8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

Current Report

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 18, 2018

CVB FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

 

California   0-10140   95-3629339

(State or other jurisdiction of

incorporation or organization)

 

(Commission file number)

 

(I.R.S. employer

identification number)

701 North Haven Avenue,

Ontario, California

    91764
(Address of principal executive offices)     (Zip Code)

Registrant’s telephone number, including area code: (909) 980-4030

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (See General Instruction A.2.):

 

[X] Written communications pursuant to Rule 425 under the Securities Act (17 CFR230.425)

 

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR240.14a-12)

 

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR240.14d-2(b))

 

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐


Item 2.02 Results of Operations and Financial Condition.*

On April 18, 2018, CVB Financial Corp. issued a press release setting forth the financial results for the quarter ended March 31, 2018, and information relating to our quarterly conference call and webcast. A copy of this press release is attached hereto as Exhibit 99.1 and is being furnished pursuant to this Item 2.02.

 

Item 8.01 Other Events

The information set forth under the captions “Additional information about the Proposed Merger with Community Bank and Where to Find It” and “Participants in the Solicitation” in the press release furnished as Exhibit 99.1 is incorporated by reference in this Item 8.01.

 

Item 9.01 Financial Statements and Exhibits.*

 

  (d) Exhibits.

 

  99.1 Press Release, dated April 18, 2018.

*The information in this report (including Exhibit 99.1) shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as set forth in Item 8.01 herein and as expressly set forth by specific reference in such filing.

 

2


Exhibit Index

 

99.1 Press Release, dated April 18, 2018, announcing the financial results of CVB Financial Corp. for the quarter ended March 31, 2018.

 

3


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

   

CVB FINANCIAL CORP.

(Registrant)

Date: April 19, 2018     By:      

/s/ E. Allen Nicholson                

      Executive Vice President and
      Chief Financial Officer

 

4

EX-99.1

Exhibit 99.1

 

LOGO

Press Release

For Immediate Release

 

   Contact:    Christopher D. Myers
      President and CEO
      (909) 980-4030

CVB Financial Corp. Reports Highest Quarterly Earnings in History

 

    Record net earnings of $34.9 million for the first quarter of 2018, or $0.32 per share.
    Noninterest-bearing deposits totaled $4.06 billion, or 60.55%, of total deposits.
    CVB Financial Corp. and Community Bank entered into a merger agreement in the first quarter of 2018.

Ontario, CA, April 18, 2018-CVB Financial Corp. (NASDAQ:CVBF) and its subsidiary, Citizens Business Bank (“the Company”), announced record earnings for the quarter ended March 31, 2018.

CVB Financial Corp. reported net income of $34.9 million for the quarter ended March 31, 2018, compared with $17.9 million for the fourth quarter of 2017 and $28.5 million for the first quarter of 2017. Diluted earnings per share were $0.32 for the first quarter, compared to $0.16 for the prior quarter and $0.26 for the same period last year. Income tax expense for the fourth quarter of 2017 included a one-time charge of $13.2 million due to the re-measurement of the Company’s net deferred tax asset (“DTA”) resulting from the Tax Cuts and Jobs Act of 2017 (“Tax Reform Act”). Excluding the impact of the $13.2 million DTA revaluation, net income totaled $31.1 million for the fourth quarter of 2017, or $0.28 per share. Net earnings grew by $3.9 million over the prior quarter, or 12.41%, when the impact of the DTA revaluation is excluded, and $6.4 million from the first quarter of 2017, or 22.48%.

On February 26, 2018, we announced that we entered into an agreement and plan of reorganization and merger (the “Agreement”), pursuant to which Community Bank will merge with and into Citizens Business Bank in a stock and cash transaction valued at approximately $885.2 million, based on CVBF’s closing stock price of $23.60 on February 26, 2018. The merger will increase Citizens’ total assets to approximately $12.4 billion on a pro forma basis as of December 31, 2017.

Chris Myers, President and CEO of Citizens Business Bank, commented, “I am pleased with our bank’s continued focus on growing both earnings and assets. Our executives are doing an outstanding job balancing the ongoing demands of running Citizens Business Bank and preparing for the merger with Community Bank.”

 

-1-


Net income of $34.9 million for the first quarter of 2018 produced an annualized return on beginning equity of 13.24%, an annualized return on average equity (“ROAE”) of 13.02%, and an annualized return on average assets (“ROAA”) of 1.71%. Excluding the impact of the $13.2 million DTA revaluation resulting from the Tax Reform Act, ROAE and ROAA for the fourth quarter of 2017 were 11.28% and 1.48%, respectively. Net income for the first quarter of 2017 produced an annualized return on average equity of 11.39% and an annualized return on average assets of 1.42%. The efficiency ratio for the first quarter of 2018 was 43.08%, compared to 41.81% for the fourth quarter of 2017 and 46.01% for the first quarter of 2017.

Net interest income before recapture of loan loss provision was $70.5 million for the quarter, which was a $754,000, or 1.06%, decrease from the fourth quarter of 2017, and a $5.1 million, or 7.78%, increase over the first quarter of 2017. Total interest income and fees on loans for the first quarter of 2018 of $55.2 million decreased $677,000, or 1.21%, from the fourth quarter of 2017, but increased $6.6 million, or 13.48%, from the first quarter of 2017. Total investment income of $16.6 million decreased $259,000, or 1.53%, from the fourth quarter of 2017 and $1.5 million, or 8.34%, from the first quarter of 2017. Interest expense increased $132,000, or 6.46%, from the fourth quarter of 2017 and $161,000, or 7.99%, in comparison with the first quarter of 2017.

During the first quarter of 2018, $1.0 million of loan loss provision was recaptured, compared to $1.5 million recaptured for the prior quarter, and $4.5 million recaptured for the same period last year.

Noninterest income was $12.9 million for the first quarter of 2018, compared with $12.6 million for the fourth quarter of 2017, and $8.7 million for the first quarter of 2017. The $334,000 quarter-over-quarter increase was primarily the result of a $3.5 million net gain on the sale of our last remaining OREO. The first quarter of 2018 also included a $475,000 recovery of a Valley Business Bank (“VBB”) loan that was fully charged off prior to acquisition and $436,000 in a death benefit included in our BOLI policies. The fourth quarter of 2017 included a $2.9 million net gain due to an eminent domain condemnation of one of our banking center buildings and a $906,000 net gain on sale of a branch acquired from VBB.

Noninterest expense for the first quarter of 2018 was $35.9 million, compared to $35.1 million for the fourth quarter of 2017, and $34.1 million for the first quarter of 2017. The $889,000 quarter-over-quarter increase was primarily the result of a $728,000 increase in acquisition expense in connection with the proposed merger of Community Bank. The $1.8 million increase over the first quarter of 2017 was primarily due to a $739,000 increase in salaries and employee benefits, a $508,000 increase in occupancy and equipment costs, and an increase of $271,000 in legal expense. As a percentage of average assets, noninterest expense was 1.77%, compared to 1.67% for the fourth quarter of 2017 and 1.70% for the first quarter of 2017.

Net Interest Income and Net Interest Margin

Net interest income, before provision for loan losses, was $70.5 million for the first quarter of 2018, compared to $71.3 million for the fourth quarter of 2017 and $65.4 million for the first quarter of 2017. Our net interest margin (tax equivalent) was 3.68% for the first quarter of 2018, compared to 3.68% for the fourth quarter of 2017 and 3.51% for the first quarter of 2017. On a nominal basis, excluding the impact from tax-exempt interest, the net interest margin for the first quarter of 2018 grew by three basis points compared to the fourth quarter of 2017 and by 20 basis points over the first quarter of 2017. Total average earning asset yields (tax equivalent) were 3.80% for the first quarter of 2018, compared to 3.79% for the fourth quarter of 2017 and 3.62% for the first quarter of 2017. Total cost of funds continued to be stable as reflected by a 0.12% cost of funds for the first quarter of 2018, compared to 0.11% for the fourth quarter of 2017 and 0.12% for the first quarter of 2017. The increase in the net interest margin over the first quarter of 2017 was primarily due to a

 

-2-


17 basis point increase in loan yields as well as the change in the mix of earning assets. Average loans increased by $410.8 million and represented 61.5% of earning assets for the first quarter of 2018, compared to 57.2% for the first quarter of 2017. The tax equivalent yield on investments decreased five basis points over the first quarter of 2017, due to a reduction of the federal tax rate on tax-exempt investments resulting from the Tax Reform Act, from 35% for the first quarter of 2017 to 21% for the first quarter of 2018.

Income Taxes

Our effective tax rate for the quarter ended March 31, 2018 was 28%, compared with 36% for the quarter ended March 31, 2017. On December 22, 2017, the Tax Reform Act was enacted into law. Beginning in 2018, the Tax Reform Act reduces the federal tax rate for corporations from 35% to 21% and changes or limits certain tax deductions. During the fourth quarter of 2017, the Company recorded a $13.2 million one-time charge to income tax expense due to the tax rate reduction and re-measurement of its net deferred tax assets. Our estimated annual effective tax rate varies depending upon the level of tax-advantaged income as well as available tax credits.

Assets

The Company reported total assets of $8.36 billion at March 31, 2018. This represented an increase of $85.6 million, or 1.03%, from total assets of $8.27 billion at December 31, 2017. Interest-earning assets of $7.92 billion at March 31, 2018 increased $115.5 million, or 1.48%, when compared with $7.80 billion at December 31, 2017. The increase in interest-earning assets was primarily due to a $330.0 million increase in interest-earning balances due from the Federal Reserve. This increase was partially offset by a $171.0 million decrease in investment securities and a $35.6 million decrease in total loans. The decrease in total loans was due to the approximate $71.7 million decline in seasonal borrowings of dairy & livestock and agribusiness loans.

Total assets of $8.36 billion at March 31, 2018 decreased $203.0 million, or 2.37%, from total assets of $8.56 billion at March 31, 2017. Interest-earning assets totaled $7.92 billion at March 31, 2018, a decrease of $168.7 million, or 2.09%, when compared with earning assets of $8.09 billion at March 31, 2017. The decrease in interest-earning assets was due to a $416.9 million decrease in investment securities, which was partially offset by a $179.5 million increase in total loans and a $90.9 million increase in interest-earning balances due from the Federal Reserve.

Investment Securities

Total investment securities were $2.74 billion at March 31, 2018, a decrease of $171.0 million, or 5.87%, from $2.91 billion at December 31, 2017 and a decrease of $416.9 million, or 13.21%, from $3.16 billion at March 31, 2017.

At March 31, 2018, investment securities held-to-maturity (“HTM”) totaled $798.3 million, a $31.6 million decrease, or 3.81%, from December 31, 2017 and a $86.8 million decrease, or 9.80%, from March 31, 2017.

At March 31, 2018, investment securities available-for-sale (“AFS”) totaled $1.94 billion, inclusive of a pre-tax net unrealized loss of $28.5 million due to a decline in fair value resulting from higher interest rates. AFS securities declined by $139.4 million, or 6.70%, from December 31, 2017, and declined by $330.1 million, or 14.53%, from March 31, 2017.

 

-3-


The decrease in investment securities from the fourth quarter of 2017 was due to principal payments from the portfolio and minimal reinvestment activity during the first quarter of 2018.

Combined, the AFS and HTM investments in mortgage backed securities (“MBS”) and collateralized mortgage obligations (“CMOs”) totaled $2.28 billion at March 31, 2018, compared to $2.43 billion at December 31, 2017 and $2.61 billion at March 31, 2017. Virtually all of our MBS and CMOs are issued or guaranteed by government or government sponsored enterprises, which have the implied guarantee of the U.S. Government.

Our combined AFS and HTM municipal securities totaled $306.3 million as of March 31, 2018. These securities are located in 29 states. Our largest concentrations of holdings are located in Minnesota at 21.24%, Massachusetts at 10.50%, Texas at 9.56%, and Connecticut at 5.73%.

Loans

Total loans and leases, net of deferred fees and discounts, of $4.79 billion at March 31, 2018 decreased by $35.6 million, or 0.74%, from December 31, 2017. The quarter-over-quarter decrease in loans was due to a decline of $71.7 million in dairy & livestock and agribusiness loans primarily due to seasonal paydowns. The overall decrease was partially offset by growth of $31.3 million in commercial real estate loans.

Total loans and leases, net of deferred fees and discounts, of $4.79 billion at March 31, 2018 increased by $179.5 million, or 3.89%, from March 31, 2017. The increase in total loans was principally due to growth of $163.9 million in commercial real estate loans, $31.7 million in dairy & livestock and agribusiness loans, and $10.5 million in Small Business Administration (“SBA”) loans. This growth was partially offset by decreases of $17.1 million in consumer and other loans and $15.7 million in commercial and industrial loans.

Deposits & Customer Repurchase Agreements

Deposits of $6.71 billion and customer repurchase agreements of $487.3 million totaled $7.20 billion at March 31, 2018. This represents an increase of $96.1 million, or 1.35%, when compared with total deposits and customer repurchase agreements of $7.10 billion at December 31, 2017. Deposits and customer repurchase agreements decreased by $210.5 million, or 2.84%, when compared with total deposits and customer repurchase agreements of $7.41 billion at March 31, 2017.

Noninterest-bearing deposits were $4.06 billion at March 31, 2018, an increase of $216.3 million, or 5.62%, when compared to December 31, 2017, and an increase of $63.6 million, or 1.59%, when compared to $4.00 billion at March 31, 2017. At March 31, 2018, noninterest-bearing deposits were 60.55% of total deposits, compared to 58.75% at December 31, 2017 and 58.44% at March 31, 2017.

Our average cost of total deposits was 0.09% for the quarter ended March 31, 2018, unchanged from both the fourth quarter of 2017 and the first quarter of 2017. Our cost of total deposits including customer repurchase agreements was 0.11% for the quarter ended March 31, 2018, compared to 0.10% for the quarter ended December 31, 2017 and 0.11% for the quarter ended March 31, 2017.

FHLB Advance, Other Borrowings and Debentures

We had no short-term borrowings at March 31, 2018, December 31, 2017, and March 31, 2017.

 

-4-


At March 31, 2018, we had $25.8 million of junior subordinated debentures, unchanged from December 31, 2017. These debentures bear interest at three-month LIBOR plus 1.38% and mature in 2036.

Asset Quality

The allowance for loan losses totaled $59.9 million at March 31, 2018, compared to $59.6 million at December 31, 2017 and $59.2 million at March 31, 2017. The allowance for loan losses for the first quarter of 2018 was increased by net recoveries on loans of $1.3 million and was reduced by a $1.0 million loan loss provision recapture. The allowance for loan losses was 1.25%, 1.23%, and 1.28% of total loans and leases outstanding, at March 31, 2018, December 31, 2017, and March 31, 2017, respectively.

Nonperforming loans, defined as nonaccrual loans plus nonperforming TDR loans, were $10.2 million at March 31 2018, or 0.21% of total loans. This compares to nonperforming loans of $10.7 million, or 0.22%, of total loans, at December 31, 2017, and $10.3 million, or 0.22%, of total loans, at March 31, 2017. The $10.2 million in nonperforming loans at March 31, 2018 are summarized as follows: $6.7 million in commercial real estate loans, $1.3 million in single-family residential (“SFR”) mortgage loans, $818,000 in dairy & livestock and agribusiness loans, $589,000 in SBA loans, $438,000 in consumer and other loans, and $272,000 in commercial and industrial loans. The $544,000 decrease in nonperforming loans quarter-over-quarter was primarily due to a $317,000 decrease in nonperforming SBA loans, a $114,000 decrease in nonperforming consumer and other loans, and a $96,000 decrease in nonperforming commercial real estate loans.

As of March 31, 2018, we had no OREO, compared to one property with a carrying value of $4.5 million at December 31, 2017 and March 31, 2017. During the first quarter of 2018, we sold our last remaining property, realizing a net gain on sale of $3.5 million. There were no additions of OREO for the three months ended March 31, 2018.

At March 31, 2018, we had loans delinquent 30 to 89 days of $743,000. This compares to $1.2 million at December 31, 2017 and $1.4 million at March 31, 2017. As a percentage of total loans, delinquencies, excluding nonaccruals, were 0.02% at March 31, 2018, 0.02% at December 31, 2017, and 0.03% at March 31, 2017.

At March 31, 2018 we had $4.3 million in performing TDR loans, compared to $4.8 million in performing TDR loans at December 31, 2017, and $19.7 million in performing TDR loans at March 31, 2017. In terms of the number of loans, we had 15 performing TDR loans at March 31, 2018, compared to 16 performing TDR loans at December 31, 2017, and 25 performing TDR loans at March 31, 2017.

Nonperforming assets, defined as nonaccrual loans plus OREO, totaled $10.2 million at March 31, 2018, $15.2 million at December 31, 2017, and $14.9 million at March 31, 2017. As a percentage of total assets, nonperforming assets were 0.12% at March 31, 2018, 0.18% at December 31, 2017, and 0.17% at March 31, 2017.

Classified loans are loans that are graded “substandard” or worse. At March 31, 2018, classified loans totaled $43.2 million, compared to $57.3 million at December 31, 2017, and $104.2 million at March 31, 2017. Total classified loans at March 31, 2018 included $5.5 million of classified loans acquired from VBB in the first quarter of 2017. The quarter-over-quarter decrease was primarily due to a $7.4 million decrease in classified commercial real estate loans and a $6.7 million decrease in classified dairy & livestock and agribusiness loans.

 

-5-


CitizensTrust

As of March 31, 2018, CitizensTrust had approximately $2.48 billion in assets under management and administration, including $1.74 billion in assets under management. Revenues were $2.2 million for the first quarter of 2018, compared to $2.3 million for the same period of 2017. CitizensTrust provides trust, investment and brokerage related services, as well as financial, estate and business succession planning.

Corporate Overview

CVB Financial Corp. (“CVBF”) is the holding company for Citizens Business Bank. CVBF is the ninth largest bank holding company headquartered in California with assets of approximately $8.4 billion. Citizens Business Bank is consistently recognized as one of the top performing banks in the nation and offers a wide array of banking, lending and investing services through 51 banking centers and 3 trust office locations serving the Inland Empire, Los Angeles County, Orange County, San Diego County, Ventura County, Santa Barbara County, and the Central Valley area of California.

Shares of CVB Financial Corp. common stock are listed on the NASDAQ under the ticker symbol “CVBF.” For investor information on CVB Financial Corp., visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab.

Conference Call

Management will hold a conference call at 7:30 a.m. PDT/10:30 a.m. EDT on Thursday, April 19, 2018 to discuss the Company’s first quarter 2018 financial results.

To listen to the conference call, please dial (877) 506-3368. A taped replay will be made available approximately one hour after the conclusion of the call and will remain available through May 3, 2018 at 6:00 a.m. PDT/9:00 a.m. EDT. To access the replay, please dial (877) 344-7529, passcode 10118523.

The conference call will also be simultaneously webcast over the Internet; please visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab to access the call from the site. Please access the website 15 minutes prior to the call to download any necessary audio software. This webcast will be recorded and available for replay on the Company’s website approximately two hours after the conclusion of the conference call, and will be available on the website for approximately 12 months.

 

-6-


Additional Information about the Proposed Merger with Community Bank and Where to Find It

In connection with the proposed merger of Citizens Business Bank (CBB) and Community Bank (CYHT), CVB Financial Corp. (CVBF) has filed with the United States Securities and Exchange Commission (SEC) a registration statement on Form S-4 to register the shares of CBVF common stock to be issued to the shareholders of CYHT, which contains CVBF’s preliminary prospectus and CVBF’s and CYHT’s preliminary joint proxy statement. Before making any voting or investment decision, investors and security holders of CVBF and CYHT, respectively, are urged to carefully read the entire registration statement and preliminary joint proxy statement/prospectus, the definitive joint proxy statement/prospectus when it becomes available, as well as any amendments or supplements to these documents, because they contain important information about the proposed transaction. In addition, CVBF and CYHT may file other relevant documents concerning the proposed merger between CBB and CYHT with the SEC.

This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval.

Investors and shareholders may obtain free copies of these documents, including the preliminary joint proxy statement/prospectus and, when it becomes available, the definitive joint proxy statement/prospectus, through the website maintained by the SEC at www.sec.gov. Free copies of these documents also may be obtained when available by directing a request by telephone or mail to CVB Financial Corp., 701 N. Haven Avenue, Ontario, CA 91764, Attn: Corporate Secretary, telephone (909) 980-4030, or by accessing CVBF’s website at www.cbbank.com under the “Investors” tab. The information on CVBF’s website is not, and shall not be deemed to be, a part of the joint proxy statement /prospectus filing or incorporated into any other filings which CVBF makes with the SEC.

Participants in the Solicitation

CVB Financial Corp. and its directors and executive officers may be deemed to be participants in the solicitation of proxies from its shareholders as well as from the shareholders of CYHT in connection with the transaction. Information about the directors and executive officers of CVBF is set forth in CVBF’s separate definitive proxy statement on Schedule 14A filed with the SEC on April 4, 2018 in connection with CVBF’s annual meeting of shareholders scheduled for May 23, 2018.

CYHT and its directors and executive officers may also be deemed to be participants in the solicitation of proxies from the shareholders of CYHT in connection with the proposed merger between CYHT and CBB.

Additional information regarding the interests of these participants and other persons who may be deemed participants in the proposed merger may be obtained by reading the preliminary joint proxy statement/prospectus and, when it becomes available, the definitive joint proxy statement/prospectus.

 

-7-


Safe Harbor

Certain matters set forth herein (including the exhibits hereto) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including forward-looking statements relating to the Company’s current business plans and expectations and our future financial position and operating results. Words such as “will likely result”, “aims”, “anticipates”, “believes”, “could”, “estimates”, “expects”, “hopes”, “intends”, “may”, “plans”, “projects”, “seeks”, “should”, “will,” “strategy”, “possibility”, and variations of these words and similar expressions help to identify these forward looking statements, which involve risks and uncertainties. These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance and/or achievements to differ materially from those projected. These risks and uncertainties include, but are not limited to, local, regional, national and international economic and market conditions and political events and the impact they may have on us, our customers and our assets and liabilities; our ability to attract deposits and other sources of funding or liquidity; supply and demand for real estate and periodic deterioration in real estate prices and/or values in California or other states where we lend, including both residential and commercial real estate; a sharp or prolonged slowdown or decline in real estate construction, sales or leasing activities; changes in the financial performance and/or condition of our borrowers, depositors, or key vendors or counterparties; changes in our levels of delinquent loans, nonperforming assets, allowance for loan losses and charge-offs; the costs or effects of mergers, acquisitions or dispositions we may make, including the pending merger of Community Bank with and into Citizens Business Bank, whether we are able to obtain any required governmental approvals in connection with any such mergers, acquisitions or dispositions, and/or our ability to realize the contemplated financial or business benefits associated with any such mergers, acquisitions or dispositions; our ability to realize cost savings or synergies in connection with any acquisitions we may make; the effect of changes in laws, regulations and applicable judicial decisions (including laws, regulations and judicial decisions concerning financial reforms, taxes, bank capital levels, allowance for loan losses, consumer, commercial or secured lending, securities and securities trading and hedging, bank operations, compliance, fair lending, employment, executive compensation, insurance, cybersecurity, vendor management and information security technology) with which we and our subsidiaries must comply or believe we should comply or which may otherwise impact us; the effects of , including additional legal and regulatory requirements to which we may become subject in the event our total assets exceed $10 billion; changes in estimates of future reserve requirements and minimum capital requirements based upon the periodic review thereof under relevant regulatory and accounting requirements, including changes in the Basel Committee framework establishing capital standards for credit, operations and market risk; the accuracy of the assumptions and estimates and the absence of technical error in implementation or calibration of models used to estimate the fair value of financial instruments or expected credit losses or delinquencies; inflation, changes in market interest rates, securities market and monetary fluctuations; changes in government-established interest rates or monetary policies; changes in the amount and availability of deposit insurance; political developments, uncertainties or instability; disruptions in the infrastructure that supports our business and the communities where we are located, which are concentrated in California, involving or related to physical site access, and/or communication facilities; cyber incidents, or theft or loss of Company or customer data or money; terrorist and political uncertainty or instability activities, disease pandemics, catastrophic events, ; acts of war or terrorism, or natural disasters, such as earthquakes, drought, or the effects of pandemic diseases extreme weather events, electrical, environmental, computer servers, and communications or other services we use, or that affect our employees or third parties with whom we conduct business; our timely development and acceptance of new banking products and services and the perceived overall value of these products and services by our customers and potential customers; the Company’s relationships with and reliance upon vendors with respect to certain of the Company’s key internal and external systems and applications; changes in commercial or consumer spending, borrowing and savings preferences or behaviors; technological changes and the expanding use of technology in banking and financial services (including the adoption of mobile banking, funds transfer applications and electronic marketplaces for loans and other banking products or services); our ability to retain and increase market share, retain and grow customers and control expenses; changes in the competitive environment among financial and bank holding companies, banks and other financial service and technology providers; competition and innovation with respect to financial products and services by banks, financial institutions and non-traditional providers including retail businesses and technology companies; volatility in the credit and equity markets and its effect on the general economy or local or regional business conditions or on the Company’s customers; fluctuations in the price of the Company’s common stock or other securities, and the resulting impact on the Company’s ability to raise capital or make acquisitions; the effect of changes in accounting policies and practices, as may be adopted from time-to-time by the regulatory agencies, as well as by the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard-setters; changes in our organization, management, compensation and benefit plans,

 

-8-


and our ability to retain or expand our workforce, management team and/or our board of directors; the costs and effects of legal, compliance and regulatory actions, changes and developments, including the initiation and resolution of legal proceedings (including such as securities, bank operations, consumer or employee class action litigation), the possibility that any settlement of any of the putative class action lawsuits may not be approved by the relevant court or that significant numbers of putative class members may opt out of any settlement; regulatory or other governmental inquiries or investigations, and/or the results of regulatory examinations or reviews; our ongoing relations with our various federal and state regulators, including the SEC, Federal Reserve Board, FDIC and California DBO; our success at managing the risks involved in the foregoing items and all other factors set forth in the Company’s public reports, including our Annual Report on Form 10-K for the year ended December 31, 2017, and particularly the discussion of risk factors within that document. The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

###

 

-9-


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

     March 31,
2018
  December 31,
2017
  March 31,
2017

Assets

      

Cash and due from banks

     $ 101,714       $ 119,841       $ 118,772  

Interest-earning balances due from Federal Reserve and federal funds sold

     354,524       24,536       263,669  
  

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

     456,238       144,377       382,441  
  

 

 

 

 

 

 

 

 

 

 

 

Interest-earning balances due from depository institutions

     10,100       17,952       30,321  

Investment securities available-for-sale

     1,941,592       2,080,985       2,271,703  

Investment securities held-to-maturity

     798,284       829,890       885,057  
  

 

 

 

 

 

 

 

 

 

 

 

Total investment securities

     2,739,876       2,910,875       3,156,760  
  

 

 

 

 

 

 

 

 

 

 

 

Investment in stock of Federal Home Loan Bank (FHLB)

     17,688       17,688       19,640  

Loans and lease finance receivables

     4,794,983       4,830,631       4,615,497  

Allowance for loan losses

     (59,935     (59,585     (59,212
  

 

 

 

 

 

 

 

 

 

 

 

Net loans and lease finance receivables

     4,735,048       4,771,046       4,556,285  
  

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

     45,542       46,166       47,262  

Bank owned life insurance (BOLI)

     146,702       146,486       145,056  

Intangibles

     6,507       6,838       7,892  

Goodwill

     116,564       116,564       119,193  

Other assets

     81,895       92,594       94,271  
  

 

 

 

 

 

 

 

 

 

 

 

Total assets

     $ 8,356,160       $ 8,270,586       $ 8,559,121  
  

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

      

Liabilities:

      

Deposits:

      

Noninterest-bearing

     $     4,062,691       $     3,846,436       $     3,999,107  

Investment checking

     433,725       433,971       424,077  

Savings and money market

     1,840,929       1,881,099       1,993,196  

Time deposits

     372,090       385,347       426,433  
  

 

 

 

 

 

 

 

 

 

 

 

Total deposits

     6,709,435       6,546,853       6,842,813  

Customer repurchase agreements

     487,277       553,773       564,387  

Junior subordinated debentures

     25,774       25,774       25,774  

Other liabilities

     66,816       74,920       79,814  
  

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

     7,289,302       7,201,320       7,512,788  

Stockholders’ Equity

      

Stockholders’ equity

     1,087,709       1,067,814       1,035,916  

Accumulated other comprehensive income, net of tax

     (20,851     1,452       10,417  
  

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

     1,066,858       1,069,266       1,046,333  
  

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

     $ 8,356,160       $ 8,270,586       $ 8,559,121  
  

 

 

 

 

 

 

 

 

 

 

 

 

-10-


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED AVERAGE BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

     Three Months Ended
March 31,
     2018   2017

Assets

    

Cash and due from banks

     $ 125,638       $ 125,524  

Interest-earning balances due from Federal Reserve and federal funds sold

     124,678       74,307  
  

 

 

 

 

 

 

 

Total cash and cash equivalents

     250,316       199,831  
  

 

 

 

 

 

 

 

Interest-earning balances due from depository institutions

     14,098       43,497  

Investment securities available-for-sale

     2,034,191       2,245,799  

Investment securities held-to-maturity

     811,954       893,104  
  

 

 

 

 

 

 

 

Total investment securities

     2,846,145       3,138,903  
  

 

 

 

 

 

 

 

Investment in stock of FHLB

     17,688       18,143  

Loans and lease finance receivables

     4,789,943       4,379,111  

Allowance for loan losses

     (59,820     (61,697
  

 

 

 

 

 

 

 

Net loans and lease finance receivables

     4,730,123       4,317,414  
  

 

 

 

 

 

 

 

Premises and equipment, net

     46,034       43,416  

Bank owned life insurance (BOLI)

     146,574       137,289  

Intangibles

     6,722       5,624  

Goodwill

     116,564       96,454  

Other assets

     82,116       121,566  
  

 

 

 

 

 

 

 

Total assets

     $     8,256,380       $     8,122,137  
  

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

    

Liabilities:

    

Deposits:

    

Noninterest-bearing

     $ 3,856,254       $ 3,700,572  

Interest-bearing

     2,668,560       2,685,033  
  

 

 

 

 

 

 

 

Total deposits

     6,524,814       6,385,605  

Customer repurchase agreements

     543,997       603,186  

Other borrowings

     13,489       19,594  

Junior subordinated debentures

     25,774       25,774  

Payable for securities purchased

     -           13,844  

Other liabilities

     61,033       59,388  
  

 

 

 

 

 

 

 

Total liabilities

     7,169,107       7,107,391  

Stockholders’ Equity

    

Stockholders’ equity

     1,086,285       1,004,815  

Accumulated other comprehensive income, net of tax

     988       9,931  
  

 

 

 

 

 

 

 

Stockholders’ equity

     1,087,273       1,014,746  
  

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

     $     8,256,380       $     8,122,137  
  

 

 

 

 

 

 

 

 

-11-


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

     Three Months Ended
March 31,
     2018   2017

Interest income:

    

Loans and leases, including fees

     $     55,196       $     48,641  

Investment securities:

    

Investment securities available-for-sale

     11,868       12,640  

Investment securities held-to-maturity

     4,765       5,507  
  

 

 

 

 

 

 

 

Total investment income

     16,633       18,147  

Dividends from FHLB stock

     332       393  

Interest-earning deposits with other institutions and federal funds sold

     536       267  
  

 

 

 

 

 

 

 

Total interest income

     72,697       67,448  
  

 

 

 

 

 

 

 

Interest expense:

    

Deposits

     1,525       1,433  

Borrowings and junior subordinated debentures

     651       582  
  

 

 

 

 

 

 

 

Total interest expense

     2,176       2,015  
  

 

 

 

 

 

 

 

Net interest income before recapture of provision for loan losses

     70,521       65,433  

Recapture of provision for loan losses

     (1,000     (4,500
  

 

 

 

 

 

 

 

Net interest income after recapture of provision for loan losses

     71,521       69,933  
  

 

 

 

 

 

 

 

Noninterest income:

    

Service charges on deposit accounts

     4,045       3,727  

Trust and investment services

     2,157       2,296  

Gain on OREO, net

     3,540       -      

Other

     3,174       2,699  
  

 

 

 

 

 

 

 

Total noninterest income

     12,916       8,722  
  

 

 

 

 

 

 

 

Noninterest expense:

    

Salaries and employee benefits

     22,314       21,575  

Occupancy and equipment

     4,192       3,684  

Professional services

     1,530       1,257  

Software licenses and maintenance

     1,760       1,561  

Marketing and promotion

     1,356       1,239  

Acquisition related expenses

     803       676  

Other

     3,991       4,125  
  

 

 

 

 

 

 

 

Total noninterest expense

     35,946       34,117  
  

 

 

 

 

 

 

 

Earnings before income taxes

     48,491       44,538  

Income taxes

     13,578       16,034  
  

 

 

 

 

 

 

 

Net earnings

     $ 34,913       $ 28,504  
  

 

 

 

 

 

 

 

Basic earnings per common share

     $ 0.32       $ 0.26  
  

 

 

 

 

 

 

 

Diluted earnings per common share

     $ 0.32       $ 0.26  
  

 

 

 

 

 

 

 

Cash dividends declared per common share

     $ 0.14       $ 0.12  
  

 

 

 

 

 

 

 

 

-12-


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

     Three Months Ended
March 31,
 
     2018     2017  

Interest income - tax equivalent (TE)

   $ 73,228     $     68,522  

Interest expense

     2,176       2,015  
  

 

 

   

 

 

 

Net interest income - (TE)

   $ 71,052     $         66,507  
  

 

 

   

 

 

 

Return on average assets, annualized

     1.71%       1.42%  

Return on average equity, annualized

     13.02%       11.39%  

Efficiency ratio [1]

     43.08%       46.01%  

Noninterest expense to average assets, annualized

     1.77%       1.70%  

Yield on average earning assets (TE)

     3.80%       3.62%  

Cost of deposits

     0.09%       0.09%  

Cost of deposits and customer repurchase agreements

     0.11%       0.11%  

Cost of funds

     0.12%       0.12%  

Net interest margin (TE)

     3.68%       3.51%  

[1] Noninterest expense divided by net interest income before provision for loan losses plus noninterest income.

 

Weighted average shares outstanding

    

Basic

     109,858,684       108,339,129  

Diluted

     110,223,288       108,805,810  

Dividends declared

   $ 15,434     $         13,018  

Dividend payout ratio [2]

     44.21%       45.67%  

[2] Dividends declared on common stock divided by net earnings.

    

Number of shares outstanding - (end of period)

     110,259,046       110,108,757  

Book value per share

   $ 9.68     $ 9.50  

Tangible book value per share

   $ 8.56     $ 8.35  
     March 31,  
     2018     2017  

Nonperforming assets:

    

Nonaccrual loans

   $ 6,263     $ 8,940  

Loans past due 90 days or more and still accruing interest

     -         -    

Troubled debt restructured loans (nonperforming)

     3,909       1,407  

Other real estate owned (OREO), net

     -         4,527  
  

 

 

   

 

 

 

Total nonperforming assets

   $ 10,172     $ 14,874  
  

 

 

   

 

 

 

Troubled debt restructured performing loans

   $ 4,285     $ 19,702  
  

 

 

   

 

 

 

Percentage of nonperforming assets to total loans outstanding and OREO

     0.21%       0.32%  

Percentage of nonperforming assets to total assets

     0.12%       0.17%  

Allowance for loan losses to nonperforming assets

     589.22%       398.09%  
     Three Months Ended
March 31,
 
     2018     2017  

Allowance for loan losses:

    

Beginning balance

   $ 59,585     $ 61,540  

Total charge-offs

     (7     (2

Total recoveries on loans previously charged-off

     1,357       2,174  
  

 

 

   

 

 

 

Net recoveries

     1,350       2,172  

Recapture of provision for loan losses

     (1,000     (4,500
  

 

 

   

 

 

 

Allowance for loan losses at end of period

   $ 59,935     $ 59,212  
  

 

 

   

 

 

 

Net recoveries to average loans

     0.028%       0.050%  

 

-13-


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

Quarterly Common Stock Price

 

     2018      2017      2016  
Quarter End    High      Low      High      Low      High      Low  

March 31,

     $     25.14        $     21.64        $     24.63        $     20.58        $     17.70        $     14.02  

June 30,

     -            -            $     22.85        $     19.90        $     17.92        $     15.25  

September 30,

     -            -            $     24.29        $     19.58        $     17.88        $     15.39  

December 31,

     -            -            $     25.49        $     22.25        $     23.23        $     16.32  

Quarterly Consolidated Statements of Earnings

 

     Q1
2018
  Q4
2017
  Q3
2017
  Q2
2017
  Q1
2017

Interest income

          

Loans and leases, including fees

     $     55,196       $     55,873       $     55,998       $     53,614       $     48,641  

Investment securities and other

     17,501       17,446       17,872       18,975       18,807  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

     72,697       73,319       73,870       72,589       67,448  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

          

Deposits

     1,525       1,497       1,555       1,559       1,433  

Other borrowings

     651       547       576       547       582  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

     2,176       2,044       2,131       2,106       2,015  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income before recapture of provision for loan losses

     70,521       71,275       71,739       70,483       65,433  

Recapture of provision for loan losses

     (1,000     (1,500     (1,500     (1,000     (4,500
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after recapture of provision for loan losses

     71,521       72,775       73,239       71,483       69,933  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

     12,916       12,582       10,038       10,776       8,722  

Noninterest expense

     35,946       35,057       34,706       36,873       34,117  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

     48,491       50,300       48,571       45,386       44,538  

Income taxes

     13,578       32,449       18,888       17,013       16,034  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

     $ 34,913       $ 17,851       $ 29,683       $ 28,373       $ 28,504  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate

     28.00     64.51     38.89     37.49     36.00

Basic earnings per common share

     $ 0.32       $ 0.16       $ 0.27       $ 0.26       $ 0.26  

Diluted earnings per common share

     $ 0.32       $ 0.16       $ 0.27       $ 0.26       $ 0.26  

Cash dividends declared per common share

     $ 0.14       $ 0.14       $ 0.14       $ 0.14       $ 0.12  

Cash dividends declared

     $ 15,434       $ 15,425       $ 15,423       $ 15,617       $ 13,018  

 

-14-


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

Loan Portfolio by Type

 

     March 31,
2018
  December 31,
2017
  September 30,
2017
  June 30,
2017
  March 31,
2017

Commercial and industrial

     $ 515,137       $ 514,259       $ 529,661       $ 539,260       $ 530,856  

SBA

     124,788       123,438       125,501       130,716       114,265  

Real estate:

          

Commercial real estate

     3,435,491       3,404,144       3,366,316       3,312,068       3,271,592  

Construction

     79,898       77,982       74,148       77,294       72,782  

SFR mortgage

     237,776       236,364       244,828       250,104       245,537  

Dairy & livestock and agribusiness

     276,389       348,059       270,817       245,600       244,724  

Municipal lease finance receivables

     67,892       70,243       71,352       66,048       62,416  

Consumer and other loans

     64,387       64,457       71,009       74,714       81,534  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross loans

     4,801,758       4,838,946       4,753,632       4,695,804       4,623,706  

Less:

          

Purchase accounting discount on PCI loans

     (1,074     (2,026     (758     (1,008     (1,258

Deferred loan fees, net

     (5,701     (6,289     (6,450     (7,098     (6,951
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross loans, net of deferred loan fees and discounts

     4,794,983       4,830,631       4,746,424       4,687,698       4,615,497  

Allowance for loan losses

     (59,935     (59,585     (60,631     (60,201     (59,212
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans

     $     4,735,048       $     4,771,046       $     4,685,793       $     4,627,497       $     4,556,285  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Composition by Type and Customer Repurchase Agreements

 

     March 31,
2018
   December 31,
2017
   September 30,
2017
   June 30,
2017
   March 31,
2017

Noninterest-bearing

     $     4,062,691        $     3,846,436        $     3,908,809        $     3,929,394        $     3,999,107  

Investment checking

     433,725        433,971        415,503        415,768        424,077  

Savings and money market

     1,840,929        1,881,099        1,886,687        1,948,634        1,993,196  

Time deposits

     372,090        385,347        397,097        403,385        426,433  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total deposits

     6,709,435        6,546,853        6,608,096        6,697,181        6,842,813  

Customer repurchase agreements

     487,277        553,773        455,069        546,085        564,387  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total deposits and customer repurchase agreements

   $ 7,196,712      $ 7,100,626      $ 7,063,165      $ 7,243,266      $ 7,407,200  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

-15-


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

 

Nonperforming Assets and Delinquency Trends

          
     March 31,
2018
  December 31,
2017
  September 30,
2017
  June 30,
2017
  March 31,
2017

Nonperforming loans:

          

Commercial and industrial

     $ 272       $ 250       $ 313       $ 1,058       $ 506  

SBA

     589       906       1,611       1,651       1,089  

Real estate:

          

Commercial real estate

     6,746       6,842       6,728       6,950       5,623  

Construction

     -           -           -           -           384  

SFR mortgage

     1,309       1,337       1,349       963       983  

Dairy & livestock and agribusiness

     818       829       829       829       1,324  

Consumer and other loans

     438       552       743       771       438  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

     $     10,172       $     10,716       $     11,573       $     12,222       $     10,347  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of Total gross loans

     0.21 %      0.22 %      0.24 %      0.26 %      0.22 % 

Past due 30-89 days:

          

Commercial and industrial

     $ -           $ 768       $ 45       $ -           $ 219  

SBA

     -           403       -           -           329  

Real estate:

          

Commercial real estate

     -           -           220       218       -      

Construction

     -           -           -           -           -      

SFR mortgage

     680       -           -           400       403  

Dairy & livestock and agribusiness

     -           -           -           -           -      

Consumer and other loans

     63       1       6       1       429  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

     $ 743       $ 1,172       $ 271       $ 619       $ 1,380  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of Total gross loans

     0.02 %      0.02 %      0.01 %      0.01 %      0.03 % 

OREO:

          

Real estate:

          

Commercial real estate

     $ -           $ -           $ -           $ -           $ -      

Construction

     -           4,527       4,527       4,527       4,527  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

     $ -           $ 4,527       $ 4,527       $ 4,527       $ 4,527  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming, past due, and OREO

     $ 10,915       $ 16,415       $ 16,371       $ 17,368       $ 16,254  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of Total gross loans

     0.23 %      0.34 %      0.34 %      0.37 %      0.35 % 

 

-16-


Tangible Book Value Reconciliations (Non-GAAP)

The tangible book value per share is a Non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of tangible book value to the Company stockholders’ equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of March 31, 2018 and 2017.

 

     March 31,  
     2018      2017  
     (Dollars in thousands, except per share amounts)  

Stockholders’ equity

   $ 1,066,858      $ 1,046,333  

Less: Goodwill

     (116,564      (119,193

Less: Intangible assets

     (6,507      (7,892
  

 

 

    

 

 

 

Tangible book value

   $ 943,787      $ 919,248  

Common shares issued and outstanding

         110,259,046            110,108,757  
  

 

 

    

 

 

 

Tangible book value per share

   $ 8.56      $ 8.35  
  

 

 

    

 

 

 

 

-17-