decreased $3.9 million, or 4.11%, from the fourth quarter of 2020, and decreased $322,000, or 0.35%, from the first quarter of 2020. Total investment income of $13.1 million increased $802,000, or 6.52%, from the fourth quarter of 2020 and decreased $948,000, or 6.75%, from the first quarter of 2020. Interest expense decreased $735,000, or 26.33%, from the prior quarter and decreased $2.7 million, or 57.19%, compared to the first quarter of 2020.

During the first quarter of 2021, we recaptured $19.5 million of provision for credit losses, due to the improvement in our economic forecast of certain macroeconomic variables, which were impacted by COVID-19. In comparison, there was no provision for credit losses recorded in the fourth quarter of 2020, while the first quarter of 2020 included a $12 million provision for credit losses at the start of the pandemic. During the first quarter of 2021, we experienced credit charge-offs of $2.5 million and total recoveries of $88,000, resulting in net charge-offs of $2.4 million.

Noninterest income was $13.7 million for the first quarter of 2021, compared with $12.9 million for the fourth quarter of 2020 and $11.6 million for the first quarter of 2020. The first quarter of 2021 included $3.5 million in death benefits that exceeded the asset value of certain BOLI policies, compared to $1.6 million and $715,000 in death benefits for the fourth quarter of 2020 and the first quarter of 2020, respectively. Swap fee income decreased $661,000 quarter-over-quarter. Service charges on deposit accounts decreased by $791,000, compared to the first quarter of 2020.

Noninterest expense for the first quarter of 2021 was $47.2 million, compared to $48.3 million for the fourth quarter of 2020 and $48.6 million for the first quarter of 2020. The $1.1 million quarter-over-quarter decrease included a $649,000 decline in professional services, a $616,000 decrease in occupancy and equipment expense, and a $225,000 decrease in marketing and promotion expense. Offsetting these decreases in expense, was a $564,000 increase in staff expense that was primarily the result of higher payroll taxes typically incurred in the first quarter of each year. The year-over-year decrease of $1.5 million included a $1.2 million decrease in salaries and employee benefit costs and an $830,000 decline in marketing and promotion expense. An increase of $911,000 in regulatory assessment expense in the first quarter of 2021, compared to the prior year quarter, resulted from the final application of assessment credits provided by the FDIC at the end of the second quarter of 2020. As a percentage of average assets, noninterest expense was 1.32% for the first quarter of 2021, compared to 1.37% for the fourth quarter of 2020 and 1.72% for the first quarter of 2020.

 

- 2 -


Net Interest Income and Net Interest Margin

Net interest income, before provision for credit losses, was $103.5 million for the first quarter of 2021, compared to $105.9 million for the fourth quarter of 2020 and $102.3 million for the first quarter of 2020. Our net interest margin (tax equivalent) was 3.18% for the first quarter of 2021, compared to 3.33% for the fourth quarter of 2020 and 4.08% for the first quarter of 2020. Total average earning asset yields (tax equivalent) were 3.24% for the first quarter of 2021, compared to 3.41% for the fourth quarter of 2020 and 4.27% for the first quarter of 2020. The decrease in earning asset yield from the prior quarter was due to a combination of a 6 basis point decline in loan yields, a 16 basis point decrease in investment yields and a change in asset mix with loan balances declining to 62.3% of earning assets on average for the first quarter of 2021, compared to 65.6% for the fourth quarter of 2020. Interest and fee income from Paycheck Protection Program (“PPP”) loans was approximately $10.4 million in the first quarter of 2021, compared to $10.5 million in the fourth quarter of 2020. The decrease in earning asset yield compared to the first quarter of 2020 was primarily due to a 45 basis point decrease in loan yields from 4.95% in the year ago quarter to 4.50% for the first quarter of 2021. The significant decline in interest rates since the start of the pandemic has had a negative impact on loan yields, which after excluding discount accretion, nonaccrual interest income, and the impact from PPP loans, declined by 44 basis points compared to the first quarter of 2020. The significant decline in interest rates also impacted the tax equivalent yield on investments, which decreased by 80 basis points from the first quarter of 2020. Earning asset yields were further impacted by a change in asset mix resulting from a $1.38 billion increase in average balances at the Federal Reserve compared to the first quarter of 2020. Average earning assets increased from the fourth quarter of 2020 by $560.3 million to $13.29 billion for the first quarter of 2021. Of that increase in earning assets, $523.4 million represented an increase in average investment securities, while balances at the Federal Reserve increased by $115.7 million, and average loans declined by $77.0 million. Average earning assets increased by $3.17 billion from the first quarter of 2020. Loans on average grew by $787.5 million from the first quarter of 2020, including PPP loan balances that were about $881 million, on average, during the first quarter of 2021. Investments increased by $977.2 million, while balances at the Federal Reserve grew on average by $1.38 billion compared to the first quarter of 2020.

Total cost of funds declined to 0.07% for the first quarter of 2021 from 0.09% for the fourth quarter of 2020 and 0.21% in the year ago quarter. On average, noninterest bearing deposits were 62.02% of total deposits during the current quarter. Noninterest bearing deposits grew on average by $307.7 million, or 4.44%, from the fourth quarter of 2020, while interest-bearing deposits and customer repurchase agreements grew on average by $130.5 million. The cost of interest-bearing deposits and customer repurchase agreements declined from 0.22% for the prior quarter to 0.16% for the first quarter of 2021. In comparison to the first quarter of 2020, our overall cost of funds decreased by 14 basis points, as average noninterest bearing deposits grew by $1.99 billion, compared to $932.1 million in growth in interest-bearing deposits, and the cost of deposits declined to 6 basis points in the current quarter.

Income Taxes

Our effective tax rate for the quarter ended March 31, 2021 was 28.60%, compared with 28.75% for the quarter ended March 31, 2020. Our estimated annual effective tax rate can vary depending upon the level of tax-advantaged income as well as available tax credits.

Assets

The Company reported total assets of $14.84 billion at March 31, 2021. This represented an increase of $421.1 million, or 2.92%, from total assets of $14.42 billion at December 31, 2020. Interest-earning assets of $13.62 billion at March 31, 2021 increased $399.9 million, or 3.02%, when compared with $13.22 billion at December 31, 2020. The increase in interest-earning assets was primarily due to a $921.8 million increase in investment securities, partially offset by a $450.3 million decrease in interest-earning balances due from the Federal Reserve and a $55.8 million decrease in total loans.

Total assets at March 31, 2021 increased by $3.23 billion, or 27.86%, from total assets of $11.61 billion at March 31, 2020. Interest-earning assets increased $3.23 billion, or 31.03%, when compared with $10.40 billion at March 31, 2020. The increase in interest-earning assets includes a $1.58 billion increase in investment securities, an $826.9 million increase in total loans, and an $818.5 million increase in interest-earning balances due from the Federal Reserve. The increase in total loans includes the remaining outstanding balance in PPP loans, totaling $897.7 million as of March 31, 2021. Excluding PPP loans, total loans declined by $70.5 million from December 31, 2020 and by $70.8 million from March 31, 2020.

 

- 3 -


Investment Securities

Total investment securities were $3.90 billion at March 31, 2021, an increase of $921.8 million, or 30.96%, from $2.98 billion at December 31, 2020, and an increase of $1.58 billion, or 67.93%, from $2.32 billion at March 31, 2020. In the first quarter of 2021, we purchased $1.23 billion of securities, with an average expected yield of approximately 1.57%.

At March 31, 2021, investment securities held-to-maturity (“HTM”) totaled $1.09 billion, a $508.4 million, or 87.86%, increase from December 31, 2020 and a $444.7 million increase, or 69.24%, from March 31, 2020. In the first quarter of 2021, we purchased approximately $546 million of HTM securities.

At March 31, 2021 investment securities available-for-sale (“AFS”) totaled $2.81 billion, inclusive of a pre-tax net unrealized gain of $14.4 million. AFS securities increased by $413.4 million, or 17.23%, from December 31, 2020, and increased by $1.13 billion, or 67.43%, from March 31, 2020. During the first quarter of 2021, we purchased approximately $683 million of AFS securities.

Combined, the AFS and HTM investments in mortgage backed securities (“MBS”) and collateralized mortgage obligations (“CMO”) totaled $3.05 billion at March 31, 2021, compared to $2.66 billion at December 31, 2020 and $1.99 billion at March 31, 2020. Virtually all of our MBS and CMO are issued or guaranteed by government or government sponsored enterprises, which have the implied guarantee of the U.S. Government.

Our combined AFS and HTM municipal securities totaled $247.0 million as of March 31, 2021, or approximately 6% of our total investment portfolio. These securities are located in 28 states. Our largest concentrations of holdings by state, as a percentage of total municipal bonds, are located in Minnesota at 21.80%, Massachusetts at 10.80%, Texas at 10.66%, Ohio at 8.07%, and Connecticut at 5.65%.

Loans

Total loans and leases, net of deferred fees and discounts, of $8.29 billion at March 31, 2021 decreased by $55.8 million, or 0.67%, from December 31, 2020. The $55.8 million decrease in total loans included decreases of $100.1 million in dairy & livestock and agribusiness loans due to seasonal pay downs, $58.4 million in commercial and industrial loans, $15.1 million in SFR mortgage loans, and $7.3 million in other loans, partially offset by increases of $95.3 million in commercial real estate loans, $14.7 million in PPP loans, $11.2 million in construction loans, and $3.8 million in Small Business Administration (“SBA”) loans. After adjusting for seasonality and PPP loans, our loans grew by $29.6 million or at an annualized rate of 1.7% from the end of the fourth quarter of 2020.

Total loans and leases, net of deferred fees and discounts increased by $826.9 million, or 11.08%, from March 31, 2020. The increase in total loans included $897.7 million in PPP loans. After excluding PPP loan growth, the $70.8 million decrease in loans included decreases of $207.1 million in commercial and industrial loans, $32.3 million in consumer and other loans, $31.7 million in construction loans, $23.3 million in SFR mortgage loans, $11.0 million in dairy & livestock and agribusiness loans, $8.9 million in municipal lease financings, and $5.3 million in SBA loans. Partially offsetting these declines was an increase of $248.9 million in commercial real estate loans.

 

- 4 -


Asset Quality

The allowance for credit losses (“ACL”) totaled $71.8 million at March 31, 2021, compared to $93.7 million at December 31, 2020 and $82.6 million at March 31, 2020. The allowance for credit losses for the first quarter of 2021 was decreased by $19.5 million, due to the improved outlook in our forecast of certain macroeconomic variables that were influenced by the economic impact of the pandemic and government stimulus, and by $2.4 million in net charge-offs. At March 31, 2021, ACL as a percentage of total loans and leases outstanding was 0.87%. This compares to 1.12% and 1.11% at December 31, 2020 and March 31, 2020, respectively. When PPP loans are excluded, ACL as a percentage of total adjusted loans and leases outstanding was 0.97% at March 31, 2021, compared to 1.25% at December 31, 2020 and 1.11% at March 31, 2020.

Nonperforming loans, defined as nonaccrual loans and loans 90 days past due accruing interest plus nonperforming TDR loans, were $13.8 million at March 31, 2021, or 0.17% of total loans. This compares to nonperforming loans of $14.3 million, or 0.17% of total loans, at December 31, 2020 and $6.4 million, or 0.09% of total loans, at March 31, 2020. The $13.8 million in nonperforming loans at March 31, 2021 are summarized as follows: $7.4 million in commercial real estate loans, $3.0 million in commercial and industrial loans, $2.4 million in SBA loans, $424,000 in SFR mortgage loans, $312,000 in consumer and other loans, and $259,000 in dairy & livestock and agribusiness loans.

As of March 31, 2021, we had $1.6 million in OREO compared to $3.4 million at December 31, 2020 and $4.9 million at March 31, 2020.

At March 31, 2021, we had loans delinquent 30 to 89 days of $1.7 million. This compares to $3.1 million at December 31, 2020 and $4.4 million at March 31, 2020. As a percentage of total loans, delinquencies, excluding nonaccruals, were 0.02% at March 31, 2021, 0.04% at December 31, 2020, and 0.06% at March 31, 2020.

At March 31, 2021, we had $5.8 million in performing TDR loans, compared to $2.2 million in performing TDR loans at December 31, 2020 and $2.8 million in performing TDR loans at March 31, 2020.

Nonperforming assets, defined as nonaccrual loans and loans 90 days past due accruing interest plus OREO, totaled $15.3 million at March 31, 2021, $17.7 million at December 31, 2020, and $11.3 million at March 31, 2020. As a percentage of total assets, nonperforming assets were 0.10% at March 31, 2021, 0.12% at December 31, 2020, and 0.10% at March 31, 2020.

Classified loans are loans that are graded “substandard” or worse. At March 31, 2021, classified loans totaled $69.7 million, compared to $78.8 million at December 31, 2020 and $83.6 million at March 31, 2020. Classified loans decreased $9.1 million quarter-over-quarter and included an $8.4 million decrease in dairy & livestock and agribusiness loans, a $1.6 million decrease in commercial and industrial loans, and a $520,000 decrease in SBA loans, partially offset by a $1.5 million increase in PPP loans.

 

- 5 -


Deposits & Customer Repurchase Agreements

Deposits of $12.08 billion and customer repurchase agreements of $506.3 million totaled $12.59 billion at March 31, 2021. This represented an increase of $409.1 million, or 3.36%, when compared with $12.18 billion at December 31, 2020 and increased $3.1 billion, or 32.72%, when compared with $9.48 billion at March 31, 2020.

Noninterest-bearing deposits were $7.58 billion at March 31, 2021, an increase of $122.5 million, or 1.64%, when compared to $7.46 billion at December 31, 2020, and an increase of $2.01 billion, or 35.98%, when compared to $5.57 billion at March 31, 2020. At March 31, 2021, noninterest-bearing deposits were 62.74% of total deposits, compared to 63.52% at December 31, 2020 and 61.15% at March 31, 2020.

Capital

The Company’s total equity was $2.02 billion at March 31, 2021. This represented an increase of $12.7 million, or 0.63%, from total equity of $2.01 billion at December 31, 2020. The increase was primarily due to net earnings of $63.9 million, partially offset by a $28.4 million decrease in other comprehensive income from the tax effected impact of the decrease in market value of available-for-sale securities and $24.5 million in cash dividends. Our tangible common equity ratio was 9.4% at March 31, 2021.

Our capital ratios under the revised capital framework referred to as Basel III remain well-above regulatory standards. As of March 31, 2021, the Company’s Tier 1 leverage capital ratio was 9.8%, common equity Tier 1 ratio was 14.9%, Tier 1 risk-based capital ratio was 15.1%, and total risk-based capital ratio was 16.1%.

CitizensTrust

As of March 31, 2021 CitizensTrust had approximately $3.10 billion in assets under management and administration, including $2.29 billion in assets under management. Revenues were $2.6 million for the first quarter of 2021, compared to $2.4 million for the same period of 2020. CitizensTrust provides trust, investment and brokerage related services, as well as financial, estate and business succession planning.

 

- 6 -


Corporate Overview

CVB Financial Corp. (“CVBF”) is the holding company for Citizens Business Bank. CVBF is one of the 10 largest bank holding companies headquartered in California with over $14 billion in total assets. Citizens Business Bank is consistently recognized as one of the top performing banks in the nation and offers a wide array of banking, lending and investing services through 57 banking centers and 3 trust office locations serving the Inland Empire, Los Angeles County, Orange County, San Diego County, Ventura County, Santa Barbara County, and the Central Valley area of California.

Shares of CVB Financial Corp. common stock are listed on the NASDAQ under the ticker symbol “CVBF”. For investor information on CVB Financial Corp., visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab.

Conference Call

Management will hold a conference call at 7:30 a.m. PDT/10:30 a.m. EDT on Thursday, April 22, 2021 to discuss the Company’s first quarter 2021 financial results.

To listen to the conference call, please dial (833) 301-1161, participant passcode 1799106. A taped replay will be made available approximately one hour after the conclusion of the call and will remain available through April 29, 2021 at 6:00 a.m. PDT/9:00 a.m. EDT. To access the replay, please dial (855) 859-2056, participant passcode 1799106.

The conference call will also be simultaneously webcast over the Internet; please visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab to access the call from the site. Please access the website 15 minutes prior to the call to download any necessary audio software. This webcast will be recorded and available for replay on the Company’s website approximately two hours after the conclusion of the conference call, and will be available on the website for approximately 12 months.

 

- 7 -


Safe Harbor

Certain matters set forth herein (including the exhibits hereto) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including forward-looking statements relating to the Company’s current business plans and expectations and our future financial position and operating results. Words such as “will likely result”, “aims”, “anticipates”, “believes”, “could”, “estimates”, “expects”, “hopes”, “intends”, “may”, “plans”, “projects”, “seeks”, “should”, “will,” “strategy”, “possibility”, and variations of these words and similar expressions help to identify these forward-looking statements, which involve risks and uncertainties. These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance and/or achievements to differ materially from those projected. These risks and uncertainties include, but are not limited to, local, regional, national and international economic and market conditions, political events and public health developments and the impact they may have on us, our customers and our assets and liabilities; our ability to attract deposits and other sources of funding or liquidity; supply and demand for commercial or residential real estate and periodic deterioration in real estate prices and/or values in California or other states where we lend; a sharp or prolonged slowdown or decline in real estate construction, sales or leasing activities; changes in the financial performance and/or condition of our borrowers, depositors, key vendors or counterparties; changes in our levels of delinquent loans, nonperforming assets, allowance for credit losses and charge-offs; the costs or effects of mergers, acquisitions or dispositions we may make, whether we are able to obtain any required governmental approvals in connection with any such mergers, acquisitions or dispositions, and/or our ability to realize the contemplated financial or business benefits associated with any such mergers, acquisitions or dispositions; the effects of new laws, regulations and/or government programs, including those laws, regulations and programs enacted by federal, state or local governments in the geographic jurisdictions in which we do business in response to the current national emergency declared in connection with the COVID-19 pandemic; the impact of the federal CARES Act and the significant additional lending activities undertaken by the Company in connection with the Small Business Administration’s Paycheck Protection Program enacted thereunder, including risks to the Company with respect to the uncertain application by the Small Business Administration of new borrower and loan eligibility, forgiveness and audit criteria; the effects of the Company’s participation in one or more of the new lending programs recently established by the Federal Reserve, including the Main Street New Loan Facility, the Main Street Priority Loan Facility and the Nonprofit Organization New Loan Facility, and the impact of any related actions or decisions by the Federal Reserve Bank of Boston and its special purpose vehicle established pursuant to such lending programs; the effect of changes in other pertinent laws, regulations and applicable judicial decisions (including laws, regulations and judicial decisions concerning financial reforms, taxes, bank capital levels, allowance for credit losses, consumer, commercial or secured lending, securities and securities trading and hedging, bank operations, compliance, fair lending, the Community Reinvestment Act, employment, executive compensation, insurance, cybersecurity, vendor management and information security technology) with which we and our subsidiaries must comply or believe we should comply or which may otherwise impact us; changes in estimates of future reserve requirements and minimum capital requirements, based upon the periodic review thereof under relevant regulatory and accounting standards, including changes in the Basel Committee framework establishing capital standards for bank credit, operations and market risks; the accuracy of the assumptions and estimates and the absence of technical error in implementation or calibration of models used to estimate the fair value of financial instruments or currently expected credit losses or delinquencies; inflation, changes in market interest rates, securities market and monetary fluctuations; changes in government-established interest rates, reference rates or monetary policies, including the possible imposition of negative interest rates on bank reserves; the impact of the anticipated phase-out of the London Interbank Offered Rate (LIBOR) on interest rate indexes specified in certain of our customer loan agreements and in our interest rate swap arrangements, including any economic and compliance effects related to the expected change from LIBOR to an alternative reference rate; changes in the amount, cost and availability of deposit insurance; disruptions in the infrastructure that supports our business and the communities where we are located, which are concentrated in California, involving or related to public health, physical site access and/or communication facilities; cyber incidents, attacks, infiltrations, exfiltrations, or theft or loss of Company, customer or employee data or money; political developments, uncertainties or instability, catastrophic events, acts of war or terrorism, or natural disasters, such as earthquakes, drought, the effects of pandemic diseases, climate change or extreme weather events, that may affect electrical, environmental and communications or other services, computer services or facilities we use, or that may affect our assets, customers, employees or third parties with whom we conduct business; our timely development and implementation of new banking products and services and the perceived overall value of these products and services by our customers and potential customers; the Company’s relationships with and reliance upon outside vendors with respect to certain of the Company’s key internal and external systems, applications and controls; changes in commercial or consumer spending, borrowing and savings patterns, preferences or behaviors; technological changes and the expanding use of technology in banking and financial services (including the adoption of mobile banking, funds transfer applications, electronic marketplaces for loans, block-chain technology and other financial products, systems or services); our ability to retain and increase market share, to retain and grow customers and to control expenses; changes in the competitive environment among banks and other financial services and technology providers; competition and innovation with respect to financial products and services by banks, financial institutions and non-traditional providers including retail businesses and technology companies; volatility in the credit and equity markets and its effect on the general economy or local or regional business conditions or on the Company’s capital, deposits, assets or customers; fluctuations in the price of the Company’s common stock or other securities, and the resulting impact on the Company’s ability to raise capital or to make acquisitions; the effect of changes in accounting policies and practices, as may be adopted from time-to-time by the principal regulatory agencies with jurisdiction over the Company, as well as by the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard-setters; changes in our organization, management, compensation and benefit plans, and our ability to recruit and retain or expand or contract our workforce, management team, key executive positions and/or our board of directors; our ability to identify suitable and qualified replacements for any of our executive officers who may leave their employment with us, including our Chief Executive Officer; the costs and effects of legal, compliance and regulatory actions, changes and developments, including the initiation and resolution of legal proceedings (including any securities, lender liability, bank operations, financial product or service, data privacy, health and safety, consumer or employee class action litigation); regulatory or other governmental inquiries or investigations, and/or the results of regulatory examinations or reviews; our ongoing relations with our various federal and state regulators, including the SEC, Federal Reserve Board, FDIC and California DFPI; our success at managing the risks involved in the foregoing items and all other factors set forth in the Company’s public reports, including our Annual Report on Form 10-K for the year ended December 31, 2020, and particularly the discussion of risk factors within that document. Among other risks, the ongoing COVID-19 pandemic may significantly affect the banking industry, the health and safety of the Company’s employees, and the Company’s business prospects. The ultimate impact of the COVID-19 pandemic on our business and financial results will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic, the impact on the economy, our customers, our employees and our business partners, the safety, effectiveness, distribution and acceptance of vaccines developed to mitigate the pandemic, and actions taken by governmental authorities in response to the pandemic. The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

###

 

- 8 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

                    March 31,
2021
  December 31,
2020
  March 31,
2020

Assets

               

Cash and due from banks

              $ 139,713         $ 122,305         $ 138,615    

Interest-earning balances due from Federal Reserve

              1,385,586       1,835,855       567,124  
           

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

              1,525,299       1,958,160       705,739  
           

 

 

 

 

 

 

 

 

 

 

 

Interest-earning balances due from depository institutions

              27,748       43,563       23,799  

Investment securities available-for-sale

              2,812,348       2,398,923       1,679,755  

Investment securities held-to-maturity

              1,086,984       578,626       642,255  
           

 

 

 

 

 

 

 

 

 

 

 

Total investment securities

              3,899,332       2,977,549       2,322,010  
           

 

 

 

 

 

 

 

 

 

 

 

Investment in stock of Federal Home Loan Bank (FHLB)

              17,688       17,688       17,688  

Loans and lease finance receivables

              8,293,057       8,348,808       7,466,152  

Allowance for credit losses

              (71,805     (93,692     (82,641
           

 

 

 

 

 

 

 

 

 

 

 

  Net loans and lease finance receivables

              8,221,252       8,255,116       7,383,511  
           

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

              49,735       51,144       52,867  

Bank owned life insurance (BOLI)

              223,905       226,818       225,455  

Intangibles

              31,467       33,634       40,541  

Goodwill

              663,707       663,707       663,707  

Other assets

              180,305       191,935       171,571  
           

 

 

 

 

 

 

 

 

 

 

 

Total assets

              $ 14,840,438       $ 14,419,314       $ 11,606,888  
           

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

               

   Liabilities:

               

Deposits:

               

  Noninterest-bearing

              $ 7,577,839       $ 7,455,387       $ 5,572,649  

  Investment checking

              567,062       517,976       454,153  

  Savings and money market

              3,526,424       3,361,444       2,635,364  

  Time deposits

              407,330       401,694       451,438  
           

 

 

 

 

 

 

 

 

 

 

 

Total deposits

                  12,078,655           11,736,501           9,113,604  

Customer repurchase agreements

              506,346       439,406       368,915  

Other borrowings

              5,000       5,000       -  

Junior subordinated debentures

              25,774       25,774       25,774  

Payable for securities purchased

              80,973       60,113       -  

Other liabilities

              123,024       144,530       157,209  
           

 

 

 

 

 

 

 

 

 

 

 

  Total liabilities

              12,819,772       12,411,324       9,665,502  
           

 

 

 

 

 

 

 

 

 

 

 

   Stockholders’ Equity

               

Stockholders’ equity

              2,013,710       1,972,641       1,902,980  

Accumulated other comprehensive income, net of tax

              6,956       35,349       38,406  
           

 

 

 

 

 

 

 

 

 

 

 

  Total stockholders’ equity

              2,020,666       2,007,990       1,941,386  
           

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

              $ 14,840,438       $ 14,419,314       $     11,606,888  
           

 

 

 

 

 

 

 

 

 

 

 

 

- 9 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED AVERAGE BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

                    Three Months Ended
                    March 31,
2021
  December 31,
2020
  March 31,
2020

Assets

               

Cash and due from banks

              $ 150,542         $ 181,117         $ 166,816    

Interest-earning balances due from Federal Reserve

              1,622,093       1,506,385       243,069  
           

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

              1,772,635       1,687,502       409,885  
           

 

 

 

 

 

 

 

 

 

 

 

Interest-earning balances due from depository institutions

              42,100       43,940       17,972  

Investment securities available-for-sale

              2,553,767       2,242,017       1,697,480  

Investment securities held-to-maturity

              779,826       568,188       658,916  
           

 

 

 

 

 

 

 

 

 

 

 

Total investment securities

              3,333,593       2,810,205       2,356,396  
           

 

 

 

 

 

 

 

 

 

 

 

Investment in stock of FHLB

              17,688       17,688       17,688  

Loans and lease finance receivables

              8,270,282       8,347,260       7,482,805  

Allowance for credit losses

              (93,483     (93,799     (70,736
           

 

 

 

 

 

 

 

 

 

 

 

Net loans and lease finance receivables

              8,176,799       8,253,461       7,412,069  
           

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

              50,896       51,501       53,689  

Bank owned life insurance (BOLI)

              226,914       228,753       225,463  

Intangibles

              32,590       34,711       41,732  

Goodwill

              663,707       663,707       663,707  

Other assets

              189,733       193,398       177,199  
           

 

 

 

 

 

 

 

 

 

 

 

Total assets

              $     14,506,655       $     13,984,866       $     11,375,800  
           

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

               

   Liabilities:

               

Deposits:

               

Noninterest-bearing

              $ 7,240,494       $ 6,932,797       $ 5,247,025  

Interest-bearing

              4,434,282       4,368,786       3,502,174  
           

 

 

 

 

 

 

 

 

 

 

 

Total deposits

              11,674,776       11,301,583       8,749,199  

Customer repurchase agreements

              559,395       494,410       478,373  

Other borrowings

              5,001       8,181       438  

Junior subordinated debentures

              25,774       25,774       25,774  

Payable for securities purchased

              89,735       19,162       -  

Other liabilities

              119,298       128,116       115,552  
           

 

 

 

 

 

 

 

 

 

 

 

    Total liabilities

              12,473,979       11,977,226       9,369,336  
           

 

 

 

 

 

 

 

 

 

 

 

   Stockholders’ Equity

               

Stockholders’ equity

              1,997,618       1,971,726       1,993,560  

Accumulated other comprehensive income, net of tax

              35,058       35,914       12,904  
           

 

 

 

 

 

 

 

 

 

 

 

    Total stockholders’ equity

              2,032,676       2,007,640       2,006,464  
           

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

              $ 14,506,655       $ 13,984,866       $ 11,375,800  
           

 

 

 

 

 

 

 

 

 

 

 

 

- 10 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

                    Three Months Ended
                    March 31,
2021
  December 31,
2020
  March 31,
2020

Interest income:

               

Loans and leases, including fees

              $ 91,795         $ 95,733         $ 92,117    

Investment securities:

               

Investment securities available-for-sale

              9,159       9,107       10,049  

Investment securities held-to-maturity

              3,940       3,190       3,998  
           

 

 

 

 

 

 

 

 

 

 

 

Total investment income

              13,099       12,297       14,047  

Dividends from FHLB stock

              217       217       332  

Interest-earning deposits with other institutions

              413       397       613  
           

 

 

 

 

 

 

 

 

 

 

 

Total interest income

              105,524       108,644       107,109  
           

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

               

Deposits

              1,812       2,525       4,124  

Borrowings and junior subordinated debentures

              244       266       679  
           

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

              2,056       2,791       4,803  
           

 

 

 

 

 

 

 

 

 

 

 

Net interest income before (recapture of) provision for credit losses

              103,468       105,853               102,306  

(Recapture of) provision for credit losses

              (19,500     -       12,000  
           

 

 

 

 

 

 

 

 

 

 

 

Net interest income after (recapture of) provision for credit losses

                      122,968               105,853       90,306  
           

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

               

Service charges on deposit accounts

              3,985       4,006       4,776  

Trust and investment services

              2,611       2,676       2,420  

Gain on OREO, net

              429       365       10  

Other

              6,656       5,878       4,434  
           

 

 

 

 

 

 

 

 

 

 

 

Total noninterest income

              13,681       12,925       11,640  
           

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

               

Salaries and employee benefits

              29,706       29,142       30,877  

Occupancy and equipment

              4,863       5,479       4,837  

Professional services

              2,168       2,817       2,256  

Computer software expense

              2,844       2,895       2,816  

Marketing and promotion

              725       950       1,555  

Amortization of intangible assets

              2,167       2,170       2,445  

Other

              4,690       4,823       3,855  
           

 

 

 

 

 

 

 

 

 

 

 

Total noninterest expense

              47,163       48,276       48,641  
           

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

              89,486       70,502       53,305  

Income taxes

              25,593       20,446       15,325  
           

 

 

 

 

 

 

 

 

 

 

 

Net earnings

              $ 63,893       $ 50,056       $ 37,980  
           

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

              $ 0.47       $ 0.37       $ 0.27  
           

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

              $ 0.47       $ 0.37       $ 0.27  
           

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

              $ 0.18       $ 0.18       $ 0.18  
           

 

 

 

 

 

 

 

 

 

 

 

 

- 11 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

                    Three Months Ended
                    March 31,
2021
  December 31,
2020
  March 31,
2020

Interest income - tax equivalent (TE)

              $ 105,797       $ 108,959       $ 107,477  

Interest expense

              2,056       2,791       4,803  
           

 

 

 

 

 

 

 

 

 

 

 

Net interest income - (TE)

              $ 103,741       $ 106,168       $ 102,674  
           

 

 

 

 

 

 

 

 

 

 

 

Return on average assets, annualized

              1.79     1.42     1.34

Return on average equity, annualized

              12.75     9.92     7.61

Efficiency ratio [1]

              40.26     40.64     42.69

Noninterest expense to average assets, annualized

              1.32     1.37     1.72

Yield on average loans

              4.50     4.56     4.95

Yield on average earning assets (TE)

              3.24     3.41     4.27

Cost of deposits

              0.06     0.09     0.19

Cost of deposits and customer repurchase agreements

              0.06     0.09     0.20

Cost of funds

              0.07     0.09     0.21

Net interest margin (TE)

              3.18     3.33     4.08

[1]   Noninterest expense divided by net interest income before provision for credit losses plus noninterest income.

    

Weighted average shares outstanding

               

Basic

              135,175,494       135,063,751       139,106,596  

Diluted

              135,427,982       135,281,882       139,315,514  

Dividends declared

              $ 24,495       $ 24,413       $ 24,416  

Dividend payout ratio [2]

              38.34     48.77     64.29

[2]   Dividends declared on common stock divided by net earnings.

    

Number of shares outstanding - (end of period)

              135,919,625       135,600,501       135,510,960  

Book value per share

              $ 14.87       $ 14.81       $ 14.33  

Tangible book value per share

              $ 9.75       $ 9.67       $ 9.13  
                    March 31,
2021
  December 31,
2020
  March 31,
2020

Nonperforming assets:

               

Nonaccrual loans

              $ 13,769       $ 14,347       $ 6,428  

Loans past due 90 days or more and still accruing interest

              -       -       -  

Troubled debt restructured loans (nonperforming)

              -       -       -  

Other real estate owned (OREO), net

              1,575       3,392       4,889  
           

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming assets

              $ 15,344       $ 17,739       $ 11,317  
           

 

 

 

 

 

 

 

 

 

 

 

Troubled debt restructured performing loans

              $ 5,813       $ 2,159       $ 2,813  
           

 

 

 

 

 

 

 

 

 

 

 

Percentage of nonperforming assets to total loans outstanding and OREO

              0.18     0.21     0.15

Percentage of nonperforming assets to total assets

              0.10     0.12     0.10

Allowance for credit losses to nonperforming assets

              467.97     528.17     730.24
                    Three Months Ended
                    March 31,
2021
  December 31,
2020
  March 31,
2020

Allowance for credit losses:

               

 Beginning balance

              $ 93,692       $ 93,869       $ 68,660  

Impact of adopting ASU 2016-13

              -       -       1,840  

Total charge-offs

              (2,475     (182     (86

Total recoveries on loans previously charged-off

              88       5       227  
           

 

 

 

 

 

 

 

 

 

 

 

Net (charge-offs) recoveries

              (2,387     (177     141  

(Recapture of) provision for credit losses

              (19,500     -       12,000  
           

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses at end of period

              $ 71,805       $ 93,692       $ 82,641  
           

 

 

 

 

 

 

 

 

 

 

 

Net (charge-offs) recoveries to average loans

              -0.029     -0.002     0.002

 

- 12 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in millions)

Allowance for Credit Losses by Loan Type

 

 

                    March 31, 2021   December 31, 2020   March 31, 2020
                    Allowance
For Credit
Losses
  Allowance
as a % of
Total Loans
by Respective
Loan Type
  Allowance
For Credit
Losses
  Allowance
as a % of
Total Loans
by Respective
Loan Type
  Allowance
For Credit
Losses
  Allowance
as a % of
Total Loans
by Respective
Loan Type

Commercial real estate

              $ 56.6       1.0%     $ 75.4       1.4%     $ 58.4       1.1%

Construction

              1.9     1.9%     1.9     2.3%     4.6     3.6%

SBA

              2.5     0.8%     3.0     1.0%     3.9     1.3%

SBA - PPP

              -     -     -     -     -     -

Commercial and industrial

                          6.4     0.9%                 7.1     0.9%                 9.4     1.0%

Dairy & livestock and agribusiness

              2.7     1.0%     4.0     1.1%     4.3     1.6%

Municipal lease finance receivables

              -     0.1%     0.1     0.2%     0.3     0.5%

SFR mortgage

              0.3     0.1%     0.4     0.1%     0.3     0.1%

Consumer and other loans

              1.4     1.6%     1.8     2.1%     1.4     1.2%
           

 

 

 

   

 

 

 

   

 

 

 

 

  Total

              $ 71.8     0.9%     $ 93.7     1.1%     $ 82.6     1.1%
           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- 13 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

Quarterly Common Stock Price

 

     2021      2020      2019  
Quarter End            High              Low      High      Low      High      Low  

March 31,

     $       25.00          $       19.15          $       22.01          $       14.92          $       23.18          $       19.94    

June 30,

           $ 22.22          $ 15.97          $ 22.22          $ 20.40    

September 30,

           $ 19.87          $ 15.57          $ 22.23          $ 20.00    

December 31,

           $ 21.34          $ 16.26          $ 22.18          $ 19.83    

Quarterly Consolidated Statements of Earnings

 

                    Q1
      2021       
  Q4
      2020       
  Q3
      2020       
  Q2
      2020       
  Q1
      2020       

Interest income

                   

 Loans and leases, including fees

              $       91,795          $       95,733          $       94,200          $       95,352          $       92,117     

 Investment securities and other

              13,729       12,911       12,426       12,606       14,992  
           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

              105,524       108,644       106,626       107,958       107,109  
           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

                   

 Deposits

              1,812       2,525       2,958       2,995       4,124  

 Other borrowings

              244       266       343       394       679  
           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

              2,056       2,791       3,301       3,389       4,803  
           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net interest income before (recapture of) provision for credit losses

              103,468       105,853       103,325       104,569       102,306  

(Recapture of) provision for credit losses

              (19,500     -       -       11,500       12,000  
           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net interest income after (recapture of) provision for credit losses

              122,968       105,853       103,325       93,069       90,306  
           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

              13,681       12,925       13,153       12,152       11,640  

Noninterest expense

              47,163       48,276       49,588       46,398       48,641  
           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

              89,486       70,502       66,890       58,823       53,305  

Income taxes

              25,593       20,446       19,398       17,192       15,325  
           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

              $ 63,893       $ 50,056       $ 47,492       $ 41,631       $ 37,980  
           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate

              28.60     29.00     29.00     29.23     28.75

Basic earnings per common share

              $ 0.47       $ 0.37       $ 0.35       $ 0.31       $ 0.27  

Diluted earnings per common share

              $ 0.47       $ 0.37       $ 0.35       $ 0.31       $ 0.27  

Cash dividends declared per common share

              $ 0.18       $ 0.18       $ 0.18       $ 0.18       $ 0.18  

Cash dividends declared

              $ 24,495       $ 24,413       $ 24,419       $ 24,417       $ 24,416  

 

- 14 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

 

Loan Portfolio by Type

 

    March 31,
        2021         
  December 31,
        2020         
  September 30,
        2020         
  June 30,
        2020         
  March 31,
        2020         

Commercial real estate

    $ 5,596,781         $ 5,501,509         $ 5,428,223         $ 5,365,120         $ 5,347,925    

Construction

    96,356       85,145       101,903       125,815       128,045  

SBA

    307,727       303,896       304,987       300,156       313,071  

SBA - PPP

    897,724       882,986       1,101,142       1,097,150       -  

Commercial and industrial

    753,708       812,062       817,056       840,738       960,761  

Dairy & livestock and agribusiness

    261,088       361,146       252,802       251,821       272,114  

Municipal lease finance receivables

    42,349       45,547       38,040       49,876       51,287  

SFR mortgage

    255,400       270,511       274,731       286,526       278,743  

Consumer and other loans

    81,924       86,006       88,988       85,332       114,206  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross loans, net of deferred loan fees and discounts

    8,293,057       8,348,808       8,407,872       8,402,534       7,466,152  

  Allowance for credit losses

    (71,805     (93,692     (93,869     (93,983     (82,641
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans

    $     8,221,252       $     8,255,116       $     8,314,003       $     8,308,551       $     7,383,511  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Composition by Type and Customer Repurchase Agreements

 

    March 31,
        2021         
  December 31,
        2020         
  September 30,
        2020         
  June 30,
        2020         
  March 31,
        2020         

Noninterest-bearing

    $ 7,577,839         $ 7,455,387         $ 6,919,423         $ 6,901,368         $ 5,572,649    

Investment checking

    567,062       517,976       447,910       472,509       454,153  

Savings and money market

    3,526,424       3,361,444       3,356,353       3,150,013       2,635,364  

Time deposits

    407,330       401,694       445,148       459,690       451,438  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

    12,078,655       11,736,501       11,168,834       10,983,580       9,113,604  

Customer repurchase agreements

    506,346       439,406       483,420       468,156       368,915  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits and customer repurchase agreements

    $  12,585,001       $  12,175,907       $  11,652,254       $  11,451,736       $     9,482,519  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- 15 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

 

Nonperforming Assets and Delinquency Trends

 

     March 31,
2021
     December 31,
2020
     September 30,
2020
     June 30, 2020      March 31,
2020
 

Nonperforming loans [1]:

              

Commercial real estate

     $         7,395          $         7,563          $     6,481          $         2,628          $         947    

Construction

     -          -          -          -          -    

SBA

     2,412          2,273          1,724          1,598          2,748    

Commercial and industrial

     2,967          3,129          1,822          1,222          1,703    

Dairy & livestock and agribusiness

     259          785          849          -          -    

SFR mortgage

     424          430          675          1,080          864    

Consumer and other loans

     312          167          224          289          166    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $ 13,769          $ 14,347          $ 11,775          $ 6,817          $ 6,428    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

% of Total loans

     0.17%        0.17%        0.14%        0.08%        0.09%  

Past due 30-89 days:

              

Commercial real estate

     $ 178          $ -          $ -          $ 4          $ 210    

Construction

     -          -          -          -          -    

SBA

     258          1,965          66          214          3,086    

Commercial and industrial

     952          1,101          3,627          630          665    

Dairy & livestock and agribusiness

     -          -          -          882          166    

SFR mortgage

     266          -          -          446          233    

Consumer and other loans

     21          -          67          413          -    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $ 1,675          $ 3,066          $ 3,760          $ 2,589          $ 4,360    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

% of Total loans

     0.02%        0.04%        0.04%        0.03%        0.06%  

OREO:

              

Commercial real estate

     $ 1,575          $ 1,575          $ 1,575          $ 2,275          $ 2,275    

SBA

     -          -          797          797          797    

SFR mortgage

     -          1,817          1,817          1,817          1,817    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $ 1,575          $ 3,392          $ 4,189          $ 4,889          $ 4,889    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total nonperforming, past due, and OREO

     $ 17,019          $ 20,805          $ 19,724          $ 14,295          $       15,677    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

% of Total loans

     0.21%        0.25%        0.23%        0.17%        0.21%  

 

   [1]

As of June 30, 2020, nonperforming loans included $25,000 of commercial and industrial loans past due 90 days or more and still accruing.

 

- 16 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

 

Regulatory Capital Ratios

 

                      CVB Financial Corp.  Consolidated        

Capital Ratios                                                    

  Minimum Required Plus
    Capital Conservation Buffer    
  March 31,
2021
  December 31,
2020
  March 31,
2020

 

Tier 1 leverage capital ratio

    4.0%     9.8%     9.9%   11.6%

Common equity Tier 1 capital ratio

    7.0%   14.9%   14.8%   14.1%

Tier 1 risk-based capital ratio

    8.5%   15.1%   15.1%   14.4%

Total risk-based capital ratio

  10.5%   16.1%   16.2%   15.5%

Tangible common equity ratio

      9.4%     9.6%   11.3%

 

- 17 -


Tangible Book Value Reconciliations (Non-GAAP)

The tangible book value per share is a Non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of tangible book value to the Company stockholders’ equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of March 31, 2021, December 31, 2020 and March 31, 2020.

 

     March 31,
2021
     December 31,
2020
     March 31,
2020
 
     (Dollars in thousands, except per share amounts)  

 

Stockholders’ equity

     $ 2,020,666          $ 2,007,990          $ 1,941,386    

Less: Goodwill

     (663,707)         (663,707)         (663,707)   

Less: Intangible assets

     (31,467)         (33,634)         (40,541)   
  

 

 

    

 

 

    

 

 

 

Tangible book value

     $ 1,325,492          $ 1,310,649          $ 1,237,138    

Common shares issued and outstanding

         135,919,625              135,600,501              135,510,960    
  

 

 

    

 

 

    

 

 

 

Tangible book value per share

     $ 9.75          $ 9.67          $ 9.13    
  

 

 

    

 

 

    

 

 

 

 

- 18 -


Return on Average Tangible Common Equity Reconciliations (Non-GAAP)

The return on average tangible common equity is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of net income, adjusted for tax-effected amortization of intangibles, to net income computed in accordance with GAAP; a reconciliation of average tangible common equity to the Company’s average stockholders’ equity computed in accordance with GAAP; as well as a calculation of return on average tangible common equity.

 

     Three Months Ended  
     March 31,
2021
     December 31,
2020
     March 31,
2020
 
     (Dollars in thousands)  

 

Net Income

     $ 63,893          $ 50,056          $ 37,980    

  Add: Amortization of intangible assets

     2,167          2,170          2,445    

  Less: Tax effect of amortization of intangible assets [1]

     (641)         (642)         (723)   
  

 

 

    

 

 

    

 

 

 

    Tangible net income

     $ 65,419          $ 51,584          $ 39,702    
  

 

 

    

 

 

    

 

 

 

Average stockholders’ equity

     $ 2,032,676          $ 2,007,640          $ 2,006,464    

  Less: Average goodwill

     (663,707)         (663,707)         (663,707)   

  Less: Average intangible assets

     (32,590)         (34,711)         (41,732)   
  

 

 

    

 

 

    

 

 

 

    Average tangible common equity

     $       1,336,379          $       1,309,222          $       1,301,025    
  

 

 

    

 

 

    

 

 

 

Return on average equity, annualized

     12.75%        9.92%        7.61%  

Return on average tangible common equity, annualized

     19.85%        15.67%        12.27%  

[1] Tax effected at respective statutory rates.

 

- 19 -