8-K
CVB FINANCIAL CORP false 0000354647 0000354647 2024-10-23 2024-10-23

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

Current Report

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 23, 2024

 

 

CVB FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

 

 

 

California   000-10140   95-3629339

(State or other jurisdiction of

incorporation or organization)

 

(Commission

file number)

 

(I.R.S. employer

identification number)

 

701 North Haven Avenue, Ontario, California   91764
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (909) 980-4030

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (See General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock, No Par Value   CVBF   The Nasdaq Stock Market, LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition.*

On October 23, 2024, CVB Financial Corp. issued a press release setting forth the financial results for the quarter ended September 30, 2024, and information relating to our quarterly conference call and webcast. A copy of this press release is attached hereto as Exhibit 99.1 and is being furnished pursuant to this Item 2.02.

 

Item 9.01

Financial Statements and Exhibits.*

 

 (d)

Exhibits.

 

Exhibit No    Description
99.1    Press Release, dated October 23, 2024.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

*

The information in this report (including Exhibit 99.1) shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as set forth in Item 8.01 herein and as expressly set forth by specific reference in such filing.

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    CVB FINANCIAL CORP.
    (Registrant)
Date: October 24, 2024     By:  

/s/ E. Allen Nicholson

      E. Allen Nicholson
      Executive Vice President and Chief Financial Officer

 

3

EX-99.1

Exhibit 99.1

 

Press Release       LOGO

For Immediate Release

 

     Contact:  David A. Brager
    

President and Chief

    

Executive Officer

    

(909) 980-4030

CVB Financial Corp. Reports Earnings for the Third Quarter 2024

Third Quarter 2024

 

   

Net Earnings of $51 million, or $0.37 per share

 

   

Return on Average Assets of 1.23%

 

   

Return on Average Tangible Common Equity of 14.93%

 

   

Net Interest Margin of 3.05%

Ontario, CA, October 23, 2024-CVB Financial Corp. (NASDAQ:CVBF) and its subsidiary, Citizens Business Bank (the “Company”), announced earnings for the quarter ended September 30, 2024.

CVB Financial Corp. reported net income of $51.2 million for the quarter ended September 30, 2024, compared with $50.0 million for the second quarter of 2024 and $57.9 million for the third quarter of 2023. Diluted earnings per share were $0.37 for the third quarter, compared to $0.36 for the prior quarter and $0.42 for the same period last year. Net income of $51.2 million for the third quarter of 2024 produced an annualized return on average equity (“ROAE”) of 9.40%, an annualized return on average tangible common equity (“ROATCE”) of 14.93%, and an annualized return on average assets (“ROAA”) of 1.23%.

David Brager, President and Chief Executive Officer of Citizens Business Bank, commented, “We are pleased with our third quarter results. The Bank continues to execute on our strategy of banking the best small to medium sized businesses in the markets we serve. The results in the third quarter represent our 190th consecutive quarter of profitability. I am very proud of the commitment of our associates to our mission and the loyalty of our customers to our shared vision of success.”

Highlights for the Third Quarter of 2024

 

   

Net interest margin of 3.05%

 

   

Efficiency Ratio of 46.5%

 

   

TCE Ratio = 9.7% & CET1 Ratio > 15%

 

   

Net income grew by 2.4%, compared to the second quarter of 2024

 

   

Deposits and customer repurchase agreements increased $408 million compared to the end of the second quarter of 2024

 

   

Noninterest-bearing deposits were 59% of total deposits

 

   

Early redemption of $1.3 billion of Bank Term Funding Program borrowings

 

- 1 -


   

Sold $312 million in AFS securities for a loss of $11.6 million

 

   

Executed the sale and leaseback of two buildings generating gains of $9.1 million

 

   

Loans declined by $109 million, or 1.3% from the end of the second quarter of 2024

 

   

Net recoveries were $156,000 for the third quarter of 2024

INCOME STATEMENT HIGHLIGHTS

 

     Three Months Ended      Nine Months Ended  
     September 30,
2024
     June 30,
2024
     September 30,
2023
     September 30,
2024
     September 30,
2023
 
     (Dollars in thousands, except per share amounts)  

Net interest income

    $   113,619        $   110,849        $   123,371        $   336,929        $   368,634   

Recapure of (provision for) credit losses

     -          -          (2,000)         -          (4,000)   

Noninterest income

     12,834         14,424         14,309         41,371         40,167   

Noninterest expense

     (58,835)         (56,497)         (55,058)         (175,103)         (163,956)   

Income taxes

     (16,394)         (18,741)         (22,735)         (53,339)         (67,918)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 Net earnings

    $ 51,224        $ 50,035        $ 57,887        $ 149,858        $ 172,927   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per common share:

              

 Basic

    $ 0.37        $ 0.36        $ 0.42        $ 1.07        $ 1.24   

 Diluted

    $ 0.37        $ 0.36        $ 0.42        $ 1.07        $ 1.24   

NIM

     3.05%         3.05%         3.31%         3.06%         3.32%   

ROAA

     1.23%         1.24%         1.40%         1.23%         1.41%   

ROAE

     9.40%         9.57%         11.33%         9.43%         11.50%   

ROATCE

     14.93%         15.51%         18.82%         15.19%         19.24%   

Efficiency ratio

     46.53%         45.10%         39.99%         46.29%         40.11%   

Net Interest Income

Net interest income was $113.6 million for the third quarter of 2024. This represented a $2.8 million, or 2.50%, increase from the second quarter of 2024, and a $9.8 million, or 7.90%, decrease from the third quarter of 2023. The quarter-over-quarter increase in net interest income was primarily due to a $7.0 million increase in interest income resulting from a $513 million average increase in our interest-earning balances due from the Federal Reserve, partially offset by a $3.8 million increase in interest on deposits. The decline in net interest income compared to the third quarter of 2023 was primarily due to a 26 basis point decline in net interest margin.

Net Interest Margin

Our tax equivalent net interest margin was 3.05% for both the second and third quarters of 2024, compared to 3.31% for the third quarter of 2023. Our cost of funds compared to the second quarter of 2024 increased nine basis points, which was offset by a six basis point increase in our interest-earning asset yield. The six basis point increase in our interest-earning asset yield was due to a five basis point increase in loan yields and funds on deposit at the Federal Reserve increasing as a percentage of earnings assets to 8.2%, from 4.8% in the prior quarter. Average funds held at the Federal Reserve of $1.22 billion, grew by $513 million from the second quarter of 2024, earning 5.4% on average for the third quarter. Our cost of funds increased in the third quarter to 1.47%, as our cost of deposits and customer repurchase agreements increased by 14 basis points to 1.01%. The cost of interest-bearing non-maturity deposits increased from the prior quarter by 22 basis points. On average, borrowings decreased by $121 million compared to the second quarter, while continuing to have an average cost of 4.77%. The 26 basis point decrease in net interest margin compared to the third quarter of 2023, was primarily the result of a 55 basis point increase in cost of funds. This increase in cost of funds from the prior year quarter was the result of a 46 basis point increase in the cost of deposits and an increase in the level of borrowings, which grew on average by $411 million. A 25 basis point increase in earning asset yields over the prior year quarter partially offset the increase in funding costs. The higher earning asset yields, included higher loan yields, which grew from 5.07% for the third quarter of 2023 to 5.31% for the third quarter of 2024. The higher earning asset yield was also the result of the increase in average funds held at the Federal Reserve, which grew from 3.1% of earning assets in the third quarter of 2023 to 8.2% in the third quarter of 2024.

 

- 2 -


Earning Assets and Deposits

On average, total earning assets grew by $262 million, or 1.79%, quarter-over-quarter. This growth includes the $513 million increase in average funds on deposit at the Federal Reserve. Investment securities and loans declined on average by $126.9 million and $126.3 million, respectively, when compared to the second quarter of 2024. The decline in investment securities includes the impact of selling approximately $300 million of AFS securities during the third quarter. Compared to the third quarter of 2023, the mix of assets changed modestly, with the average balance of investment securities decreasing by $462.6 million, declining from 37% to 34% of total earning assets. Conversely, the average amount of funds held at the Federal Reserve increased by $748.8 million, growing from 3.1% of total earning assets in the third quarter of 2023 to 8.2% for the third quarter of 2024. Noninterest-bearing deposits declined on average by $28.4 million, or 0.40%, from the second quarter of 2024 and interest-bearing deposits and customer repurchase agreements increased on average by $279.2 million. Compared to the third quarter of 2023, total deposits and customer repurchase agreements declined on average by $503.7 million, or 3.90%, including a decline of $688 million, or 8.8%, in noninterest-bearing deposits. Non-maturity interest-bearing deposits and customer repurchase agreements decreased by $247.5 million on average, while time deposits grew on average by $431.9 million. On average, noninterest-bearing deposits were 59.10% of total deposits during the most recent quarter, compared to 60.20% for the second quarter of 2024 and 62.09% for the third quarter of 2023.

 

     Three Months Ended  
SELECTED FINANCIAL HIGHLIGHTS    September 30, 2024      June 30, 2024      September 30, 2023  
     (Dollars in thousands)  

Yield on average investment securities (TE)

     2.67%        2.71%        2.64%  

Yield on average loans

     5.31%        5.26%        5.07%  

Yield on average earning assets (TE)

     4.43%        4.37%        4.18%  

Cost of deposits

     0.98%        0.88%        0.52%  

Cost of funds

     1.47%        1.38%        0.92%  

Net interest margin (TE)

     3.05%        3.05%        3.31%  
Average Earning Asset Mix    Avg       % of Total       Avg       % of Total       Avg       % of Total   

Total investment securities

    $ 5,080,033         34.01%        $ 5,206,959         35.49%        $ 5,542,590         37.20%   

Interest-earning deposits with other institutions

     1,232,551         8.25%         716,916         4.89%         473,391         3.18%   

Loans

     8,605,270         57.61%         8,731,587         59.51%         8,862,462         59.48%   

Total interest-earning assets

     14,935,866            14,673,474            14,900,003      

Provision for Credit Losses

There was no provision for credit losses in the third and second quarter of 2024, compared to $2.0 million in provision in the third quarter of 2023. Net recoveries for the third quarter of 2024 were $156,000, compared to net charge-offs $31,000 in the prior quarter. Allowance for credit losses represented 0.97% of gross loans at September 30, 2024, compared to 0.95% at June 30, 2024.

 

- 3 -


Noninterest Income

Noninterest income was $12.8 million for the third quarter of 2024, compared with $14.4 million for the second quarter of 2024 and $14.3 million for the third quarter of 2023. During the third quarter of 2024, the Bank executed sale-leaseback transactions with the sale of two buildings, which operate as Banking Centers, and were simultaneously leased back, resulting in a pre-tax net gain of $9.1 million. The gains on selling the buildings were offset by realizing a pre-tax net loss of $11.6 million on the sale of $312 million of AFS securities. Third quarter income from Bank Owned Life Insurance (“BOLI”) increased by $557,000 from the second quarter of 2024 and increased by $2 million compared to the third quarter of 2023. We experienced $320,000 in death benefits that exceeded the asset value on certain policies in the third quarter of 2024, compared to no death benefits in the second quarter of 2024 and no death benefits in the third quarter of 2023. The year-over-year increase of $2 million in BOLI income was primarily due to the restructuring and enhancements in BOLI policies during the fourth quarter of 2023. Trust and investment service fees grew by 4.0% or $137,000 compared to the prior quarter and by 9.8% or $319,000 compared to the third quarter of 2023.

Noninterest Expense

Noninterest expense for the third quarter of 2024 was $58.8 million, compared to $56.5 million for the second quarter of 2024 and $55.0 million for the third quarter of 2023. The $2.3 million quarter-over-quarter increase included a $1.2 million increase in staff related expense, as annual salary increases took effect in July. The $690,000 quarter-over-quarter increase in regulatory assessments was due to the $700,000 accrual adjustment in the second quarter of 2024 related the FDIC special assessment. There was a $750,000 recapture of provision for unfunded loan commitments in the third quarter of 2024, compared to a $500,000 recapture of provision in the second quarter of 2024 and $900,000 recaptured in the third quarter of 2023. Occupancy and equipment expense grew by $432,000 or 7%, compared to the prior quarter, including the impact of the two buildings that were sold and leased back during the third quarter.

The $3.8 million increase in noninterest expense year-over-year included increased staff related expenses of $1.9 million, or 5.48%. Professional services increased $738,000, including a $627,000 increase in legal expense year-over-year. Occupancy and equipment expense increased by $586,000, or 10.43% and software expense increased $258,000, or 7% year-over-year. As a percentage of average assets, noninterest expense was 1.42% for the third quarter of 2024, compared to 1.40% for the second quarter of 2024 and 1.33% for the third quarter of 2023. The efficiency ratio for the third quarter of 2024 was 46.53%, compared to 45.10% for the second quarter of 2024 and 39.99% for the third quarter of 2023.

Income Taxes

Our effective tax rate for the nine months ended September 30, 2024 was 26.25%, compared with 28.20% for the same period of 2023. Our estimated annual effective tax rate can vary depending upon the level of tax-advantaged income from municipal securities and BOLI, as well as available tax credits.

 

- 4 -


BALANCE SHEET HIGHLIGHTS

Assets

The Company reported total assets of $15.4 billion at September 30, 2024. This represented a decrease of $748.3 million, or 4.63%, from total assets of $16.15 billion at June 30, 2024. The decrease in assets included a $416.9 million decrease in interest-earning balances due from the Federal Reserve, a $304.8 million decrease in investment securities, and a $109.4 million decrease in net loans.

Total assets decreased by $617.8 million, or 3.86%, from total assets of $16.02 billion at December 31, 2023. The decrease in assets included a $549.9 million decrease in investment securities, and a $328.4 million decrease in net loans, partially offset by a $142.9 million increase in interest-earning balances due from the Federal Reserve.

Total assets at September 30, 2024 decreased by $499.8 million, or 3.14%, from total assets of $15.90 billion at September 30, 2023. The decrease in assets was primarily due to a $491.8 million decrease in investment securities and a $299.0 million decrease in net loans, partially offset by an increase of $188.6 million in interest-earning balances due from the Federal Reserve and a $57.1 million increase in the cash surrender value of BOLI.

Sale-Leaseback Transaction

During the third quarter of 2024, the Bank executed sale-leaseback transactions and sold two buildings, that are utilized as Banking Centers, for an aggregate sale price of $17 million. The Bank simultaneously entered into lease agreements with the respective purchasers for initial terms of 15 and 18 years. These sale-leaseback transactions resulted in a pre-tax net gain of $9.1 million for the third quarter of 2024. The Bank also recorded Right of Use (“ROU”) assets and corresponding operating lease liabilities each totaling $11.2 million.

Investment Securities and BOLI

Total investment securities were $4.87 billion at September 30, 2024, a decrease of $549.9 million, or 10.14% from December 31, 2023, and a decrease of $491.8 million, or 9.17%, from $5.36 billion at September 30, 2023.

At September 30, 2024, investment securities available-for-sale (“AFS”) totaled $2.47 billion, inclusive of a pre-tax net unrealized loss of $367.7 million. AFS securities decreased by $280.2 million from the prior quarter end, by $490.5 million, or 16.59%, from December 31, 2023 and decreased by $407.6 million, or 14.19%, from $2.87 billion at September 30, 2023. Pre-tax unrealized loss decreased by $120.2 million from the end of the prior quarter, and declined by $82.1 million from December 31, 2023 and by $260.7 million from September 30, 2023.

Concurrent with the sale-leaseback transactions during the third quarter of 2024, the Bank sold AFS securities with a book value of $312 million, resulting in a net pre-tax loss of $11.6 million.

At September 30, 2024, investment securities held-to-maturity (“HTM”) totaled $2.41 billion, a decrease of $24.6 million from the prior quarter end, a $59.4 million, or 2.41% decline from December 31, 2023, and a decrease of $84.2 million, or 3.38%, from September 30, 2023.

Combined, the AFS and HTM investments in mortgage backed securities (“MBS”) and collateralized mortgage obligations (“CMO”) totaled $3.82 billion or approximately 78% of the total investment securities at September 30, 2024. Virtually all of our MBS and CMO are issued or guaranteed by government or government sponsored enterprises, which have the implied guarantee of the U.S. Government. In addition, at September 30, 2024, we had $552.6 million of Government Agency securities that represent approximately 11.3% of the total investment securities.

 

- 5 -


Our combined AFS and HTM municipal securities totaled $485.7 million as of September 30, 2024, or 10% of our total investment portfolio. These securities are located in 35 states. Our largest concentrations of holdings by state, as a percentage of total municipal bonds, are located in Texas at 16.09%, Minnesota at 11.07%, and California at 9.71%.

At September 30, 2024, the Company had $316.6 million of Bank Owned Life insurance (“BOLI”), compared to $308.7 million at December 31, 2023 and $259.5 million at September 30, 2023. The $57.1 million increase in value of BOLI, when compared to September 30, 2023, was primarily due to a restructuring of the Company’s life insurance policies at the end of 2023, including a $4.5 million write-down in value on surrender policies that was offset by a $10.9 million enhancement to cash surrender values, as well as additional policy purchases totaling $41 million. This restructuring has increased returns on our BOLI policies resulting in additional non-taxable noninterest income in 2024.

Loans

Total loans and leases, at amortized cost, of $8.57 billion at September 30, 2024 decreased by $109.3 million, or 1.26%, from June 30, 2024. The quarter-over quarter decrease in loans included decreases of $46.3 million in commercial real estate loans, $37.5 million in construction loans, $19.7 million in commercial and industrial loans, and $8.1 million in dairy & livestock and agribusiness loans.

Total loans and leases, at amortized cost, decreased by $332.3 million, or 3.73%, from December 31, 2023. The decrease in total loans included decreases of $165.9 million in commercial real estate loans, $70.5 million in dairy & livestock and agribusiness loans, $52.0 million in construction loans, and $33.4 million in commercial and industrial loans.

Total loans and leases, at amortized cost, decreased by $305.1 million, or 3.44%, from September 30, 2023. The $305.1 million decrease included decreases of $224.4 million in commercial real estate loans, $48.3 million in construction loans, $13.1 million in SBA loans, $9.0 million in dairy & livestock and agribusiness loans, and $8.0 million in municipal lease financings.

Asset Quality

During the third quarter of 2024, we experienced credit charge-offs of $26,000 and total recoveries of $182,000, resulting in net recoveries of $156,000. The allowance for credit losses (“ACL”) totaled $82.9 million at September 30, 2024, compared to $82.8 million at June 30, 2024 and $89.0 million at September 30, 2023. At September 30, 2024, ACL as a percentage of total loans and leases outstanding was 0.97%. This compares to 0.95% at June 30, 2024 and 0.98% at December 31, 2023 and 1.00% at September 30, 2023.

 

- 6 -


Nonperforming loans, defined as nonaccrual loans, including modified loans on nonaccrual, plus loans 90 days past due and accruing interest, and nonperforming assets, defined as nonperforming plus OREO, are highlighted below.

 

Nonperforming Assets and Delinquency Trends     September 30, 
2024
      June 30, 
2024
      September 30, 
2023
 
Nonperforming loans    (Dollars in thousands)  

Commercial real estate

    $ 18,794        $ 21,908        $ 3,655   

SBA

     151         337         1,050   

Commercial and industrial

     2,825         2,712         4,672   

Dairy & livestock and agribusiness

     143         -         243   

SFR mortgage

     -         -         339   

Consumer and other loans

     -         -         4   
  

 

 

    

 

 

    

 

 

 

Total

    $ 21,913        $ 24,957        $ 9,963  [1] 
  

 

 

    

 

 

    

 

 

 

% of Total loans

     0.26%        0.29%        0.11%  

OREO

        

Commercial real estate

    $ -        $ -        $ -   

Commercial and industrial

     647         647         -   

SFR mortgage

     -         -         -   
  

 

 

    

 

 

    

 

 

 

Total

    $ 647        $ 647        $ -   
  

 

 

    

 

 

    

 

 

 

Total nonperforming assets

    $ 22,560        $     25,604        $ 9,963   
  

 

 

    

 

 

    

 

 

 

% of Nonperforming assets to total assets

     0.15%        0.16%        0.06%  

Past due 30-89 days (accruing)

        

Commercial real estate

    $ 30,701        $ 43        $ 136   

SBA

     -         -         -   

Commercial and industrial

     64         103         -   

Dairy & livestock and agribusiness

     -         -         -   

SFR mortgage

     -         -         -   

Consumer and other loans

     -         -         -   
  

 

 

    

 

 

    

 

 

 

Total

    $ 30,765       $ 146        $ 136   
  

 

 

    

 

 

    

 

 

 

% of Total loans

     0.36%        0.00%        0.00%  

Classified Loans

    $ 124,606        $ 124,728        $ 92,246   

[1] Includes $2.6 million of nonaccrual loans past due 30-89 days.

The $3.0 million decrease in nonperforming loans from June 30, 2024 was primarily due to the payoff of one nonperforming commercial real estate loans totaling $2.3 million and $1.4 million in paydowns of nonperforming commercial real estate loans associated with two relationships. Past due loans grew to more than $30 million on September 30, 2024. Classified loans are loans that are graded “substandard” or worse. Classified loans decreased $122,000 quarter-over-quarter, primarily due to a $668,000 net decrease in classified commercial real estate loans, which included the payoff of 4 loans totaling $11.5 million that were partially offset by the addition of six classified commercial real estate loans in the third quarter of 2024. Classified dairy & livestock and agribusiness loans declined by $3.5 million due to paydowns and classified commercial and industrial loans increased $3.5 million primarily due to the addition of one classified commercial and industrial loan.

 

- 7 -


Deposits & Customer Repurchase Agreements

Deposits of $12.07 billion and customer repurchase agreements of $394.5 million totaled $12.47 billion at September 30, 2024. This represented a net increase of $407.9 million compared to June 30, 2024. Total deposits at September 30, 2024 included $400 million in brokered time deposits. Total deposits and customer repurchase agreements increased $761.7 million, or 6.51%, when compared to $11.71 billion at December 31, 2023 partially due to the growth in brokered deposits, and decreased $161.3 million, or 1.28% when compared to $12.63 billion at September 30, 2023.

Noninterest-bearing deposits were $7.14 billion at September 30, 2024, an increase of $46.7 million, or 0.66%, when compared to $7.09 billion at June 30, 2024. Noninterest-bearing deposits decreased by $69.4 million, or 0.96% when compared to $7.21 billion at December 31, 2023, and decreased by $449.8 million, or 5.93% when compared to $7.59 billion at September 30, 2023. At September 30, 2024, noninterest-bearing deposits were 59.12% of total deposits, compared to 60.13% at June 30, 2024, 63.03% at December 31, 2023, and 61.39% at September 30, 2023.

Borrowings

As of September 30, 2024, total borrowings consisted of $500 million of FHLB advances. The FHLB advances include maturities of $300 million, at an average cost of approximately 4.73%, maturing in May of 2026, and $200 million, at a cost of 4.27% maturing in May of 2027. During the third quarter of 2024, we repaid the $1.3 billion of borrowings from the Federal Reserve’s Bank Term Funding Program, with a cost of 4.76%, that were scheduled to mature in January of 2025.

Capital

The Company’s total equity was $2.20 billion at September 30, 2024. This represented an overall increase of $119.9 million from total equity of $2.08 billion at December 31, 2023. Increases to equity included $149.9 million in net earnings and a $48.7 million increase in other comprehensive income, that were partially offset by $83.9 million in cash dividends. We engaged in no stock repurchases during the first nine months of 2024. Our tangible book value per share at September 30, 2024 was $10.17.

Our capital ratios under the revised capital framework referred to as Basel III remain well-above regulatory standards.

 

          CVB Financial Corp. Consolidated
Capital Ratios   

Minimum Required Plus

Capital Conservation Buffer

  

 September 30, 

2024

 

 December 31, 

2023

 

 September 30, 

2023

 

  

 

  

 

Tier 1 leverage capital ratio

   4.0%    10.6%   10.3%   10.0%

Common equity Tier 1 capital ratio

   7.0%    15.8%   14.6%   14.4%

Tier 1 risk-based capital ratio

   8.5%    15.8%   14.6%   14.4%

Total risk-based capital ratio

   10.5%    16.6%   15.5%   15.3%

Tangible common equity ratio

      9.7%   8.5%   7.7%

CitizensTrust

As of September 30, 2024, CitizensTrust had approximately $4.7 billion in assets under management and administration, including $3.3 billion in assets under management. Revenues were $3.6 million for the third quarter of 2024, compared to $3.2 million for the same period of 2023. CitizensTrust provides trust, investment and brokerage related services, as well as financial, estate and business succession planning.

 

- 8 -


Corporate Overview

CVB Financial Corp. (“CVBF”) is the holding company for Citizens Business Bank. CVBF is one of the 10 largest bank holding companies headquartered in California with more than $15 billion in total assets. Citizens Business Bank is consistently recognized as one of the top performing banks in the nation and offers a wide array of banking, lending and investing services with more than 60 banking centers and three trust office locations serving California.

Shares of CVB Financial Corp. common stock are listed on the NASDAQ under the ticker symbol “CVBF”. For investor information on CVB Financial Corp., visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab.

Conference Call

Management will hold a conference call at 7:30 a.m. PDT/10:30 a.m. EDT on Thursday, October 24, 2024 to discuss the Company’s third quarter 2024 financial results. The conference call can be accessed live by registering at: https://register.vevent.com/register/BI6b56a1a5e9bf45efa402c04252b87308

The conference call will also be simultaneously webcast over the Internet; please visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab to access the call from the site. Please access the website 15 minutes prior to the call to download any necessary audio software. This webcast will be recorded and available for replay on the Company’s website approximately two hours after the conclusion of the conference call and will be available on the website for approximately 12 months.

Safe Harbor

Certain statements set forth herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “will likely result”, “aims”, “anticipates”, “believes”, “could”, “estimates”, “expects”, “hopes”, “intends”, “may”, “plans”, “projects”, “seeks”, “should”, “will,” “strategy”, “possibility”, and variations of these words and similar expressions help to identify these forward-looking statements, which involve risks and uncertainties that could cause actual results or performance to differ materially from those projected. These forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies, goals and statements about the Company’s outlook regarding revenue and asset growth, financial performance and profitability, capital and liquidity levels, loan and deposit levels, growth and retention, yields and returns, loan diversification and credit management, stockholder value creation, tax rates, the impact of economic developments, and the impact of acquisitions we have made or may make. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company, and there can be no assurance that future developments affecting the Company will be the same as those anticipated by management. The Company cautions readers that a number of important factors, in addition to those set forth below, could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements.

General risks and uncertainties include, but are not limited to, the following: the strength of the United States economy in general and the strength of the local economies in which we conduct business; the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation/deflation, interest rate, market and monetary fluctuations; the effect of acquisitions we have made or may make, including, without limitation, the failure to obtain the necessary regulatory approvals, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions, and/or the failure to effectively integrate an acquisition target, key personnel and customers into our operations; the timely development of competitive products and services and the acceptance of these products and services by new and existing customers; the impact of changes in financial services policies, laws, and regulations, including those concerning banking, taxes, securities, and insurance, and the application thereof by regulatory agencies; the effectiveness of our risk management framework and quantitative models; changes in the level of our nonperforming assets and charge-offs; the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the U.S. Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; possible credit related impairments or declines in the fair value of loans and securities held by us; possible impairment charges to goodwill on our balance sheet; changes in customer spending, borrowing, and savings habits; the effects of our lack of a diversified loan portfolio, including the risks of geographic and industry concentrations; periodic fluctuations in commercial or residential real estate prices or values; our ability to attract or retain deposits (including low cost deposits) or to access government or private lending

 

- 9 -


facilities and other sources of liquidity; the possibility that we may reduce or discontinue the payment of dividends on our common stock; changes in the financial performance and/or condition of our borrowers; changes in the competitive environment among financial and bank holding companies and other financial service providers; technological changes in banking and financial services; systemic or non-systemic bank failures or crises; geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism, and/or military conflicts, which could impact business and economic conditions in the United States and abroad; catastrophic events or natural disasters, including earthquakes, drought, climate change or extreme weather events that may affect our assets, communications or computer services, customers, employees or third party vendors; public health crises and pandemics, and their effects on our asset credit quality, business operations, and employees, as well as the impact on general economic and financial market conditions; cybersecurity threats and fraud and the costs of defending against them, including the costs of compliance with legislation or regulations to combat fraud and cybersecurity threats; our ability to recruit and retain key executives, board members and other employees, and our ability to comply with federal and state employment laws and regulations; ongoing or unanticipated regulatory or legal proceedings or outcomes; and our ability to manage the risks involved in the foregoing. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company’s 2023 Annual Report on Form 10-K filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov).

The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

Non-GAAP Financial Measures — Certain financial information provided in this earnings release has not been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and is presented on a non-GAAP basis. Investors and analysts should refer to the reconciliations included in this earnings release and should consider the Company’s non-GAAP measures in addition to, not as a substitute for or as superior to, measures prepared in accordance with GAAP. These measures may or may not be comparable to similarly titled measures used by other companies.

###

 

- 10 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

     September 30,
2024
  December 31,
2023
  September 30,
2023

Cash and due from banks

    $ 200,651      $ 171,396      $ 176,488  

Interest-earning balances due from Federal Reserve

     252,809       109,889       64,207  
  

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

     453,460       281,285       240,695  
  

 

 

 

 

 

 

 

 

 

 

 

Interest-earning balances due from depository institutions

     24,338       8,216       4,108  

Investment securities available-for-sale

     2,465,585       2,956,125       2,873,163  

Investment securities held-to-maturity

     2,405,254       2,464,610       2,489,441  
  

 

 

 

 

 

 

 

 

 

 

 

Total investment securities

     4,870,839       5,420,735       5,362,604  
  

 

 

 

 

 

 

 

 

 

 

 

Investment in stock of Federal Home Loan Bank (FHLB)

     18,012       18,012       18,012  

Loans and lease finance receivables

     8,572,565       8,904,910       8,877,632  

Allowance for credit losses

     (82,942     (86,842     (88,995
  

 

 

 

 

 

 

 

 

 

 

 

Net loans and lease finance receivables

     8,489,623       8,818,068       8,788,637  
  

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

     36,275       44,709       44,561  

Bank owned life insurance (BOLI)

     316,553       308,706       259,468  

Intangibles

     11,130       15,291       16,736  

Goodwill

     765,822       765,822       765,822  

Other assets

     417,164       340,149       402,372  
  

 

 

 

 

 

 

 

 

 

 

 

Total assets

    $ 15,403,216      $ 16,020,993      $ 15,903,015  
  

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

      

Liabilities:

      

Deposits:

      

Noninterest-bearing

    $ 7,136,824      $ 7,206,175      $ 7,586,649  

Investment checking

     504,028       552,408       560,223  

Savings and money market

     3,745,707       3,278,664       3,906,187  

Time deposits

     685,930       396,395       305,727  
  

 

 

 

 

 

 

 

 

 

 

 

Total deposits

     12,072,489       11,433,642       12,358,786  

Customer repurchase agreements

     394,515       271,642       269,552  

Other borrowings

     500,000       2,070,000       1,120,000  

Other liabilities

     238,381       167,737       203,276  
  

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

     13,205,385       13,943,021       13,951,614  
  

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

      

Stockholders’ equity

     2,472,660       2,401,541       2,378,539  

Accumulated other comprehensive loss, net of tax

     (274,829     (323,569     (427,138
  

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

     2,197,831       2,077,972       1,951,401  
  

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

    $  15,403,216      $  16,020,993      $  15,903,015  
  

 

 

 

 

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED AVERAGE BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

     Three Months Ended    Nine Months Ended  
     September 30,
2024
    June 30, 
2024
     September 30,
2023
     September 30,
2024
     September 30,
2023
 

Assets

              

Cash and due from banks

    $ 162,383        $ 162,724        $ 176,133        $ 162,385        $ 176,559   

Interest-earning balances due from Federal Reserve

     1,216,671         704,023         467,873         786,282         285,573   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Total cash and cash equivalents

     1,379,054         866,747         644,006         948,667         462,132   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Interest-earning balances due from depository institutions

     15,880         12,893         5,518         13,161         7,630   

Investment securities available-for-sale

     2,661,990         2,764,096         3,040,965         2,774,981         3,139,369   

Investment securities held-to-maturity

     2,418,043         2,442,863         2,501,625         2,439,427         2,524,799   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities

     5,080,033         5,206,959         5,542,590         5,214,408         5,664,168   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Investment in stock of FHLB

     18,012         18,012         21,560         18,012         27,460   

Loans and lease finance receivables

     8,605,270         8,731,587         8,862,462         8,720,058         8,905,697   

Allowance for credit losses

     (82,810)        (82,815)        (86,986)        (83,788)        (86,222)  
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Net loans and lease finance receivables

     8,522,460         8,648,772         8,775,476         8,636,270         8,819,475   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Premises and equipment, net

     38,906         43,624         45,315         42,291         45,731   

Bank owned life insurance (BOLI)

     315,435         312,645         258,485         312,574         257,358   

Intangibles

     11,819         13,258         17,526         13,216         19,256   

Goodwill

     765,822         765,822         765,822         765,822         765,822   

Other assets

     365,740         390,834         357,280         368,951         343,782   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

    $ 16,513,161        $ 16,279,566        $ 16,433,578        $ 16,333,372        $ 16,412,814   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities and Stockholders’ Equity

              

Liabilities:

              

Deposits:

              

Noninterest-bearing

    $ 7,124,952        $ 7,153,315        $ 7,813,120        $ 7,153,557        $ 7,908,749   

Interest-bearing

     4,931,220         4,728,864         4,769,897         4,705,566         4,624,848   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Total deposits

     12,056,172         11,882,179         12,583,017         11,859,123         12,533,597   

Customer repurchase agreements

     363,959         287,128         340,809         320,280         461,478   

Other borrowings

     1,729,405         1,850,330         1,318,098         1,856,771         1,273,521   

Other liabilities

     196,832         157,463         164,624         174,328         133,046   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     14,346,368         14,177,100         14,406,548         14,210,502         14,401,642   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Stockholders’ Equity

              

Stockholders’ equity

     2,479,766         2,456,945         2,383,922         2,456,348         2,357,028   

Accumulated other comprehensive loss, net of tax

     (312,973)        (354,479)        (356,892)        (333,478)        (345,856)  
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Total stockholders’ equity

     2,166,793         2,102,466         2,027,030         2,122,870         2,011,172   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and stockholders’ equity

    $  16,513,161        $  16,279,566        $  16,433,578        $  16,333,372        $  16,412,814   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

    Three Months Ended   Nine Months Ended
    September 30,
2024
   June 30, 
2024
  September 30,
2023
  September 30,
2024
  September 30,
2023

Interest income:

         

Loans and leases, including fees

   $ 114,929      $ 114,200      $ 113,190      $ 345,478      $ 332,574  

Investment securities:

         

Investment securities available-for-sale

    20,178       21,225       22,441       62,849       61,393  

Investment securities held-to-maturity

    13,284       13,445       13,576       40,131       41,272  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment income

    33,462       34,670       36,017       102,980       102,665  

Dividends from FHLB stock

    375       377       598       1,171       1,430  

Interest-earning deposits with other institutions

    16,986       9,825       6,422       32,884       11,583  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

    165,752       159,072       156,227       482,513       448,252  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

         

Deposits

    29,821       25,979       16,517       77,166       32,647  

Borrowings and customer repurchase agreements

    22,312       22,244       16,339       68,418       46,971  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

    52,133       48,223       32,856       145,584       79,618  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income before provision for (recapture of) credit losses

    113,619       110,849       123,371       336,929       368,634  

Provision for (recapture of) credit losses

    -       -       2,000       -       4,000  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for (recapture of) credit losses

    113,619       110,849       121,371       336,929       364,634  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

         

Service charges on deposit accounts

    5,120       5,117       5,062       15,273       15,244  

Trust and investment services

    3,565       3,428       3,246       10,217       9,475  

Loss on sale of AFS investment securities

    (11,582     -       -       (11,582     -  

Gain on sale leaseback transactions

    9,106       -       -       9,106       -  

Other

    6,625       5,879       6,001       18,357       15,448  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest income

    12,834       14,424       14,309       41,371       40,167  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

         

Salaries and employee benefits

    36,647       35,426       34,744       108,474       103,539  

Occupancy and equipment

    6,204       5,772       5,618       17,541       16,585  

Professional services

    2,855       2,726       2,117       7,836       6,375  

Computer software expense

    3,906       3,949       3,648       11,380       10,372  

Marketing and promotion

    1,964       1,956       1,628       5,550       4,664  

Amortization of intangible assets

    1,286       1,437       1,567       4,161       5,006  

(Recapture of) provision for unfunded loan

commitments

    (750     (500     (900     (1,250     -  

Other

    6,723       5,731       6,636       21,411       17,415  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest expense

    58,835       56,497       55,058       175,103       163,956  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

    67,618       68,776       80,622       203,197       240,845  

Income taxes

    16,394       18,741       22,735       53,339       67,918  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

   $   51,224      $   50,035      $   57,887      $   149,858      $   172,927  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

   $ 0.37      $ 0.36      $ 0.42      $ 1.07      $ 1.24  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

   $ 0.37      $ 0.36      $ 0.42      $ 1.07      $ 1.24  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

   $ 0.20      $ 0.20      $ 0.20      $ 0.60      $ 0.60  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

    

Three Months Ended

    

Nine Months Ended

 
    

September 30,

2024

    

 June 30, 

2024

    

September 30,

2023

    

September 30,

2024

    

September 30,

2023

 

Interest income - tax equivalent (TE)

  

 $

166,285  

 

  

 $

159,607  

 

  

 $

156,771  

 

  

 $

484,120  

 

  

 $

449,888  

 

Interest expense

  

 

52,133  

 

  

 

48,223  

 

  

 

32,856  

 

  

 

145,584  

 

  

 

79,618  

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income - (TE)

  

 $

114,152  

 

  

 $

111,384  

 

  

 $

123,915  

 

  

 $

338,536  

 

  

 $

370,270  

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Return on average assets, annualized

  

 

1.23% 

 

  

 

1.24% 

 

  

 

1.40% 

 

  

 

1.23% 

 

  

 

1.41% 

 

Return on average equity, annualized

  

 

9.40% 

 

  

 

9.57% 

 

  

 

11.33% 

 

  

 

9.43% 

 

  

 

11.50% 

 

Efficiency ratio [1]

  

 

46.53% 

 

  

 

45.10% 

 

  

 

39.99% 

 

  

 

46.29% 

 

  

 

40.11% 

 

Noninterest expense to average assets, annualized

     1.42%         1.40%         1.33%         1.43%         1.34%   

Yield on average loans

  

 

5.31% 

 

  

 

5.26% 

 

  

 

5.07% 

 

  

 

5.29% 

 

  

 

4.99% 

 

Yield on average earning assets (TE)

  

 

4.43% 

 

  

 

4.37% 

 

  

 

4.18% 

 

  

 

4.38% 

 

  

 

4.04% 

 

Cost of deposits

  

 

0.98% 

 

  

 

0.88% 

 

  

 

0.52% 

 

  

 

0.87% 

 

  

 

0.35% 

 

Cost of deposits and customer repurchase agreements

  

 

1.01% 

 

  

 

0.87% 

 

  

 

0.51% 

 

  

 

0.87% 

 

  

 

0.34% 

 

Cost of funds

  

 

1.47% 

 

  

 

1.38% 

 

  

 

0.92% 

 

  

 

1.39% 

 

  

 

0.75% 

 

Net interest margin (TE)

  

 

3.05% 

 

  

 

3.05% 

 

  

 

3.31% 

 

  

 

3.06% 

 

  

 

3.32% 

 

[1] Noninterest expense divided by net interest income before provision for credit losses plus noninterest income.

 

     

Tangible Common Equity Ratio (TCE) [2]

              

CVB Financial Corp. Consolidated

  

 

9.71% 

 

  

 

8.68% 

 

  

 

7.73% 

 

     

Citizens Business Bank

  

 

9.59% 

 

  

 

8.57% 

 

  

 

7.63% 

 

     

[2] (Capital - [GW+Intangibles])/(Total Assets — [GW+Intangibles])

 

     

Weighted average shares outstanding

              

Basic

  

 

138,649,763  

 

  

 

138,583,510  

 

  

 

138,345,000  

 

  

 

138,415,424  

 

  

 

138,360,531  

 

Diluted

  

 

138,839,499  

 

  

 

138,669,058  

 

  

 

138,480,633  

 

  

 

138,548,651  

 

  

 

138,481,462  

 

Dividends declared

  

 $

27,977  

 

  

 $

28,018  

 

  

 $

27,901  

 

  

 $

83,881  

 

  

 $

83,695  

 

Dividend payout ratio [3]

  

 

54.62% 

 

  

 

56.00% 

 

  

 

48.20% 

 

  

 

55.97% 

 

  

 

48.40% 

 

[3] Dividends declared on common stock divided by net earnings.

 

     

Number of shares outstanding - (end of period)

  

 

 139,678,314  

 

  

 

 139,677,162  

 

  

 

 139,337,699  

 

     

Book value per share

  

 $

15.73  

 

  

 $

15.12  

 

  

 $

14.00  

 

     

Tangible book value per share

  

 $

10.17  

 

  

 $

9.55  

 

  

 $

8.39  

 

     
    

September 30,

2024

    

December 31,

2023

    

September 30,

2023

               

Nonperforming assets:

              

Nonaccrual loans

  

 $

21,913  

 

  

 $

21,302  

 

  

 $

9,963  

 

     

Other real estate owned (OREO), net

  

 

647  

 

  

 

-  

 

  

 

-  

 

     
  

 

 

    

 

 

    

 

 

       

Total nonperforming assets

  

 $

22,560  

 

  

 $

21,302  

 

  

 $

9,963  

 

     
  

 

 

    

 

 

    

 

 

       

Modified loans/performing troubled debt restructured loans (TDR) [4]

  

 $

15,769  

 

  

 $

9,460  

 

  

 $

7,304  

 

     
  

 

 

    

 

 

    

 

 

       

[4] Effective January 1, 2023, performing and nonperforming TDRs are reflected as Loan Modifications to borrowers experiencing financial difficulty.

 

     

Percentage of nonperforming assets to total loans outstanding and OREO

  

 

0.26% 

 

  

 

0.24% 

 

  

 

0.11% 

 

     

Percentage of nonperforming assets to total assets

  

 

0.15% 

 

  

 

0.13% 

 

  

 

0.06% 

 

     

Allowance for credit losses to nonperforming assets

  

 

367.65% 

 

  

 

407.67% 

 

  

 

893.26% 

 

     
    

Three Months Ended

    

Nine Months Ended

 
    

September 30,

2024

    

June 30,

2024

    

September 30,

2023

    

September 30,

2024

    

September 30,

2023

 

Allowance for credit losses:

              

Beginning balance

  

 $

82,786  

 

  

 $

82,817  

 

  

 $

86,967  

 

  

 $

86,842  

 

  

 $

85,117  

 

Total charge-offs

  

 

(26) 

 

  

 

(51) 

 

  

 

(26) 

 

  

 

(4,344) 

 

  

 

(224) 

 

Total recoveries on loans previously charged-off

  

 

182  

 

  

 

20  

 

  

 

54  

 

  

 

444  

 

  

 

102  

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net recoveries (charge-offs)

  

 

156  

 

  

 

(31) 

 

  

 

28  

 

  

 

(3,900) 

 

  

 

(122) 

 

Provision for (recapture of) credit losses

  

 

-  

 

  

 

-  

 

  

 

2,000  

 

  

 

-  

 

  

 

4,000  

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Allowance for credit losses at end of period

  

 $

82,942  

 

  

 $

82,786  

 

  

 $

88,995  

 

  

 $

82,942  

 

  

 $

88,995  

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net recoveries (charge-offs) to average loans

  

 

0.002% 

 

  

 

-0.000% 

 

  

 

0.000% 

 

  

 

-0.045% 

 

  

 

-0.001% 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in millions)

 

Allowance for Credit Losses by Loan Type

 

     September 30, 2024    December 31, 2023    September 30, 2023
     Allowance
For Credit
Losses
        Allowance
as a % of
Total Loans
by Respective
Loan Type
       Allowance
For Credit
Losses
        Allowance
as a % of
Total Loans
by Respective
Loan Type
       Allowance
For Credit
Losses
        Allowance
as a % of
Total Loans
by Respective
Loan Type
   

Commercial real estate

    $ 69.7         1.05%       $ 69.5         1.02%       $ 70.9         1.04%  

Construction

     0.5         3.07%        1.3         1.91%        1.0         1.59%  

SBA

     2.5         0.92%        2.7         0.99%        3.0         1.08%  

Commercial and industrial

     5.3         0.56%        9.1         0.94%        9.3         0.99%  

Dairy & livestock and agribusiness

     3.8         1.12%        3.1         0.75%        3.6         1.01%  

Municipal lease finance receivables

     0.2         0.28%        0.2         0.29%        0.3         0.33%  

SFR mortgage

     0.4         0.16%        0.5         0.20%        0.5         0.20%  

Consumer and other loans

     0.5         0.99%        0.4         0.85%        0.4         0.82%  
  

 

 

 

          

 

 

 

          

 

 

 

       

Total

    $   82.9         0.97%       $    86.8         0.98%       $    89.0         1.00%  
  

 

 

 

     

 

    

 

 

 

     

 

    

 

 

 

     

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

Quarterly Common Stock Price

 

     2024      2023      2022  
Quarter End    High      Low      High      Low      High      Low  

March 31,

    $   20.45         $ 15.95         $ 25.98         $ 16.34         $ 24.37         $ 21.36    

June 30,

    $ 17.91         $ 15.71         $ 16.89         $ 10.66         $ 25.59         $ 22.37    

September 30,

    $ 20.29         $ 16.08         $ 19.66         $ 12.89         $ 28.14         $ 22.63    

December 31,

    $ -         $ -         $ 21.77         $ 14.62         $ 29.25         $ 25.26    
Quarterly Consolidated Statements of Earnings

 

            Q3      Q2      Q1      Q4      Q3  
            2024      2024      2024      2023      2023  

Interest income

                 

Loans and leases, including fees

       $   114,929         $   114,200         $   116,349         $   115,721         $   113,190    

Investment securities and other

        50,823          44,872          41,340          42,357          43,037    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total interest income

        165,752          159,072          157,689          158,078          156,227    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense

                 

Deposits

        29,821          25,979          21,366          18,888          16,517    

Borrowings and customer repurchase agreements

 

     22,312          22,244          23,862          19,834          16,339    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

        52,133          48,223          45,228          38,722          32,856    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income before (recapture of) provision for credit losses

 

     113,619          110,849          112,461          119,356          123,371    

(Recapture of) provision for credit losses

        -          -          -          (2,000)         2,000    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after (recapture of) provision for credit losses

 

     113,619          110,849          112,461          121,356          121,371    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Noninterest income

        12,834          14,424          14,113          19,163          14,309    

Noninterest expense

        58,835          56,497          59,771          65,930          55,058    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings before income taxes

        67,618          68,776          66,803          74,589          80,622    

Income taxes

        16,394          18,741          18,204          26,081          22,735    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings

       $   51,224         $   50,035         $   48,599         $   48,508         $   57,887    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Effective tax rate

        24.25%          27.25%          27.25%          34.97%          28.20%    

Basic earnings per common share

       $ 0.37         $ 0.36         $ 0.35         $ 0.35         $ 0.42    

Diluted earnings per common share

       $ 0.37         $ 0.36         $ 0.35         $ 0.35         $ 0.42    

Cash dividends declared per common share

 

    $ 0.20         $ 0.20         $ 0.20         $ 0.20         $ 0.20    

Cash dividends declared

       $ 27,977         $ 28,018         $ 27,886         $ 27,945           $ 27,901    

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

 

Loan Portfolio by Type

 

     September 30,     June 30,     March 31,     December 31,     September 30,  
     2024     2024     2024     2023     2023  

Commercial and industrial

    $  6,618,637      $  6,664,925      $  6,720,538      $  6,784,505      $  6,843,059  

Construction

     14,755       52,227       58,806       66,734       63,022  

SBA

     272,001       267,938       268,320       270,619       283,124  

SBA - PPP

     1,255       1,757       2,249       2,736       3,233  

Commercial and industrial

     936,489       956,184       963,120       969,895       938,064  

Dairy & livestock and agribusiness

     342,445       350,562       351,624       412,891       351,463  

Municipal lease finance receivables

     67,585       70,889       72,032       73,590       75,621  

SFR mortgage

     267,181       267,593       276,475       269,868       268,171  

Consumer and other loans

     52,217       49,771       57,549       54,072       51,875  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross loans, at amortized cost

     8,572,565       8,681,846       8,770,713       8,904,910       8,877,632  

Allowance for credit losses

     (82,942     (82,786     (82,817     (86,842     (88,995
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

    $ 8,489,623      $ 8,599,060      $ 8,687,896      $ 8,818,068      $ 8,788,637  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Deposit Composition by Type and Customer Repurchase Agreements

 

     September 30,     June 30,     March 31,     December 31,     September 30,  
     2024     2024     2024     2023     2023  

Noninterest-bearing

    $ 7,136,824      $ 7,090,095      $ 7,112,789      $ 7,206,175      $ 7,586,649  

Investment checking

     504,028       515,930       545,066       552,408       560,223  

Savings and money market

     3,745,707       3,409,320       3,561,512       3,278,664       3,906,187  

Time deposits

     685,930       774,980       675,554       396,395       305,727  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

      12,072,489        11,790,325       11,894,921       11,433,642       12,358,786  

Customer repurchase agreements

     394,515       268,826       275,720       271,642       269,552  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits and customer repurchase agreements

    $ 12,467,004      $ 12,059,151      $ 12,170,641      $ 11,705,284      $ 12,628,338  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

 

Nonperforming Assets and Delinquency Trends

 

     September 30, 
2024
     June 30, 
2024
     March 31, 
2024
     December 31, 
2023
     September 30, 
2023
 

Nonperforming loans:

         

Commercial real estate

   $ 18,794       $ 21,908       $ 10,661       $ 15,440       $ 3,655   

Construction

    -        -        -        -        -   

SBA

    151        337        54        969        1,050   

Commercial and industrial

    2,825        2,712        2,727        4,509        4,672   

Dairy & livestock and agribusiness

    143        -        60        60        243   

SFR mortgage

    -        -        308        324        339   

Consumer and other loans

    -        -        -        -        4   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 21,913       $ 24,957       $ 13,810       $ 21,302       $ 9,963  [1] 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Total loans

    0.26%        0.29%        0.16%        0.24%        0.11%   

Past due 30-89 days (accruing):

         

Commercial real estate

   $ 30,701       $ 43       $ 19,781       $ 300       $ 136   

Construction

    -        -        -        -        -   

SBA

    -        -        408        108        -   

Commercial and industrial

    64        103        6        12        -   

Dairy & livestock and agribusiness

    -        -        -        -        -   

SFR mortgage

    -        -        -        201        -   

Consumer and other loans

    -        -        -        18        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 30,765       $ 146       $ 20,195       $ 639       $ 136   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Total loans

    0.36%        0.00%        0.23%        0.01%        0.00%   

OREO:

         
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate

   $ -       $ -       $ -       $ -       $ -   

SBA

    -        -        -        -        -   

Commercial and industrial

    647       647       647       -        -   

SFR mortgage

    -        -        -        -        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 647       $ 647       $ 647       $ -       $ -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming, past due, and OREO

   $  53,325      $  25,750       $  34,652       $  21,941       $  10,099   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Total loans

    0.62%        0.30%        0.40%        0.25%        0.11%   

 

[1]

Includes $2.6 million of nonaccrual loans past due 30-89 days.

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

 

Regulatory Capital Ratios

 

                 CVB Financial Corp. Consolidated   
Capital Ratios   

Minimum Required Plus

  Capital Conservation Buffer  

      

September 30,

2024

 

December 31,

2023

 

September 30,

2023

 

  

 

        

 

Tier 1 leverage capital ratio

   4.0%      10.6%   10.3%   10.0%

Common equity Tier 1 capital ratio

   7.0%          15.8%   14.6%   14.4%

Tier 1 risk-based capital ratio

   8.5%      15.8%   14.6%   14.4%

Total risk-based capital ratio

   10.5%      16.6%   15.5%   15.3%

Tangible common equity ratio

        9.7%   8.5%   7.7%

 


Tangible Book Value Reconciliations (Non-GAAP)

The tangible book value per share is a Non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of tangible book value to the Company stockholders’ equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of September 30, 2024, December 31, 2023 and September 30, 2023.

 

     September 30,
2024
  December 31,
2023
  September 30,
2023
     (Dollars in thousands, except per share amounts)

Stockholders’ equity

    $ 2,197,831      $ 2,077,972      $ 1,951,401  

Less: Goodwill

     (765,822     (765,822     (765,822

Less: Intangible assets

     (11,130     (15,291     (16,736
  

 

 

 

 

 

 

 

 

 

 

 

Tangible book value

    $ 1,420,879      $ 1,296,859      $ 1,168,843  

Common shares issued and outstanding

      139,678,314        139,344,981        139,337,699  
  

 

 

 

 

 

 

 

 

 

 

 

Tangible book value per share

    $ 10.17      $ 9.31      $ 8.39  
  

 

 

 

 

 

 

 

 

 

 

 

 


Return on Average Tangible Common Equity Reconciliations (Non-GAAP)

The return on average tangible common equity is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of net income, adjusted for tax-effected amortization of intangibles, to net income computed in accordance with GAAP; a reconciliation of average tangible common equity to the Company’s average stockholders’ equity computed in accordance with GAAP; as well as a calculation of return on average tangible common equity.

 

 

     Three Months Ended      Nine Months Ended  
     September 30,
2024
     June 30,
2024
     September 30,
2023
     September 30,
2024
     September 30,
2023
 
     (Dollars in thousands)  

Net Income

    $ 51,224         $ 50,035         $ 57,887         $ 149,858         $ 172,927    

Add: Amortization of intangible assets

     1,286          1,437          1,567          4,161          5,006    

Less: Tax effect of amortization of intangible assets [1]

     (380)         (425)         (463)         (1,230)         (1,480)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Tangible net income

    $ 52,130         $ 51,047         $ 58,991         $ 152,789         $ 176,453    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Average stockholders’ equity

    $  2,166,793         $  2,102,466         $  2,027,030         $  2,122,870         $  2,011,172    

Less: Average goodwill

     (765,822)         (765,822)         (765,822)         (765,822)         (765,822)   

Less: Average intangible assets

     (11,819)         (13,258)         (17,526)         (13,216)         (19,256)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Average tangible common equity

    $ 1,389,152         $ 1,323,386         $ 1,243,682         $ 1,343,832         $ 1,226,094    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Return on average equity, annualized [2]

     9.40%         9.57%         11.33%         9.43%         11.50%   

Return on average tangible common equity, annualized [2]

     14.93%         15.51%         18.82%         15.19%         19.24%   

[1] Tax effected at respective statutory rates.

[2] Annualized where applicable.