8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

Current Report

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 18, 2018

CVB FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

 

California

(State or other jurisdiction of
incorporation or organization)

 

0-10140

(Commission file number)

 

95-3629339

(I.R.S. employer

identification number)

701 North Haven Avenue,

Ontario, California

(Address of principal executive offices)

     

91764

(Zip Code)

Registrant’s telephone number, including area code: (909) 980-4030

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (See General Instruction A.2.):

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐


Item 2.02 Results of Operations and Financial Condition.*

On July 18, 2018, CVB Financial Corp. issued a press release setting forth the financial results for the quarter ended June 30, 2018, and information relating to our quarterly conference call and webcast. A copy of this press release is attached hereto as Exhibit 99.1 and is being furnished pursuant to this Item 2.02.

 

Item 8.01 Other Events

The information set forth under the captions “Additional information about the Proposed Merger with Community Bank and Where to Find It” and “Participants in the Solicitation” in the press release furnished as Exhibit 99.1 is incorporated by reference in this Item 8.01.

 

Item 9.01 Financial Statements and Exhibits.*

 

  (d) Exhibits.

 

  99.1 Press Release, dated July 18, 2018.

*The information in this report (including Exhibit 99.1) shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as set forth in Item 8.01 herein and as expressly set forth by specific reference in such filing.

 

2


Exhibit Index

 

99.1    Press Release, dated July 18, 2018, announcing the financial results of CVB Financial Corp. for the quarter ended June 30, 2018.

 

3


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    CVB FINANCIAL CORP.
    (Registrant)

Date: July 19, 2018

    By:         /s/  E. Allen Nicholson                         
     

      Executive Vice President and

     

      Chief Financial Officer

 

4

EX-99.1

Exhibit 99.1

 

 

LOGO

Press Release

For Immediate Release

Contact: Christopher D. Myers

                President and CEO

                (909) 980-4030

CVB Financial Corp. Reports Highest Quarterly Earnings in History

 

    Record net earnings of $35.4 million for the second quarter of 2018, or $0.32 per share.
    Record net earnings for the first six months of $70.3 million, or $0.64 per share.
    Year-to-date return on average assets of 1.72%.
    Year-to-date return on average equity of 13.05%

Ontario, CA, July 18, 2018-CVB Financial Corp. (NASDAQ:CVBF) and its subsidiary, Citizens Business Bank (“the Company”), announced record earnings for the quarter ended June 30, 2018.

CVB Financial Corp. reported net income of $35.4 million for the quarter ended June 30, 2018, compared with $34.9 million for the first quarter of 2018 and $28.4 million for the second quarter of 2017. Diluted earnings per share were $0.32 for the second quarter, compared to $0.32 for the prior quarter and $0.26 for the same period last year.

Chris Myers, President and CEO of Citizens Business Bank, commented, “Our strong deposit base remained a key differentiator and is the primary reason for our higher profitability and net interest margin for the second quarter. Our strategic focus is on quality loan and deposit growth and the ongoing preparation for the integration of Community Bank.”

Net income of $35.4 million for the second quarter of 2018 produced an annualized return on beginning equity of 13.30%, an annualized return on average equity (“ROAE”) of 13.08%, and an annualized return on average assets (“ROAA”) of 1.73%. ROAE and ROAA for the first quarter of 2018 were 13.02% and 1.71%, respectively. Net income for the second quarter of 2017 produced a ROAE of 10.73% and a ROAA of 1.35%. The efficiency ratio for the second quarter of 2018 was 41.58%, compared to 43.08% for the first quarter of 2018 and 45.38% for the second quarter of 2017.

Net income totaled $70.3 million for the six months ended June 30, 2018. This represented a $13.4 million, or 23.58%, increase from the prior year. Earnings for the first six months of 2018 included $2.0 million in loan loss provision recapture, compared with $5.5 million in loan loss provision recapture for the first six months of 2017. Diluted earnings per share were $0.64 for the six months ended June 30, 2018, compared to $0.52 for the same period of 2017. Net income for the six months ended June 30, 2018 produced an annualized return

 

CVB Financial Corp.
701 North Haven Ave., Suite 350
Ontario , CA 91764
(909) 980-4030

 

- 1 -


on beginning equity of 13.26%, a ROAE of 13.05% and a ROAA of 1.72%. The efficiency ratio for the six months ended June 30, 2018 was 42.34%, compared to 45.68% for the first six months of 2017.

Net interest income before recapture of loan loss provision was $72.7 million for the quarter, which was a $2.2 million, or 3.07%, increase from the first quarter of 2018, and a $2.2 million, or 3.13%, increase over the second quarter of 2017. Total interest income and fees on loans for the second quarter of 2018 of $57.4 million increased $2.2 million, or 3.94%, from the first quarter of 2018 and $3.8 million, or 7.00%, from the second quarter of 2017. Total investment income of $16.5 million decreased $129,000, or 0.78%, from the first quarter of 2018 and $1.8 million, or 9.96%, from the second quarter of 2017. Interest expense was relatively unchanged from the prior quarter and the second quarter of 2017. Total cost of funds for all three comparative periods equaled 0.12%.

During the second quarter of 2018, $1.0 million of loan loss provision was recaptured, compared to $1.0 million recaptured for both the prior quarter and the second quarter of 2017.

Noninterest income was $9.7 million for the second quarter of 2018, compared with $12.9 million for the first quarter of 2018, and $10.8 million for the second quarter of 2017. The $3.2 million quarter-over-quarter decrease was primarily due to a $3.5 million net gain on the sale of an OREO property and a $475,000 recovery of a Valley Business Bank (“VBB”) loan that was fully charged off prior to acquisition in the first quarter of 2018. The second quarter of 2017 included $443,000 of recoveries on American Security Bank (“ASB”) loans that were charged off prior to the acquisition and a $402,000 gain on sale of an investment security. Excluding these items, noninterest income for the second quarter of 2018 grew by $794,000 or 8.92%, quarter-over-quarter and decreased by $236,000, or 2.38%, compared to the second quarter of 2017.

Noninterest expense for the second quarter of 2018 was $34.3 million, compared to $35.9 million for the first quarter of 2018, and $36.9 million for the second quarter of 2017. The $1.7 million quarter-over-quarter decrease was primarily due to a $1.3 million decrease in salaries and employee benefits, including a decrease in payroll taxes of approximately $800,000. Acquisition expense, incurred in connection with the pending merger of Community Bank, declined by $309,000. The $2.6 million decrease over the second quarter of 2017 was primarily due to a decrease of $756,000 in acquisition expense, a $655,000 decrease in salaries and employee benefits, and a $236,000 decrease in occupancy and equipment costs. As a percentage of average assets, noninterest expense was 1.68%, compared to 1.77% for the first quarter of 2018 and 1.76% for the second quarter of 2017.

Net Interest Income and Net Interest Margin

Net interest income, before provision for loan losses, was $72.7 million for the second quarter of 2018, compared to $70.5 million for the first quarter of 2018 and $70.5 million for the second quarter of 2017. Our net interest margin (tax equivalent) was 3.82% for the second quarter of 2018, compared to 3.68% for the first quarter of 2018 and 3.63% for the second quarter of 2017. On a nominal basis, excluding the impact from tax-exempt interest, the net interest margin for the first quarter of 2018 grew by 13 basis points compared to the first quarter of 2018 and by 21 basis points over the second quarter of 2017. Total average earning asset yields (tax equivalent) were 3.93% for the second quarter of 2018, compared to 3.80% for the first quarter of 2018 and 3.74% for the second quarter of 2017. Total cost of funds continued to be stable as reflected by a 0.12% cost of funds for the second quarter of 2018, unchanged from both the first quarter of 2018 and the second quarter of 2017. The increase in the net interest margin from the prior quarter was the result of a 14 basis point increase in loan yields. Compared to the second quarter of 2017, the net interest margin expanded primarily due to an 18 basis point increase in loan yields as well as the change in the mix of earning assets.

 

- 2 -


Average loans increased by $136.8 million and represented 62.1% of earning assets for the second quarter of 2018, compared to 58.7% for the second quarter of 2017. The tax equivalent yield on investments increased seven basis points from the first quarter of 2018. The nominal yield on investments increased by five basis points compared to the second quarter of 2017, while the tax equivalent yield remained unchanged due to the reduction of the federal tax rate on tax-exempt investments resulting from the Tax Reform Act.

Income Taxes

Our effective tax rate for the three and six months ended June 30, 2018 was 28%, compared with 37% for the six months ended June 30, 2017. On December 22, 2017, the Tax Reform Act was enacted into law. Beginning in 2018, the Tax Reform Act reduces the federal tax rate for corporations from 35% to 21% and changes or limits certain tax deductions.

Assets

The Company reported total assets of $8.09 billion at June 30, 2018. This represented a decrease of $176.7 million, or 2.14%, from total assets of $8.27 billion at December 31, 2017. Interest-earning assets of $7.61 billion at June 30, 2018 decreased $195.4 million, or 2.50%, when compared with $7.80 billion at December 31, 2017. The decrease in interest-earning assets was primarily due to a $208.4 million decrease in investment securities and a $13.7 million decrease in total loans. This decrease was partially offset by a $37.5 million increase in interest-earning balances due from the Federal Reserve. The decrease in total loans was due to the approximate $79.6 million decline in seasonal borrowings of dairy & livestock and agribusiness loans.

Total assets of $8.09 billion at June 30, 2018 decreased $324.3 million, or 3.85%, from total assets of $8.42 billion at June 30, 2017. Interest-earning assets totaled $7.61 billion at June 30, 2018, a decrease of $313.5 million, or 3.96%, when compared with earning assets of $7.92 billion at June 30, 2017. The decrease in interest-earning assets was due to a $436.8 million decrease in investment securities, which was partially offset by a $129.3 million increase in total loans.

Investment Securities

Total investment securities were $2.70 billion at June 30, 2018, a decrease of $208.4 million, or 7.16%, from $2.91 billion at December 31, 2017 and a decrease of $436.8 million, or 13.91%, from $3.14 billion at June 30, 2017. The decrease in investment securities was primarily due to limited reinvestment of cash flows generated from principal payments on the security portfolio.

At June 30, 2018, investment securities held-to-maturity (“HTM”) totaled $772.5 million, a $57.4 million decrease, or 6.92%, from December 31, 2017 and a $97.3 million decrease, or 11.19%, from June 30, 2017.

At June 30, 2018, investment securities available-for-sale (“AFS”) totaled $1.93 billion, inclusive of a pre-tax net unrealized loss of $34.3 million due to a decline in fair value resulting from higher interest rates. AFS securities declined by $151.0 million, or 7.26%, from December 31, 2017, and declined by $339.5 million, or 14.96%, from June 30, 2017.

Combined, the AFS and HTM investments in mortgage backed securities (“MBS”) and collateralized mortgage obligations (“CMOs”) totaled $2.26 billion at June 30, 2018, compared to $2.43 billion at December 31, 2017 and $2.62 billion at June 30, 2017. Virtually all of our MBS and CMOs are issued or guaranteed by government or government sponsored enterprises, which have the implied guarantee of the U.S. Government.

 

- 3 -


Our combined AFS and HTM municipal securities totaled $291.6 million as of June 30, 2018. These securities are located in 29 states. Our largest concentrations of holdings are located in Minnesota at 22.31%, Massachusetts at 11.01%, Texas at 10.02%, and Connecticut at 6.01%.

In the second quarter of 2018, we purchased $98.7 million of MBS/CMO securities with an average yield of approximately 3.00%.

Loans

Total loans and leases, net of deferred fees and discounts, of $4.82 billion at June 30, 2018 increased by $22.0 million, or 0.46%, from March 31, 2018. The quarter-over-quarter increase in loans was due to $35.8 million of growth in commercial real estate loans and $4.5 million of growth in construction loans. The increase in loans and leases were partially offset by decreases of $7.9 million in dairy & livestock and agribusiness loans, $5.4 million in commercial and industrial loans, and $3.3 million in consumer and other loans.

Total loans and leases, net of deferred fees and discounts, of $4.82 billion at June 30, 2018 decreased by $13.7 million, or 0.28%, from December 31, 2017. The decrease in total loans was principally due to a decline of $79.6 million in dairy & livestock and agribusiness loans primarily due to seasonal paydowns. The overall decrease was partially offset by growth of $67.1 million in commercial real estate loans. Excluding the decrease in dairy & livestock and agribusiness loans, total loans grew by $65.9 million or 1.36%.

Total loans and leases, net of deferred fees and discounts, of $4.82 billion at June 30, 2018 increased by $129.3 million, or 2.76%, from June 30, 2017.

Deposits & Customer Repurchase Agreements

Deposits of $6.54 billion and customer repurchase agreements of $384.1 million totaled $6.92 billion at June 30, 2018. This represents a decrease of $181.3 million, or 2.55%, when compared with total deposits and customer repurchase agreements of $7.10 billion at December 31, 2017. Deposits and customer repurchase agreements decreased by $323.9 million, or 4.47%, when compared with total deposits and customer repurchase agreements of $7.24 billion at June 30, 2017.

Noninterest-bearing deposits were $3.98 billion at June 30, 2018, an increase of $134.2 million, or 3.49%, when compared to December 31, 2017, and an increase of $51.3 million, or 1.30%, when compared to $3.93 billion at June 30, 2017. At June 30, 2018, noninterest-bearing deposits were 60.91% of total deposits, compared to 58.75% at December 31, 2017 and 58.67% at June 30, 2017.

Our average cost of total deposits was 0.09% for the quarter ended June 30, 2018, unchanged from both the first quarter of 2018 and the second quarter of 2017. Our cost of total deposits including customer repurchase agreements was 0.11% for the quarters ended June 30, 2018, March 31, 2018 and June 30, 2017.

FHLB Advance, Other Borrowings and Debentures

We had no short-term borrowings at June 30, 2018, December 31, 2017, and June 30, 2017.

At June 30, 2018, we had $25.8 million of junior subordinated debentures, unchanged from December 31, 2017. These debentures bear interest at three-month LIBOR plus 1.38% and mature in 2036.

 

- 4 -


Asset Quality

The allowance for loan losses totaled $59.6 million at June 30, 2018, compared to $59.6 million at December 31, 2017 and $60.2 million at June 30, 2017. The allowance for loan losses for the second quarter of 2018 was increased by net recoveries on loans of $648,000 and was reduced by a $1.0 million loan loss provision recapture. The allowance for loan losses was 1.24%, 1.25%, 1.23%, and 1.28% of total loans and leases outstanding, at June 30, 2018, March 31, 2018, December 31, 2017, and June 30, 2017, respectively.

Nonperforming loans, defined as nonaccrual loans plus nonperforming TDR loans, were $10.2 million at June 30, 2018, or 0.21% of total loans. This compares to nonperforming loans of $10.2 million, or 0.21% of total loans, at March 31, 2018, $10.7 million, or 0.22%, of total loans, at December 31, 2017, and $12.2 million, or 0.26%, of total loans, at June 30, 2017. The $10.2 million in nonperforming loans at June 30, 2018 are summarized as follows: $6.5 million in commercial real estate loans, $1.6 million in single-family residential (“SFR”) mortgage loans, $800,000 in dairy & livestock and agribusiness loans, $574,000 in Small Business Administration (“SBA”) loans, $509,000 in consumer and other loans, and $204,000 in commercial and industrial loans.

As of June 30, 2018, we had no OREO, compared to one property with a carrying value of $4.5 million at December 31, 2017 and June 30, 2017. During the first quarter of 2018, we sold this OREO property, realizing a net gain on sale of $3.5 million. There were no additions of OREO for the six months ended June 30, 2018.

At June 30, 2018, we had loans delinquent 30 to 89 days of $47,000. This compares to $743,000 at March 31, 2018, $1.2 million at December 31, 2017 and $619,000 at June 30, 2017. As a percentage of total loans, delinquencies, excluding nonaccruals, were 0.00% at June 30, 2018, 0.02% at March 31, 2018, 0.02% at December 31, 2017, and 0.01% at June 30, 2017.

At June 30, 2018, we had $4.5 million in performing TDR loans, compared to $4.3 million in performing TDR loans at March 31, 2018, $4.8 million in performing TDR loans at December 31, 2017, and $16.6 million in performing TDR loans at June 30, 2017. In terms of the number of loans, we had 15 performing TDR loans at June 30, 2018, compared to 15 performing TDR loans at March 31, 2018, 16 performing TDR loans at December 31, 2017, and 24 performing TDR loans at June 30, 2017.

Nonperforming assets, defined as nonaccrual loans plus OREO, totaled $10.2 million at June 30, 2018, $10.2 million at March 31, 2018, $15.2 million at December 31, 2017, and $16.7 million at June 30, 2017. As a percentage of total assets, nonperforming assets were 0.13% at June 30, 2018, 0.12% at March 31, 2018, 0.18% at December 31, 2017, and 0.20% at June 30, 2017.

Classified loans are loans that are graded “substandard” or worse. At June 30, 2018, classified loans totaled $40.0 million, compared to $43.2 million at March 31, 2018, $57.3 million at December 31, 2017, and $93.4 million at June 30, 2017. Total classified loans at June 30, 2018 included $5.4 million of classified loans acquired from VBB in the first quarter of 2017. The quarter-over-quarter decrease was primarily due to an $8.3 million decrease in classified commercial and industrial loans and a $5.7 million decrease in classified dairy & livestock and agribusiness loans, partially offset by an $11.3 million increase in commercial real estate loans.

 

- 5 -


CitizensTrust

As of June 30, 2018, CitizensTrust had approximately $2.52 billion in assets under management and administration, including $1.76 billion in assets under management. Revenues were $2.4 million for the second quarter of 2018 and $4.6 million for the first six months of 2018, compared to $2.6 million and $4.9 million, respectively, for the same period of 2017. CitizensTrust provides trust, investment and brokerage related services, as well as financial, estate and business succession planning.

Merger Update

On February 26, 2018, we announced that we entered into an agreement and plan of reorganization and merger (the “Agreement”), pursuant to which Community Bank will merge with and into Citizens Business Bank in a stock and cash transaction valued at approximately $885.2 million, based on CVBF’s closing stock price of $23.60 on February 26, 2018. The merger would increase Citizens’ total assets to approximately $12.1 billion on a pro forma basis as of March 31, 2018. The shareholders of both Companies approved the merger on June 21, 2018, and we are hopeful that regulatory approvals will be received shortly.

Corporate Overview

CVB Financial Corp. (“CVBF”) is the holding company for Citizens Business Bank. CVBF is one of the 10 largest bank holding companies headquartered in California with assets of approximately $8.1 billion. Citizens Business Bank is consistently recognized as one of the top performing banks in the nation and offers a wide array of banking, lending and investing services through 51 banking centers and 3 trust office locations serving the Inland Empire, Los Angeles County, Orange County, San Diego County, Ventura County, Santa Barbara County, and the Central Valley area of California.

Shares of CVB Financial Corp. common stock are listed on the NASDAQ under the ticker symbol “CVBF.” For investor information on CVB Financial Corp., visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab.

Conference Call

Management will hold a conference call at 7:30 a.m. PDT/10:30 a.m. EDT on Thursday, July 19, 2018 to discuss the Company’s second quarter 2018 financial results.

To listen to the conference call, please dial (877) 506-3368. A taped replay will be made available approximately one hour after the conclusion of the call and will remain available through August 2, 2018 at 6:00 a.m. PDT/9:00 a.m. EDT. To access the replay, please dial (877) 344-7529, passcode 10121691.

The conference call will also be simultaneously webcast over the Internet; please visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab to access the call from the site. Please access the website 15 minutes prior to the call to download any necessary audio software. This webcast will be recorded and available for replay on the Company’s website approximately two hours after the conclusion of the conference call, and will be available on the website for approximately 12 months.

 

- 6 -


Safe Harbor

Certain matters set forth herein (including the exhibits hereto) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including forward-looking statements relating to the Company’s current business plans and expectations and our future financial position and operating results. Words such as “will likely result”, “aims”, “anticipates”, “believes”, “could”, “estimates”, “expects”, “hopes”, “intends”, “may”, “plans”, “projects”, “seeks”, “should”, “will,” “strategy”, “possibility”, and variations of these words and similar expressions help to identify these forward looking statements, which involve risks and uncertainties. These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance and/or achievements to differ materially from those projected. These risks and uncertainties include, but are not limited to, local, regional, national and international economic and market conditions and political events and the impact they may have on us, our customers and our assets and liabilities; our ability to attract deposits and other sources of funding or liquidity; supply and demand for real estate and periodic deterioration in real estate prices and/or values in California or other states where we lend, including both residential and commercial real estate; a sharp or prolonged slowdown or decline in real estate construction, sales or leasing activities; changes in the financial performance and/or condition of our borrowers, depositors, or key vendors or counterparties; changes in our levels of delinquent loans, nonperforming assets, allowance for loan losses and charge-offs; the costs or effects of mergers, acquisitions or dispositions we may make, including the pending merger of Community Bank with and into Citizens Business Bank, whether we are able to obtain any required governmental approvals in connection with any such mergers, acquisitions or dispositions, and/or our ability to realize the contemplated financial or business benefits associated with any such mergers, acquisitions or dispositions; our ability to realize cost savings or synergies in connection with any acquisitions we may make; the effect of changes in laws, regulations and applicable judicial decisions (including laws, regulations and judicial decisions concerning financial reforms, taxes, bank capital levels, allowance for loan losses, consumer, commercial or secured lending, securities and securities trading and hedging, bank operations, compliance, fair lending, employment, executive compensation, insurance, cybersecurity, vendor management and information security technology) with which we and our subsidiaries must comply or believe we should comply or which may otherwise impact us; the effects of additional legal and regulatory requirements to which we may become subject in the event our total assets exceed $10 billion, which is expected to occur in the event that our pending merger transaction with Community Bank is consummated; changes in estimates of future reserve requirements and minimum capital requirements based upon the periodic review thereof under relevant regulatory and accounting requirements, including changes in the Basel Committee framework establishing capital standards for bank credit, operations and market risk; the accuracy of the assumptions and estimates and the absence of technical error in implementation or calibration of models used to estimate the fair value of financial instruments or expected credit losses or delinquencies; inflation, changes in market interest rates, securities market and monetary fluctuations; changes in government-established interest rates or monetary policies; changes in the amount, cost and availability of deposit insurance; political developments, uncertainties or instability; disruptions in the infrastructure that supports our business and the communities where we are located, which are concentrated in California, involving or related to physical site access, and/or communication facilities; cyber incidents, or theft or loss of Company or customer data or money; terrorist and political uncertainty or instability, catastrophic events, acts of war or terrorism, or natural disasters, such as earthquakes, drought, or the effects of pandemic diseases, extreme weather events, that affect electrical, environmental, computer servers, and communications or other services we use, or that affect our employees or third parties with whom we conduct business; our timely development and acceptance of new banking products and services and the perceived overall value of these products and services by our customers and potential customers; the Company’s relationships with and reliance upon vendors with respect to certain of the Company’s key internal and external systems and applications; changes in commercial or consumer spending, borrowing and savings preferences or behaviors; technological changes and the expanding use of technology in banking and financial services (including the adoption of mobile banking, funds transfer applications and electronic marketplaces for loans and other banking products or services); our ability to retain and increase market share, retain and grow customers and control expenses; changes in the competitive environment among financial and bank holding companies, banks and other financial service and technology providers; competition and innovation with respect to financial products and services by banks, financial institutions and non-traditional providers including retail businesses and technology companies; volatility in the credit and equity markets and its effect on the general economy or local or regional business conditions or on the Company’s customers; fluctuations in the price of the Company’s common stock or other securities, and the resulting impact on the Company’s ability to raise capital or make acquisitions; the effect of changes in accounting policies and practices, as may be adopted from time-to-time by the regulatory agencies, as well as by the Public Company Accounting Oversight Board, the Financial Accounting Standards

 

- 7 -


Board and other accounting standard-setters; changes in our organization, management, compensation and benefit plans, and our ability to retain or expand our workforce, management team and/or our board of directors; the costs and effects of legal, compliance and regulatory actions, changes and developments, including the initiation and resolution of legal proceedings (including any securities, bank operations, consumer or employee class action litigation); regulatory or other governmental inquiries or investigations, and/or the results of regulatory examinations or reviews; our ongoing relations with our various federal and state regulators, including the SEC, Federal Reserve Board, FDIC and California DBO; our success at managing the risks involved in the foregoing items and all other factors set forth in the Company’s public reports, including our Annual Report on Form 10-K for the year ended December 31, 2017, and particularly the discussion of risk factors within that document. The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

###

 

- 8 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

     June 30,
2018
     December 31,
2017
     June 30,
2017
 

Assets

        

Cash and due from banks

     $ 119,495         $ 119,841         $ 134,686   

Interest-earning balances due from Federal Reserve

     61,994         24,536         50,061   
  

 

 

    

 

 

    

 

 

 

Total cash and cash equivalents

     181,489         144,377         184,747   
  

 

 

    

 

 

    

 

 

 

Interest-earning balances due from depository institutions

     7,150         17,952         25,050   

Investment securities available-for-sale

     1,929,994         2,080,985         2,269,510   

Investment securities held-to-maturity

     772,469         829,890         869,769   
  

 

 

    

 

 

    

 

 

 

Total investment securities

     2,702,463         2,910,875         3,139,279   
  

 

 

    

 

 

    

 

 

 

Investment in stock of Federal Home Loan Bank (FHLB)

     17,688         17,688         17,688   

Loans and lease finance receivables

     4,816,956         4,830,631         4,687,698   

Allowance for loan losses

     (59,583)        (59,585)        (60,201)  
  

 

 

    

 

 

    

 

 

 

Net loans and lease finance receivables

     4,757,373         4,771,046         4,627,497   
  

 

 

    

 

 

    

 

 

 

Premises and equipment, net

     44,691         46,166         47,362   

Bank owned life insurance (BOLI)

     147,419         146,486         145,441   

Intangibles

     6,179         6,838         7,519   

Goodwill

     116,564         116,564         119,193   

Other assets

     112,847         92,594         104,427   
  

 

 

    

 

 

    

 

 

 

Total assets

     $ 8,093,863         $ 8,270,586         $ 8,418,203   
  

 

 

    

 

 

    

 

 

 

Liabilities and Stockholders’ Equity

        

Liabilities:

        

Deposits:

        

Noninterest-bearing

     $ 3,980,666         $ 3,846,436         $ 3,929,394   

Investment checking

     432,455         433,971         415,768   

Savings and money market

     1,759,684         1,881,099         1,948,634   

Time deposits

     362,501         385,347         403,385   
  

 

 

    

 

 

    

 

 

 

Total deposits

     6,535,306         6,546,853         6,697,181   

Customer repurchase agreements

     384,054         553,773         546,085   

Junior subordinated debentures

     25,774         25,774         25,774   

Payable for securities purchased

                   16,346   

Other liabilities

     65,312         74,920         72,048   
  

 

 

    

 

 

    

 

 

 

Total liabilities

     7,010,446         7,201,320         7,357,434   

Stockholders’ Equity

        

Stockholders’ equity

     1,108,915         1,067,814         1,049,633   

Accumulated other comprehensive income, net of tax

     (25,498)        1,452         11,136   
  

 

 

    

 

 

    

 

 

 

Total stockholders’ equity

     1,083,417         1,069,266         1,060,769   
  

 

 

    

 

 

    

 

 

 

Total liabilities and stockholders’ equity

     $       8,093,863         $       8,270,586         $       8,418,203   
  

 

 

    

 

 

    

 

 

 

 

- 9 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED AVERAGE BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
           2018                 2017                 2018                 2017        

Assets

        

Cash and due from banks

     $ 124,333        $ 129,922        $ 124,982        $ 128,463   

Interest-earning balances due from Federal Reserve and federal funds sold

     135,748        82,694        130,244        77,796   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cash and cash equivalents

     260,081        212,616        255,226        206,259   
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest-earning balances due from depository institutions

     8,333        27,371        11,199        35,389   

Investment securities available-for-sale

     1,975,037        2,263,932        2,004,452        2,254,915   

Investment securities held-to-maturity

     784,602        870,840        798,201        881,910   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities

     2,759,639        3,134,772        2,802,653        3,136,825   
  

 

 

   

 

 

   

 

 

   

 

 

 

Investment in stock of FHLB

     17,688        18,675        17,688        18,411   

Loans and lease finance receivables

     4,780,347        4,643,505        4,785,118        4,512,039   

Allowance for loan losses

     (60,032)       (59,476)       (59,926)       (60,581)  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loans and lease finance receivables

     4,720,315        4,584,029        4,725,192        4,451,458   
  

 

 

   

 

 

   

 

 

   

 

 

 

Premises and equipment, net

     45,280        47,810        45,655        45,625   

Bank owned life insurance (BOLI)

     147,738        145,383        147,159        141,359   

Intangibles

     6,393        7,725        6,557        6,680   

Goodwill

     116,564        119,193        116,564        107,886   

Other assets

     96,578        122,548        89,387        121,855   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

     $ 8,178,609        $ 8,420,122        $ 8,217,280        $ 8,271,747   
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

        

Liabilities:

        

Deposits:

        

Noninterest-bearing

     $     3,958,980        $     3,890,656        $     3,907,901        $     3,796,139   

Interest-bearing

     2,601,523        2,808,869        2,634,856        2,747,293   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     6,560,503        6,699,525        6,542,757        6,543,432   

Customer repurchase agreements

     433,542        554,016        488,465        578,465   

Other borrowings

     3,302        7,781        8,367        13,655   

Junior subordinated debentures

     25,774        25,774        25,774        25,774   

Payable for securities purchased

     13,529        9,695        6,802        11,758   

Other liabilities

     56,906        62,589        58,958        60,792   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     7,093,556        7,359,380        7,131,123        7,233,876   

Stockholders’ Equity

        

Stockholders’ equity

     1,106,448        1,050,743        1,096,422        1,027,905   

Accumulated other comprehensive income, net of tax

     (21,395)       9,999        (10,265)       9,966   
  

 

 

   

 

 

   

 

 

   

 

 

 

Stockholders’ equity

     1,085,053        1,060,742        1,086,157        1,037,871   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

     $ 8,178,609        $ 8,420,122        $ 8,217,280        $ 8,271,747   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

- 10 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

             Three Months Ended         
June 30,
             Six Months Ended             
June 30,
 
     2018     2017      2018     2017  

Interest income:

         

Loans and leases, including fees

     $ 57,368         $ 53,614          $ 112,564         $ 102,255    

Investment securities:

         

Investment securities available-for-sale

     11,697         13,007          23,565         25,647    

Investment securities held-to-maturity

     4,807         5,323          9,572         10,830    
  

 

 

   

 

 

    

 

 

   

 

 

 

Total investment income

     16,504         18,330          33,137         36,477    

Dividends from FHLB stock

     298         359          630         752    

Interest-earning deposits with other institutions and federal funds sold

     635         286          1,171         553    
  

 

 

   

 

 

    

 

 

   

 

 

 

Total interest income

     74,805         72,589          147,502         140,037    
  

 

 

   

 

 

    

 

 

   

 

 

 

Interest expense:

         

Deposits

     1,549         1,559          3,074         2,992    

Borrowings and junior subordinated debentures

     568         547          1,219         1,129    
  

 

 

   

 

 

    

 

 

   

 

 

 

Total interest expense

     2,117         2,106          4,293         4,121    
  

 

 

   

 

 

    

 

 

   

 

 

 

Net interest income before recapture of provision for loan losses

     72,688         70,483          143,209         135,916    

Recapture of provision for loan losses

     (1,000)        (1,000)         (2,000)        (5,500)   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net interest income after recapture of provision for loan losses

     73,688         71,483          145,209         141,416    
  

 

 

   

 

 

    

 

 

   

 

 

 

Noninterest income:

         

Service charges on deposit accounts

     4,091         3,982          8,136         7,709    

Trust and investment services

     2,399         2,613          4,556         4,909    

Gain on OREO, net

     -         2          3,540         2    

Other

     3,205         4,179          6,379         6,878    
  

 

 

   

 

 

    

 

 

   

 

 

 

Total noninterest income

     9,695         10,776          22,611         19,498    
  

 

 

   

 

 

    

 

 

   

 

 

 

Noninterest expense:

         

Salaries and employee benefits

     21,051         21,706          43,365         43,281    

Occupancy and equipment

     4,318         4,554          8,510         8,238    

Professional services

     1,690         1,843          3,220         3,100    

Software licenses and maintenance

     1,759         1,627          3,519         3,188    

Marketing and promotion

     1,148         1,190          2,504         2,429    

Acquisition related expenses

     494         1,250          1,297         1,926    

Other

     3,794         4,703          7,785         8,828    
  

 

 

   

 

 

    

 

 

   

 

 

 

Total noninterest expense

     34,254         36,873          70,200         70,990    
  

 

 

   

 

 

    

 

 

   

 

 

 

Earnings before income taxes

     49,129         45,386          97,620         89,924    

Income taxes

     13,756         17,013          27,334         33,047    
  

 

 

   

 

 

    

 

 

   

 

 

 

Net earnings

     $ 35,373         $ 28,373          $ 70,286         $ 56,877    
  

 

 

   

 

 

    

 

 

   

 

 

 

Basic earnings per common share

     $ 0.32         $ 0.26          $ 0.64         $ 0.52    
  

 

 

   

 

 

    

 

 

   

 

 

 

Diluted earnings per common share

     $ 0.32         $ 0.26          $ 0.64         $ 0.52    
  

 

 

   

 

 

    

 

 

   

 

 

 

Cash dividends declared per common share

     $ 0.14         $ 0.14          $ 0.28         $ 0.26    
  

 

 

   

 

 

    

 

 

   

 

 

 

 

- 11 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2018      2017      2018     2017  

Interest income - tax equivalent (TE)

     $ 75,308         $ 73,615         $ 148,536        $ 142,137   

Interest expense

     2,117         2,106         4,293        4,121   
  

 

 

    

 

 

    

 

 

   

 

 

 

Net interest income - (TE)

     $ 73,191         $ 71,509         $ 144,243        $ 138,016   
  

 

 

    

 

 

    

 

 

   

 

 

 

Return on average assets, annualized

     1.73%         1.35%         1.72%        1.39%   

Return on average equity, annualized

     13.08%         10.73%         13.05%        11.05%   

Efficiency ratio [1]

     41.58%         45.38%         42.34%        45.68%   

Noninterest expense to average assets, annualized

     1.68%         1.76%         1.72%        1.73%   

Yield on average earning assets (TE)

     3.93%         3.74%         3.86%        3.68%   

Cost of deposits

     0.09%         0.09%         0.09%        0.09%   

Cost of deposits and customer repurchase agreements

     0.11%         0.11%         0.11%        0.11%   

Cost of funds

     0.12%         0.12%         0.12%        0.12%   

Net interest margin (TE)

     3.82%         3.63%         3.75%        3.57%   

[1] Noninterest expense divided by net interest income before provision for loan losses plus noninterest income.

 

Weighted average shares outstanding

          

Basic

     109,983,074         109,730,278         109,921,223        109,038,546   

Diluted

       110,354,766           110,078,433           110,339,463          109,445,295   

Dividends declared

     $ 15,444         $ 15,617         $ 30,878        $ 28,635   

Dividend payout ratio [2]

     43.66%         55.04%         43.93%        50.35%   

[2] Dividends declared on common stock divided by net earnings.

 

Number of shares outstanding - (end of period)

     110,302,468         110,149,314        

Book value per share

     $ 9.82         $ 9.63        

Tangible book value per share

     $ 8.71         $ 8.48        
     June 30,               
     2018      2017               

Nonperforming assets:

          

Nonaccrual loans

     $ 6,290         $ 7,831        

Loans past due 90 days or more and still accruing interest

                  

Troubled debt restructured loans (nonperforming)

     3,892         4,391        

Other real estate owned (OREO), net

            4,527        
  

 

 

    

 

 

      

Total nonperforming assets

     $ 10,182         $ 16,749        
  

 

 

    

 

 

      

Troubled debt restructured performing loans

     $ 4,530         $ 16,574        
  

 

 

    

 

 

      

Percentage of nonperforming assets to total loans outstanding and OREO

     0.21%         0.36%        

Percentage of nonperforming assets to total assets

     0.13%         0.20%        

Allowance for loan losses to nonperforming assets

     585.18%         359.43%        
     Six Months Ended
June 30,
              
     2018      2017               

Allowance for loan losses:

          

Beginning balance

     $ 59,585         $ 61,540        

Total charge-offs

     (9)        (2)       

Total recoveries on loans previously charged-off

     2,007         4,163        
  

 

 

    

 

 

      

Net recoveries

     1,998         4,161        

Recapture of provision for loan losses

     (2,000)        (5,500)       
  

 

 

    

 

 

      

Allowance for loan losses at end of period

     $ 59,583         $ 60,201        
  

 

 

    

 

 

      

Net recoveries to average loans

     0.042%         0.092%        

 

- 12 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

Quarterly Common Stock Price

 

     2018      2017      2016  
Quarter End    High      Low      High      Low      High      Low  

March 31,

     $     25.14        $     21.64        $     24.63        $     20.58        $     17.70        $     14.02  

June 30,

     $ 24.11        $ 21.92        $ 22.85        $ 19.90        $ 17.92        $ 15.25  

September 30,

     -        -        $ 24.29        $ 19.58        $ 17.88        $ 15.39  

December 31,

     -        -        $ 25.49        $ 22.25        $ 23.23        $ 16.32  

Quarterly Consolidated Statements of Earnings

 

           
            Q2
2018
     Q1
2018
     Q4
2017
     Q3
2017
     Q2
2017
 

Interest income

                 

Loans and leases, including fees

        $ 57,368          $ 55,196          $ 55,873          $ 55,998          $ 53,614    

Investment securities and other

        17,437          17,501          17,446          17,872          18,975    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total interest income

        74,805          72,697          73,319          73,870          72,589    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense

                 

Deposits

        1,549          1,525          1,497          1,555          1,559    

Other borrowings

        568          651          547          576          547    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

        2,117          2,176          2,044          2,131          2,106    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income before recapture of provision for loan losses

        72,688          70,521          71,275          71,739          70,483    

Recapture of provision for loan losses

        (1,000)         (1,000)         (1,500)         (1,500)         (1,000)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after recapture of provision for loan losses

        73,688          71,521          72,775          73,239          71,483    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Noninterest income

        9,695          12,916          12,582          10,038          10,776    

Noninterest expense

        34,254          35,946          35,057          34,706          36,873    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings before income taxes

        49,129          48,491          50,300          48,571          45,386    

Income taxes

        13,756          13,578          32,449          18,888          17,013    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings

        $     35,373          $     34,913          $     17,851          $     29,683          $     28,373    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Effective tax rate

        28.00%          28.00%          64.51%          38.89%          37.49%    

Basic earnings per common share

        $ 0.32          $ 0.32          $ 0.16          $ 0.27          $ 0.26    

Diluted earnings per common share

        $ 0.32          $ 0.32          $ 0.16          $ 0.27          $ 0.26    

Cash dividends declared per common share

        $ 0.14          $ 0.14          $ 0.14          $ 0.14          $ 0.14    

Cash dividends declared

        $ 15,444          $ 15,434          $ 15,425          $ 15,423          $ 15,617    

 

- 13 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

Loan Portfolio by Type

 

     June 30,
2018
     March 31,
2018
     December 31,
2017
     September 30,
2017
     June 30,
2017
 

Commercial and industrial

     $ 509,750          $ 515,137          $ 514,259          $ 529,661          $ 539,260    

SBA

     122,359          124,788          123,438          125,501          130,716    

Real estate:

              

Commercial real estate

     3,471,244          3,435,491          3,404,144          3,366,316          3,312,068    

Construction

     84,400          79,898          77,982          74,148          77,294    

SFR mortgage

     237,308          237,776          236,364          244,828          250,104    

Dairy & livestock and agribusiness

     268,489          276,389          348,059          270,817          245,600    

Municipal lease finance receivables

     67,721          67,892          70,243          71,352          66,048    

Consumer and other loans

     61,060          64,387          64,457          71,009          74,714    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross loans

     4,822,331          4,801,758          4,838,946          4,753,632          4,695,804    

Less:

              

Purchase accounting discount on PCI loans

     -          (1,074)         (2,026)         (758)         (1,008)   

Deferred loan fees, net

     (5,375)         (5,701)         (6,289)         (6,450)         (7,098)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross loans, net of deferred loan fees and discounts

     4,816,956          4,794,983          4,830,631          4,746,424          4,687,698    

Allowance for loan losses

     (59,583)         (59,935)         (59,585)         (60,631)         (60,201)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net loans

     $     4,757,373          $     4,735,048          $     4,771,046          $     4,685,793          $     4,627,497    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Deposit Composition by Type and Customer Repurchase Agreements

 

     June 30,
2018
     March 31,
2018
     December 31,
2017
     September 30,
2017
     June 30,
2017
 

Noninterest-bearing

     $ 3,980,666          $ 4,062,691          $ 3,846,436           $ 3,908,809          $ 3,929,394    

Investment checking

     432,455          433,725          433,971          415,503          415,768    

Savings and money market

     1,759,684          1,840,929          1,881,099          1,886,687          1,948,634    

Time deposits

     362,501          372,090          385,347          397,097          403,385    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total deposits

     6,535,306          6,709,435          6,546,853          6,608,096          6,697,181    

Customer repurchase agreements

     384,054          487,277          553,773          455,069          546,085    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total deposits and customer repurchase agreements

     $     6,919,360          $     7,196,712          $     7,100,626          $     7,063,165          $     7,243,266    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

- 14 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

Nonperforming Assets and Delinquency Trends

 

     June 30,
2018
     March 31,
2018
     December 31,
2017
     September 30,
2017
     June 30,
2017
 

Nonperforming loans:

              

Commercial and industrial

     $ 204          $ 272          $ 250          $ 313          $ 1,058    

SBA

     574          589          906          1,611          1,651    

Real estate:

              

Commercial real estate

     6,517          6,746          6,842          6,728          6,950    

Construction

     -          -          -          -          -    

SFR mortgage

     1,578          1,309          1,337          1,349          963    

Dairy & livestock and agribusiness

     800          818          829          829          829    

Consumer and other loans

     509          438          552          743          771    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $     10,182          $     10,172          $     10,716          $     11,573          $     12,222    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

% of Total gross loans

     0.21%         0.21%         0.22%         0.24%         0.26%   

 

Past due 30-89 days:

              

Commercial and industrial

     $ -          $ -          $ 768          $ 45          $ -    

SBA

     -          -          403          -          -    

Real estate:

              

Commercial real estate

     -          -          -          220          218    

Construction

     -          -          -          -          -    

SFR mortgage

     -          680          -          -          400    

Dairy & livestock and agribusiness

     -          -          -          -          -    

Consumer and other loans

     47          63          1          6          1    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $ 47          $ 743          $ 1,172          $ 271          $ 619    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

% of Total gross loans

     0.001%         0.02%         0.02%         0.01%         0.01%   

 

OREO:

              

Real estate:

              

Commercial real estate

     $ -          $ -          $ -          $ -          $ -    

Construction

     -          -          4,527          4,527          4,527    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $ -          $ -          $ 4,527          $ 4,527          $ 4,527    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total nonperforming, past due, and OREO

     $ 10,229          $ 10,915          $ 16,415          $ 16,371          $ 17,368    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

% of Total gross loans

     0.21%         0.23%         0.34%         0.34%         0.37%   

 

- 15 -


Tangible Book Value Reconciliations (Non-GAAP)

The tangible book value per share is a Non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of tangible book value to the Company stockholders’ equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of June 30, 2018 and 2017.

 

     June 30,  
     2018      2017  
    

 

(Dollars in thousands, except per share amounts)

 

Stockholders’ equity

     $ 1,083,417          $ 1,060,769    

Less: Goodwill

     (116,564)         (119,193)   

Less: Intangible assets

     (6,179)         (7,519)   
  

 

 

    

 

 

 

Tangible book value

     $ 960,674          $ 934,057    

Common shares issued and outstanding

         110,302,468              110,149,314    
  

 

 

    

 

 

 

Tangible book value per share

     $ 8.71          $ 8.48    
  

 

 

    

 

 

 

 

- 16 -