8-K
CVB FINANCIAL CORP false 0000354647 0000354647 2022-10-19 2022-10-19

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

Current Report

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 19, 2022

 

 

CVB FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

 

 

 

California   000-10140   95-3629339

(State or other jurisdiction of

incorporation or organization)

 

(Commission

file number)

 

(I.R.S. employer

identification number)

 

701 North Haven Avenue, Ontario, California   91764
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (909) 980-4030

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (See General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock, No Par Value   CVBF   The Nasdaq Stock Market, LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition.*

On October 19, 2022, CVB Financial Corp. issued a press release setting forth the financial results for the quarter ended September 30, 2022, and information relating to our quarterly conference call and webcast. A copy of this press release is attached hereto as Exhibit 99.1 and is being furnished pursuant to this Item 2.02.

 

Item 9.01

Financial Statements and Exhibits.*

 

  (d)

Exhibits.

 

Exhibit No    Description
99.1    Press Release, dated October 19, 2022.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

*

The information in this report (including Exhibit 99.1) shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as set forth in Item 8.01 herein and as expressly set forth by specific reference in such filing.

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    CVB FINANCIAL CORP.
    (Registrant)
Date: October 20, 2022     By:  

/s/ E. Allen Nicholson

      E. Allen Nicholson
      Executive Vice President and Chief Financial Officer

 

3

EX-99.1

Exhibit 99.1

 

 

LOGO

Press Release

For Immediate Release

 

    Contact:    David A. Brager
      

President and Chief

Executive Officer

       (909) 980-4030

CVB Financial Corp. Reports Record Earnings for the Third Quarter 2022

Third Quarter Highlights:

 

   

Net Earnings of $64.6 million, or $0.46 per share

 

   

Return on Average Tangible Common Equity of 21.34%

 

   

Net Interest Margin expands to 3.46%

 

   

Efficiency Ratio of 36.59%

 

   

Quarterly annualized loan growth of 6%

Ontario, Calif., October 19, 2022-CVB Financial Corp. (NASDAQ:CVBF) and its subsidiary, Citizens Business Bank (the “Company”), announced earnings for the quarter ended September 30, 2022.

CVB Financial Corp. reported net income of $64.6 million for the quarter ended September 30, 2022, compared with $59.1 million for the second quarter of 2022 and $49.8 million for the third quarter of 2021. Diluted earnings per share were $0.46 for the third quarter, compared to $0.42 for the prior quarter and $0.37 for the same period last year. Pretax pre-provision income grew from $85.7 million for the second quarter of 2022 to $91.9 million in the third quarter. The third quarter of 2022 included $2.0 million in provision for credit losses, compared to $3.6 million in provision for the second quarter and a provision recapture of $4.0 million in the third quarter of 2021. Net income of $64.6 million for the third quarter of 2022 produced an annualized return on average equity (“ROAE”) of 12.72%, an annualized return on average tangible common equity (“ROATCE”) of 21.34%, and an annualized return on average assets (“ROAA”) of 1.52%. Our net interest margin, tax equivalent (“NIM”), was 3.46% for the third quarter of 2022, while our efficiency ratio was 36.59%.

David Brager, President and Chief Executive Officer of Citizens Business Bank, commented, “We produced approximately $92 million in pretax pre-provision income during the third quarter of 2022, which is a 7% increase from the second quarter. The combination of strong loan growth, expansion of our net interest margin, and our continuing efforts to closely manage expenses in the face of significant inflationary pressure resulted in a record level of quarterly pretax pre-provision income. This growth supported a 5% increase in our quarterly dividend for the third quarter, which represented a dividend payout ratio of 43% and is our second increase in our quarterly dividend in 2022. We continue to focus on executing on our core strategies and supporting our customers through these unpredictable times and I would like to thank our associates, customers, and shareholders for their commitment and support.”

 

- 1 -


INCOME STATEMENT HIGHLIGHTS

 

     Three Months Ended     Nine Months Ended  
         September 30,             June 30,             September 30,             September 30,             September 30,      
     2022     2022     2021     2022     2021  
     (Dollars in thousands, except per share amounts)  

Net interest income

   $   133,338     $   121,940     $     103,299     $   368,118     $   312,155  

(Provision for) recapture of credit losses

     (2,000     (3,600     4,000       (8,100     25,500  

Noninterest income

     11,590       14,670       10,483       37,524       35,000  

Noninterest expense

     (53,027     (50,871     (48,099     (162,136     (141,807

Income taxes

     (25,262     (23,081     (19,930     (66,149     (66,023
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

   $ 64,639     $ 59,058     $ 49,753     $ 169,257     $ 164,825  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share:

          

Basic

   $ 0.46     $ 0.42     $ 0.37     $ 1.20     $ 1.21  

Diluted

   $ 0.46     $ 0.42     $ 0.37     $ 1.20     $ 1.21  

NIM

     3.46%       3.16%       2.89%       3.17%       3.04%  

ROAA

     1.52%       1.39%       1.26%       1.32%       1.46%  

ROAE

     12.72%       11.33%       9.49%       10.69%       10.73%  

ROATCE

     21.34%       18.67%       14.62%       17.48%       16.64%  

Efficiency ratio

     36.59%       37.24%       42.27%       39.97%       40.85%  

Noninterest expense to average assets, annualized

     1.25%       1.20%       1.22%       1.27%       1.25%  

Net Interest Income

Net interest income was $133.3 million for the third quarter of 2022. This represented an $11.4 million, or 9.35%, increase from the second quarter of 2022, and a $30.0 million, or 29.08%, increase from the third quarter of 2021. The quarter-over-quarter growth in net interest income was primarily due to the expansion of the net interest margin from 3.16% in the second quarter of 2022 to 3.46% for the third quarter of 2022. Total interest income was $135.2 million for the third quarter of 2022, which was $11.9 million, or 9.68%, higher than the second quarter of 2022 and $30.6 million, or 29.31%, higher than the same period last year. The increase in interest income from the second quarter of 2022 to the third quarter was primarily the result of a 31 basis point expansion in earning asset yield. Interest expense increased $528,000, from the prior quarter, due to a 4 basis point increase in cost of interest bearing deposits. In comparison to the third quarter of 2021, interest income grew in the most recent quarter through a combination of $981.8 million of growth in average earnings assets and net interest margin expansion of 57 basis points. Year-over-year earning asset growth resulted from both the acquisition of Suncrest Bank (“Suncrest”) on January 7, 2022, in addition to core loan growth and more than a $1.9 billion increase in the investment portfolio over the prior year quarter. Average interest-bearing deposits grew by approximately $501.4 million, including $670 million resulting from the Suncrest acquisition, with interest expense increasing $602,000, compared to the third quarter of 2021. The year-over-year increase in interest expense also resulted from modestly higher cost of funds, which increased to 5 basis points for the third quarter of 2022 from 4 basis points for the third quarter of 2021.

Net Interest Margin

Our tax equivalent net interest margin was 3.46% for the third quarter of 2022, compared to 3.16% for the second quarter of 2022 and 2.89% for the third quarter of 2021. Higher yields on earning assets and a change in the mix of our earning assets resulted in the higher net interest margin. The 30 basis point increase in our net interest margin compared to the second quarter of 2022, was primarily due to a 31 basis point increase in our earning asset yield. The increase in the earning asset yield was due to a 25 basis point increase in loan yields, a 19 basis point increase in security yields, and a quarter-over-quarter change in the composition of average earning assets, with loans growing from 55.49% to 56.55% of earnings assets, while funds held at the

 

- 2 -


Federal Reserve declined from 5.1% to 4.1%. The 57 basis point increase in net interest margin, compared to the third quarter of 2021 was primarily the result of a 59 basis point increase in earning asset yield. The increase in earning asset yield was impacted by a change in asset mix and higher yields on loans and investment securities. Loan yields grew from 4.43% for the third quarter of 2021 to 4.56% for the third quarter of 2022. Likewise, the yield on investment securities increased by 58 basis points from the prior year quarter. Excess liquidity held at the Federal Reserve was invested into higher yielding investments, which increased to 39.22% of earning assets on average for the third quarter of 2022 from 28.55% for the third quarter of 2021. Loan balances grew to 56.55% of earning assets on average for the third quarter of 2022, compared to 54.97% for the third quarter of 2021. The average balance of deposits at the Federal Reserve declined from 16.17% for the third quarter of 2021 to 4.07% in the most recent quarter. Total cost of funds of 0.05% for the third quarter of 2022 increased from 0.04% for the second quarter of 2022 and increased from 0.04% for the year ago quarter. The 1 basis point increase in the cost of funds from the second quarter of 2022 was the net result of an increase in the cost of interest-bearing deposits from 0.09% to 0.13% and an $86.9 million quarter-over-quarter increase in average noninterest-bearing deposits. Compared to the third quarter of 2021, the 1 basis point increase in cost of funds was the result of a 4 basis point increase in the cost of interest bearing deposits, as well as noninterest-bearing deposits growing on average by $1.02 billion. On average, noninterest-bearing deposits were 63.38% of total deposits during the most recent quarter.

Earning Asset and Deposit Growth

On average, earning assets declined by $176.6 million and grew by $981.8 million, compared to the second quarter of 2022 and the third quarter of 2021, respectively. The $176.6 million quarter-over-quarter decline in earning assets resulted from a $171.6 million decrease in interest-earning funds held at the Federal Reserve and average investment securities declining by $70.3 million, which was partially offset by average loans increasing by $64.7 million. Compared to the third quarter of 2021, average investments increased by $1.92 billion, while the average amount of funds held at the Federal Reserve declined by more than $1.7 billion. Average loans increased by $782.9 million from the third quarter of 2021, which included approximately $775 million in loans acquired from Suncrest on January 7, 2022 and a $463.6 million decrease in average PPP loans. Average loans grew by approximately $471.5 million, when Suncrest and PPP loans are excluded. Noninterest-bearing deposits grew on average by $86.9 million, or 0.97%, from the second quarter of 2022, while interest-bearing deposits and customer repurchase agreements declined on average by $109.3 million. Compared to the third quarter of 2021, total deposits and customer repurchase agreements grew on average by $1.4 billion, or 10.49%, including $1 billion in growth in noninterest bearing deposits.

 

- 3 -


     Three Months Ended  
SELECTED FINANCIAL HIGHLIGHTS    September 30, 2022     June 30, 2022     September 30, 2021  
         (Dollars in thousands)      

Yield on average investment securities (TE)

     2.12       1.93       1.54  

Yield on average loans

     4.56       4.31       4.43  

Core Loan Yield [1]

     4.42       4.20       4.14  

Yield on average earning assets (TE)

     3.51       3.20       2.92  

Cost of funds

     0.05       0.04       0.04  

Net interest margin (TE)

     3.46       3.16       2.89  
Average Earning Asset Mix    Avg     % of Total     Avg     % of Total     Avg     % of Total  

Total investment securities

   $  6,033,696       39.22   $  6,104,037       39.23   $  4,112,147       28.55

Interest-earning deposits with other institutions

     633,152     4.12     804,147     5.17     2,356,121     16.36

Loans

     8,699,303     56.55     8,634,575     55.49     7,916,443     54.97

Total interest-earning assets

     15,384,163       15,560,771       14,402,399  

[1] Represents yield on average loans excluding the impact of discount accretion and PPP loans.

Provision for Credit Losses

The third quarter of 2022 included $2.0 million in provision for credit losses, compared to a $3.6 million in provision for credit losses in the second quarter of 2022. A $4.0 million recapture of provision for credit losses was recorded in the third quarter of 2021. The $2.0 million provision for credit losses in the most recent quarter was the result of approximately $132 million in core loan growth during the quarter and an increase in projected loss rates from a deteriorating economic forecast that assumes a modest recession in early 2023 and modest GDP growth through 2024, as well as lower commercial real estate values and an increase in unemployment. Our forecast reflects GDP growth of 0.4% in 2023 and 1.6% in 2024. Unemployment is forecasted to exceed 5% in 2023 and 2024. The increase in loss rates resulting from the change in forecasted macroeconomic variables, were partially offset by reductions in the expected loss on individually evaluated loans established for certain purchased credit deteriorated (“PCD”) loans acquired from Suncrest.

Noninterest Income

Noninterest income was $11.6 million for the third quarter of 2022, compared with $14.7 million for the second quarter of 2022 and $10.5 million for the third quarter of 2021. Service charges on deposits were relatively flat quarter-over-quarter and grew by $720,000, or 15.95% in comparison to the third quarter of 2021. Third quarter income from Bank Owned Life Insurance (“BOLI”) increased by $1.4 million from the second quarter of 2022 and by $758,000 from the third quarter of 2021. The third quarter of 2022 included $1.8 million in death benefits that exceeded the asset value of certain BOLI policies. The second quarter of 2022 included $2.7 million in net gains on the sale of properties associated with banking centers, including $2.4 million from the sale of one property. Income from various community development investments declined by approximately $1.8 million, quarter-over-quarter.

Noninterest Expense

Noninterest expense for the third quarter of 2022 was $53.0 million, compared to $50.9 million for the second quarter of 2022 and $48.1 million for the third quarter of 2021. The $2.2 million quarter-over-quarter increase included a $1.7 million increase in salaries and employee benefits as annual salary increases were effective in July. The $4.9 million increase year-over-year includes expense growth associated with the acquisition of Suncrest Bank and the remaining five banking centers that were not consolidated during the second quarter. Compared to the third quarter of 2021, staff related expenses increased by $3.5 million and occupancy and equipment expense grew by $657,000. Professional service expense was $813,000 higher in the most recent quarter, compared to the third quarter of 2021 due to higher consulting expense and employee recruiting fees. There was no acquisition expense related to the merger of Suncrest for the third quarter of 2022, compared to

 

- 4 -


$375,000 for the second quarter of 2022 and $809,000 for the third quarter of 2021. As a percentage of average assets, noninterest expense was 1.25% for the third quarter of 2022, compared to 1.20% for the second quarter of 2022 and 1.22% for the third quarter of 2021. The efficiency ratio for the third quarter of 2022 was 36.59%, compared to 37.24% for the second quarter of 2022 and 42.27% for the third quarter of 2021.

Income Taxes

Our effective tax rate for the quarter ended September 30, 2022 and year-to-date was 28.10%, compared with 28.60% for the third quarter of 2021. Our estimated annual effective tax rate can vary depending upon the level of tax-advantaged income as well as available tax credits.

BALANCE SHEET HIGHLIGHTS

Assets

The Company reported total assets of $16.35 billion at September 30, 2022. This represented a decrease of $410.7 million, or 2.45%, from total assets of $16.76 billion at June 30, 2022. Interest-earning assets of $14.81 billion at September 30, 2022 decreased by $468.2 million, or 3.06%, when compared with $15.28 billion at June 30, 2022. The decrease in interest-earning assets was primarily due a $391.6 million decrease in interest-earning balances due from the Federal Reserve and $158.7 million decrease in investment securities, partially offset by an $81.9 million increase in total loans.

Total assets increased by $465.6 million, or 2.93%, from total assets of $15.88 billion at December 31, 2021. Interest-earning assets of $14.81 billion at September 30, 2022 increased by $127.6 million, or 0.87%, when compared with $14.68 billion at December 31, 2021. The increase in interest-earning assets was primarily due to a $769.9 million increase in investment securities and an $886.4 million increase in total loans, partially offset by a $1.51 billion decrease in interest-earning balances due from the Federal Reserve.

Total assets at September 30, 2022 increased by $147.7 million, or 0.91%, from total assets of $16.20 billion at September 30, 2021. Interest-earning assets decreased by $120.9 million, or 0.81%, when compared with $14.93 billion at September 30, 2021. The decrease in interest-earning assets included a $2.27 billion decrease in interest-earning balances due from the Federal Reserve, partially offset by a $1.24 billion increase in investment securities, and a $924.6 million increase in total loans. The increase in total loans included a $313.6 million decrease in PPP loans with a remaining outstanding balance totaling $17.3 million as of September 30, 2022. Excluding PPP loans, total loans increased by $1.24 billion from September 30, 2021.

On January 7, 2022, we completed the acquisition of Suncrest with approximately $1.4 billion in total assets, acquired at fair value, and 7 banking centers, two of which were consolidated at the end of the second quarter of 2022. The increase in total assets at September 30, 2022 included $765.9 million of acquired net loans, $131 million of investment securities, and $9 million in bank-owned life insurance. The acquisition resulted in $102.1 million of goodwill and $3.9 million in core deposit premium. Net cash proceeds were used to fund the $39.6 million in cash paid to the former shareholders of Suncrest as part of the merger consideration.

Investment Securities

Total investment securities were $5.88 billion at September 30, 2022, a decrease of $158.7 million, or 2.63% from June 30, 2022, an increase of $769.9 million, or 15.07%, from $5.11 billion at December 31, 2021 and an increase of $1.24 billion, or 26.83%, from $4.64 billion at September 30, 2021.

 

- 5 -


At September 30, 2022, investment securities held-to-maturity (“HTM”) totaled $2.56 billion, an increase of $145.6, or 6.04% from June 30, 2022, an increase of $632 million, or 32.81%, from December 31, 2021, and an $847 million increase, or 49.50%, from September 30, 2021.

At September 30, 2022, investment securities available-for-sale (“AFS”) totaled $3.32 billion, inclusive of a pre-tax net unrealized loss of $540.4 million. AFS securities decreased by $304.3 million, or 8.39% from June 30, 2022, increased by $137.9 million, or 4.33%, from $3.18 billion at December 31, 2021, and increased by $396.8 million, or 13.56%, from September 30, 2021.

Combined, the AFS and HTM investments in mortgage backed securities (“MBS”) and collateralized mortgage obligations (“CMO”) totaled $4.86 billion or approximately 83% of the total investment securities at September 30, 2022. Virtually all of our MBS and CMO are issued or guaranteed by government or government sponsored enterprises, which have the implied guarantee of the U.S. Government. In addition, we had $555.8 million of Government Agency securities (HTM) at September 30, 2022, that represent approximately 9% of the total investment securities.

Our combined AFS and HTM municipal securities totaled $467.8 million as of September 30, 2022, or approximately 8% of our total investment portfolio. These securities are located in 35 states. Our largest concentrations of holdings by state, as a percentage of total municipal bonds, are located in Texas at 15.13%, Minnesota at 11.34%, California at 9.59%, Ohio at 6.93%, Massachusetts at 6.61%, and Washington at 6.19%.

Loans

Total loans and leases, at amortized cost, of $8.77 billion at September 30, 2022 increased by $81.9 million, or 0.94%, from June 30, 2022. After adjusting for PPP loans, our core loans grew by $131.5 million, or approximately 6% annualized from the end of the second quarter. The $131.5 million core loan growth quarter-over-quarter included $49.5 million in dairy & livestock and agribusiness loans, $41.6 million in commercial real estate loans, $15.9 million in construction loans, $12.2 million in municipal lease financings, and $10.6 million in commercial and industrial loans.

Total loans and leases increased by $886.4 million, or 11.24%, from December 31, 2021. The increase in total loans included $774.5 million of loans acquired from Suncrest in the first quarter of 2022. After adjusting for acquired loans, seasonality and forgiveness of PPP loans, our core loans grew by $407.8 million, or approximately 7% annualized from December 31. 2021. The $407.8 million core loan growth included $314.7 million in commercial real estate loans, $54.7 million in commercial and industrial loans, $22.7 million in SFR mortgage loans, $13.4 million in municipal lease financings, $8.4 million in agribusiness loans, and $8.4 million in consumer and other loans, partially offset by decreases of $12.0 million in SBA loans, and $2.5 million in construction loans.

Total loans and leases increased by $924.6 million, or 11.78%, from September 30, 2021. Total loans, excluding PPP loans, grew by $1.24 billion, or 16.47%, from the end of the third quarter of 2021. After adjusting for acquired loans and forgiveness of PPP loans, our core loans grew by $503.3 million, or approximately 7%, from the end of the third quarter of 2021. Commercial real estate loans grew by $369.7 million, commercial and industrial loans increased $97.8 million, SFR mortgage loans increased by $32.1 million, dairy & livestock and agribusiness loans increased by $28.0 million, municipal lease financings increased by $12.0 million, and consumer and other loans increased by $12.3 million. This core loan growth was offset by decreases of $31.0 million in SBA loans and $17.7 million in construction loans.

 

- 6 -


Asset Quality

During the third quarter of 2022, we experienced credit charge-offs of $46,000 and total recoveries of $425,000, resulting in net recoveries of $379,000. The allowance for credit losses (“ACL”) totaled $82.6 million at September 30, 2022, compared to $80.2 million at June 30, 2022 and $65.4 million at September 30, 2021. The ACL was increased by $17.6 million in 2022, including an $8.6 million increase on January 7 for the acquired Suncrest PCD loans and $8.1 million in provision for credit losses for non-PCD loans. At September 30, 2022, ACL as a percentage of total loans and leases outstanding was 0.94%. This compares to 0.92% and 0.83% at June 30, 2022 and September 30, 2021, respectively. When PPP loans are excluded, the ACL as a percentage of total loans and leases outstanding was 0.94% at September 30, 2022, compared to 0.93% at June 30, 2022 and 0.87% at September 30, 2021.

Nonperforming loans, defined as nonaccrual loans and loans 90 days past due accruing interest plus nonperforming TDR loans, and nonperforming assets, defined as nonaccrual loans and loans 90 days past due accruing interest plus OREO, are highlighted below.

 

Nonperforming Assets and Delinquency Trends          September 30,          June 30,          September 30,  
           2022           2022           2021  
    

 

 

      

 

 

      

 

 

 

Nonperforming loans

       (Dollars in thousands)  

Commercial real estate

       $          6,705          $          6,843          $          4,073  

SBA

       1,065          1,075          1,513  

SBA - PPP

       -          -          -  

Commercial and industrial

       1,308          1,655          2,038  

Dairy & livestock and agribusiness

       1,007          3,354          118  

SFR mortgage

       -          -          399  

Consumer and other loans

       32          37          305  
    

 

 

      

 

 

      

 

 

 

Total

       $ 10,117          $ 12,964          $ 8,446  
    

 

 

      

 

 

      

 

 

 

% of Total loans

       0.12%          0.15%          0.11%  

OREO

              

Commercial real estate

       $ -          $ -          $ -  

SFR mortgage

       -          -          -  
    

 

 

      

 

 

      

 

 

 

Total

       $ -        $ -          $ -  
    

 

 

      

 

 

      

 

 

 

Total nonperforming assets

       $ 10,117          $ 12,964          $ 8,446  
    

 

 

      

 

 

      

 

 

 

% of Nonperforming assets to total assets

       0.06%          0.08%          0.05%  

Past due 30-89 days

              

Commercial real estate

       $ -          $ 559          $ -  

SBA

       -          -          -  

Commercial and industrial

       -          -          122  

Dairy & livestock and agribusiness

       -          -          1,000  

SFR mortgage

       -          -          -  

Consumer and other loans

       -          -          -  
    

 

 

      

 

 

      

 

 

 

Total

       $ -          $ 559          $ 1,122  
    

 

 

      

 

 

      

 

 

 

% of Total loans

       0.00%          0.01%          0.01%  

Classified Loans

       $ 63,651          $ 76,170          $ 49,755  

Of the $10.1 million in nonperforming loans, $4.5 million were acquired from Suncrest. The decrease of $2.3 million in dairy & livestock and agribusiness loans was primarily related to the payoff of PCD loans acquired from Suncrest. Classified loans are loans that are graded “substandard” or worse. Classified loans decreased $12.5 million quarter-over-quarter. Total classified loans at September 30, 2022 included $14.4 million of

 

- 7 -


classified loans acquired from Suncrest. Excluding the $14.4 million of acquired classified Suncrest loans, classified loans decreased $9.1 million quarter-over-quarter and included an $8.1 million decrease in classified commercial real estate loans and a $4.3 million decrease in classified SBA loans, offset by increases of $1.9 million in classified dairy & livestock and agribusiness loans and $1.4 million in classified commercial and industrial loans.

Deposits & Customer Repurchase Agreements

Deposits of $13.87 billion and customer repurchase agreements of $467.8 million totaled $14.34 billion at September 30, 2022. This represented a decrease of $234.8 million, or 1.61%, when compared with $14.58 billion at June 30, 2022. Total deposits and customer repurchase agreements increased $721.4 million, or 5.30% when compared to $13.62 billion at December 31, 2021, or 5.52% when compared with $13.59 billion at September 30, 2021.

Noninterest-bearing deposits were $8.77 billion at September 30, 2022, a decrease of $116.7 million, or 1.31%, when compared to $8.88 billion at June 30, 2022. Noninterest-bearing deposits increased $660.5 million, or 8.15% when compared to $8.10 billion at December 31, 2021 and increased $453.8 million, or 5.46%, when compared to $8.31 billion at September 30, 2021. At September 30, 2022, noninterest-bearing deposits were 63.18% of total deposits, compared to 63.11% at June 30, 2022, 62.45% at December 31, 2021, and 64.27% at September 30, 2021.

Capital

The Company’s total equity was $1.88 billion at September 30, 2022. This represented an overall decrease of $202.6 million from total equity of $2.08 billion at December 31, 2021. Increases to equity included $197.1 million for issuance of 8.6 million shares to acquire Suncrest and $169.3 million in net earnings. Decreases included $80.2 million in cash dividends and a $379.5 million decrease in other comprehensive income from the tax effected impact of the decline in market value of available-for-sale securities. During 2022, we executed on a $70 million accelerated stock repurchase program and retired 2,993,551 shares of common stock at an average price of $23.38. We also repurchased, under our 10b5-1 stock repurchase plan, 1,914,590 shares of common stock, at an average repurchase price of $23.43, totaling $44.9 million. Our tangible book value per share at September 30, 2022 was $7.79.

Our capital ratios under the revised capital framework referred to as Basel III remain well-above regulatory standards.

 

              CVB Financial Corp. Consolidated

Capital Ratios                        

   Minimum Required Plus
    Capital Conservation Buffer    
       September 30,
        2022        
  December 31,
2021
  September 30,
2021
    

Tier 1 leverage capital ratio

    4.0%      9.1%   9.2%   9.2%  

Common equity Tier 1 capital ratio

    7.0%      13.5%   14.9%   14.9%  

Tier 1 risk-based capital ratio

    8.5%      13.5%   14.9%   14.9%  

Total risk-based capital ratio

   10.5%      14.3%   15.6%   15.7%  

Tangible common equity ratio

        7.0%   9.2%   8.9%  

CitizensTrust

As of September 30, 2022 CitizensTrust had approximately $2.6 billion in assets under management and administration, including $1.72 billion in assets under management. Revenues were $2.9 million for the third quarter of 2022 and $8.7 million for the nine months ended September 30, 2022, compared to $2.7 million and $8.5 million, respectively, for the same periods of 2021. CitizensTrust provides trust, investment and brokerage related services, as well as financial, estate and business succession planning.

 

- 8 -


Corporate Overview

CVB Financial Corp. (“CVBF”) is the holding company for Citizens Business Bank. CVBF is one of the 10 largest bank holding companies headquartered in California with over $16 billion in total assets. Citizens Business Bank is consistently recognized as one of the top performing banks in the nation and offers a wide array of banking, lending and investing services with more than 60 banking centers and 4 trust office locations serving California.

Shares of CVB Financial Corp. common stock are listed on the NASDAQ under the ticker symbol “CVBF”. For investor information on CVB Financial Corp., visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab.

Conference Call

Management will hold a conference call at 7:30 a.m. PDT/10:30 a.m. EDT on Thursday, October 20, 2022 to discuss the Company’s third quarter 2022 financial results. The conference call can be accessed live by registering at: https://register.vevent.com/register/BI3576222718e14e9c87c7145dbbc0ffe5

The conference call will also be simultaneously webcast over the Internet; please visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab to access the call from the site. Please access the website 15 minutes prior to the call to download any necessary audio software. This webcast will be recorded and available for replay on the Company’s website approximately two hours after the conclusion of the conference call, and will be available on the website for approximately 12 months.

Safe Harbor

Certain statements set forth herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “will likely result”, “aims”, “anticipates”, “believes”, “could”, “estimates”, “expects”, “hopes”, “intends”, “may”, “plans”, “projects”, “seeks”, “should”, “will,” “strategy”, “possibility”, and variations of these words and similar expressions help to identify these forward-looking statements, which involve risks and uncertainties that could cause our actual results or performance to differ materially from those projected. These forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies and goals, and statements about the Company’s outlook regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, yields and returns, loan diversification and credit management, stockholder value creation, tax rates, and the impact of acquisitions we have made or may make. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company, and there can be no assurance that future developments affecting the Company will be the same as those anticipated by management. The Company cautions readers that a number of important factors in addition to those set forth below could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements.

Given the ongoing and dynamic nature of the COVID-19 pandemic, the ultimate extent of the impacts on our business, financial position, results of operations, liquidity, workforce, operating platform and prospects remain uncertain. In addition, changes to statutes, regulations, or regulatory policies or practices as a result of, or in response to the COVID-19 pandemic, could affect us in substantial and unpredictable ways.

General risks and uncertainties include, but are not limited to, the following: the strength of the United States economy in general and the strength of the local economies in which we conduct business; the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation/deflation, interest rate, market, and monetary fluctuations; the effect of acquisitions we have made or may make, including, without limitation, the failure to obtain the necessary regulatory approvals, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions, and/or the failure to effectively integrate an acquisition target into our operations; the timely development of competitive new products and services and the acceptance of these products and services by new and existing customers; the impact of changes in financial services policies, laws, and regulations, including those concerning taxes, banking, securities, and insurance, and the application thereof by regulatory bodies; the effectiveness of our risk management framework and quantitative models; changes in the levels of our nonperforming assets and charge-offs; the transition away from USD LIBOR and uncertainties regarding potential alternative

 

- 9 -


reference rates, including SOFR; the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the U.S. Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters, including ASU 2016-13 (Topic 326), “Measurement of Credit Losses on Financial Instruments,” commonly referenced as the CECL model, which has changed how we estimate credit losses and may further increase the required level of our allowance for credit losses in future periods; possible credit related impairments or declines in the fair value of securities held by us; possible impairment charges to goodwill; changes in consumer spending, borrowing, and savings habits; the effects of our lack of a diversified loan portfolio, including the risks of geographic and industry concentrations; periodic fluctuations in commercial or residential real estate prices or values; our ability to attract deposits and other sources of liquidity; the possibility that we may reduce or discontinue the payments of dividends on our common stock; changes in the financial performance and/or condition of our borrowers; changes in the competitive environment among financial and bank holding companies and other financial service providers; technological changes in banking and financial services , including alternative forms of payment or currency that could result in the disintermediation of traditional banks; geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism, and/or military conflicts, which could impact business and economic conditions in the United States and abroad; catastrophic events or natural disasters, including earthquakes, drought, climate change or extreme weather events that may affect our assets, communications or computer services, customers, employees or third party vendors; public health crises and pandemics, such as the COVID-19 pandemic, and their effects on the economic and business environments in which we operate, including on our credit quality and business operations, as well as the impact on general economic and financial market conditions; cybersecurity and fraud risks and threats to the Company, our vendors and our customers, and the costs of defending against them, including the costs of compliance with potential legislation to bolster cybersecurity at a state, national, or global level; our ability to recruit and retain key executives, board members and other employees, and changes in employment laws and regulations; unanticipated regulatory or legal proceedings; and our ability to manage the risks involved in the foregoing. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company’s 2021 Annual Report on Form 10-K filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov).

The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

Non-GAAP Financial Measures — Certain financial information provided in this presentation has not been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and is presented on a non-GAAP basis. Investors and analysts should refer to the reconciliations included in this presentation and should consider the Company’s non-GAAP measures in addition to, not as a substitute for or as superior to, measures prepared in accordance with GAAP. These measures may or may not be comparable to similarly titled measures used by other companies.

###

 

- 10 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

     September 30,
2022
  December 31,
2021
  September 30,
2021

Assets

      

Cash and due from banks

     $ 186,647       $ 90,012       $ 159,563  

Interest-earning balances due from Federal Reserve

     131,892       1,642,536       2,401,800  
  

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

     318,539       1,732,548       2,561,363  
  

 

 

 

 

 

 

 

 

 

 

 

Interest-earning balances due from depository institutions

     7,594       25,999       27,260  

Investment securities available-for-sale

     3,321,824       3,183,923       2,925,060  

Investment securities held-to-maturity

     2,557,922       1,925,970       1,710,938  
  

 

 

 

 

 

 

 

 

 

 

 

Total investment securities

     5,879,746       5,109,893       4,635,998  
  

 

 

 

 

 

 

 

 

 

 

 

Investment in stock of Federal Home Loan Bank (FHLB)

     18,012       17,688       17,688  

Loans and lease finance receivables

     8,774,136       7,887,713       7,849,520  

Allowance for credit losses

     (82,601     (65,019     (65,364
  

 

 

 

 

 

 

 

 

 

 

 

Net loans and lease finance receivables

     8,691,535       7,822,694       7,784,156  
  

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

     47,422       49,096       49,812  

Bank owned life insurance (BOLI)

     256,850       251,570       251,781  

Intangibles

     23,466       25,394       27,286  

Goodwill

     765,822       663,707       663,707  

Other assets

     340,290       185,108       182,547  
  

 

 

 

 

 

 

 

 

 

 

 

Total assets

     $     16,349,276       $     15,883,697       $     16,201,598  
  

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

      

Liabilities:

      

  Deposits:

      

  Noninterest-bearing

     $ 8,764,556       $ 8,104,056       $ 8,310,709  

  Investment checking

     751,618       655,333       594,347  

  Savings and money market

     3,991,531       3,889,371       3,680,721  

  Time deposits

     364,694       327,682       344,439  
  

 

 

 

 

 

 

 

 

 

 

 

Total deposits

     13,872,399       12,976,442       12,930,216  

  Customer repurchase agreements

     467,844       642,388       659,579  

  Other borrowings

     -       2,281       -  

  Payable for securities purchased

     8,697       50,340       421,751  

  Other liabilities

     121,450       130,743       126,132  
  

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

     14,470,390       13,802,194       14,137,678  
  

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

      

  Stockholders’ equity

     2,262,383       2,085,471       2,060,842  

  Accumulated other comprehensive (loss) income, net of tax

     (383,497     (3,968     3,078  
  

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

     1,878,886       2,081,503       2,063,920  
  

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

     $ 16,349,276       $ 15,883,697       $ 16,201,598  
  

 

 

 

 

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED AVERAGE BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

     Three Months Ended   Nine Months Ended
     September 30,
2022
  June 30,
2022
  September 30,
2021
  September 30,
2022
  September 30,
2021

Assets

          

Cash and due from banks

     $ 184,384       $ 178,752       $ 156,575       $ 183,389       $ 154,861  

Interest-earning balances due from Federal Reserve

     625,705       797,268       2,328,745       1,021,676       1,890,160  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

     810,089       976,020       2,485,320       1,205,065       2,045,021  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning balances due from depository institutions

     7,447       6,879       27,376       9,130       32,074  

Investment securities available-for-sale

     3,576,649       3,736,076       2,942,255       3,619,983       2,787,617  

Investment securities held-to-maturity

     2,457,047       2,367,961       1,169,892       2,352,350       1,005,613  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment securities

     6,033,696       6,104,037       4,112,147       5,972,333       3,793,230  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in stock of FHLB

     18,012       18,012       17,688       18,315       17,688  

Loans and lease finance receivables

     8,699,303       8,634,575       7,916,443       8,612,166       8,144,105  

Allowance for credit losses

     (80,321     (76,492     (69,309     (76,658     (78,094
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans and lease finance receivables

     8,618,982       8,558,083       7,847,134       8,535,508       8,066,011  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

     47,348       51,607       50,105       50,965       50,348  

Bank owned life insurance (BOLI)

     259,631       259,500       251,099       259,643       239,137  

Intangibles

     24,396       26,381       28,240       26,308       30,377  

Goodwill

     765,822       765,822       663,707       763,578       663,707  

Other assets

     286,465       240,607       190,445       244,875       190,034  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

     $ 16,871,888       $ 17,006,948       $ 15,673,261       $ 17,085,720       $ 15,127,627  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

          

Liabilities:

          

Deposits:

          

Noninterest-bearing

     $ 9,009,962       $ 8,923,043       $ 7,991,462       $ 8,885,637       $ 7,646,283  

Interest-bearing

     5,206,387       5,249,262       4,704,976       5,305,788       4,591,779  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

     14,216,349       14,172,305       12,696,438       14,191,425       12,238,062  

Customer repurchase agreements

     515,134       581,574       636,393       591,609       593,543  

Other borrowings

     9       39       4       32       2,658  

Junior subordinated debentures

     -       -       -       -       15,483  

Payable for securities purchased

     23,035       66,693       151,866       84,609       113,685  

Other liabilities

     101,163       94,883       108,322       101,881       110,064  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

     14,855,690       14,915,494       13,593,023       14,969,556       13,073,495  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

          

Stockholders’ equity

     2,264,490       2,238,788       2,067,072       2,250,774       2,035,787  

Accumulated other comprehensive (loss) income, net of tax

     (248,292     (147,334     13,166       (134,610     18,345  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

     2,016,198       2,091,454       2,080,238       2,116,164       2,054,132  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

     $   16,871,888       $   17,006,948       $   15,673,261       $   17,085,720       $   15,127,627  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

     Three Months Ended   Nine Months Ended
     September 30,
2022
   June 30,
2022
   September 30,
2021
  September 30,
2022
   September 30,
2021

Interest income:

             

Loans and leases, including fees

     $ 100,077         $  92,770         $  88,390        $ 282,308         $ 271,911  

Investment securities:

             

Investment securities available-for-sale

     18,543        17,042        9,813       48,417        28,382  

Investment securities held-to-maturity

     12,834        11,714        5,188       35,211        14,258  
  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Total investment income

     31,377        28,756        15,001       83,628        42,640  

Dividends from FHLB stock

     258        273        258       902        758  

Interest-earning deposits with other institutions

     3,476        1,463        898       5,712        1,790  
  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Total interest income

             135,188                123,262                104,547               372,550                317,099  
  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Interest expense:

             

Deposits

     1,728        1,201        1,113       4,056        4,350  

Borrowings and junior subordinated debentures

     122        121        135       376        594  
  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Total interest expense

     1,850        1,322        1,248       4,432        4,944  
  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Net interest income before provision for (recapture of) credit losses

     133,338        121,940        103,299       368,118        312,155  

Provision for (recapture of) credit losses

     2,000        3,600        (4,000     8,100        (25,500
  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Net interest income after provision for (recapture of) credit losses

     131,338        118,340        107,299       360,018        337,655  
  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Noninterest income:

             

Service charges on deposit accounts

     5,233        5,333        4,513       15,625        12,667  

Trust and investment services

     2,867        2,962        2,681       8,651        8,459  

Gain on OREO, net

     -        -        -       -        477  

Other

     3,490        6,375        3,289       13,248        13,397  
  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Total noninterest income

     11,590        14,670        10,483       37,524        35,000  
  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Noninterest expense:

             

Salaries and employee benefits

     33,233        31,553        29,741       97,442        88,283  

Occupancy and equipment

     5,779        5,567        5,122       16,917        14,934  

Professional services

     2,438        2,305        1,626       6,788        6,042  

Computer software expense

     3,243        3,103        3,020       10,141        8,521  

Marketing and promotion

     1,488        1,638        857       4,584        3,381  

Amortization of intangible assets

     1,846        1,998        2,014       5,842        6,348  

(Recapture of) unfunded loan commitments

     -        -        -       -        (1,000

Acquisition related expenses

     -        375        809       6,013        809  

Other

     5,000        4,332        4,910       14,409        14,489  
  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Total noninterest expense

     53,027        50,871        48,099       162,136        141,807  
  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Earnings before income taxes

     89,901        82,139        69,683       235,406        230,848  

Income taxes

     25,262        23,081        19,930       66,149        66,023  
  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Net earnings

     $ 64,639        $ 59,058        $ 49,753       $ 169,257        $ 164,825  
  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Basic earnings per common share

     $ 0.46        $ 0.42        $ 0.37       $ 1.20        $ 1.21  
  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Diluted earnings per common share

     $ 0.46        $ 0.42        $ 0.37       $ 1.20        $ 1.21  
  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Cash dividends declared per common share

     $ 0.20        $ 0.19        $ 0.18       $ 0.57        $ 0.54  
  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

     Three Months Ended    Nine Months Ended
     September 30,
2022
   June 30,
2022
   September 30,
2021
   September 30,
2022
   September 30,
2021

Interest income - tax equivalent (TE)

     $ 135,639         $ 123,661         $ 104,812         $ 373,763         $ 317,909   

Interest expense

     1,850         1,322         1,248         4,432         4,944   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Net interest income - (TE)

     $ 133,789         $ 122,339         $ 103,564         $ 369,331         $ 312,965   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Return on average assets, annualized

     1.52%        1.39%        1.26%        1.32%        1.46%  

Return on average equity, annualized

     12.72%        11.33%        9.49%        10.69%        10.73%  

Efficiency ratio [1]

     36.59%        37.24%        42.27%        39.97%        40.85%  

Noninterest expense to average assets, annualized

     1.25%        1.20%        1.22%        1.27%        1.25%  

Yield on average loans

     4.56%        4.31%        4.43%        4.38%        4.46%  

Yield on average earning assets (TE)

     3.51%        3.20%        2.92%        3.21%        3.09%  

Cost of deposits

     0.05%        0.03%        0.03%        0.04%        0.05%  

Cost of deposits and customer repurchase agreements

     0.05%        0.04%        0.04%        0.04%        0.05%  

Cost of funds

     0.05%        0.04%        0.04%        0.04%        0.05%  

Net interest margin (TE)

     3.46%        3.16%        2.89%        3.17%        3.04%  

[1] Noninterest expense divided by net interest income before provision for credit losses plus noninterest income.

 

Weighted average shares outstanding

              

Basic

     138,887,911         139,748,311         135,200,249         139,923,280         135,225,605   

Diluted

     139,346,975         140,053,074         135,383,614         140,223,296         135,441,390   

Dividends declared

     $ 27,965         $ 26,719         $ 24,421         $ 80,151         $ 73,413   

Dividend payout ratio [2]

     43.26%        45.24%        49.08%        47.35%        44.54%  

[2] Dividends declared on common stock divided by net earnings.

 

     

Number of shares outstanding - (end of period)

     139,805,445         140,025,579         135,516,404         

Book value per share

   $ 13.44       $ 14.16       $ 15.23         

Tangible book value per share

   $ 7.79       $ 8.51       $ 10.13         
     September 30,
2022
   December 31,
2021
   September 30,
2021
    

Nonperforming assets:

              

Nonaccrual loans

   $ 10,117         $ 6,893         $ 8,446         

Loans past due 90 days or more and still accruing interest

                          

Troubled debt restructured loans (nonperforming)

                          

Other real estate owned (OREO), net

                          
  

 

 

 

  

 

 

 

  

 

 

 

     

Total nonperforming assets

     $ 10,117         $ 6,893         $ 8,446         
  

 

 

 

  

 

 

 

  

 

 

 

     

Troubled debt restructured performing loans

     $ 5,828         $ 5,293         $ 7,975         
  

 

 

 

  

 

 

 

  

 

 

 

     

Percentage of nonperforming assets to total loans
outstanding and OREO

     0.12%        0.09%        0.11%        

Percentage of nonperforming assets to total assets

     0.06%        0.04%        0.05%        

Allowance for credit losses to nonperforming assets

     816.46%        943.26%        773.90%        
     Three Months Ended    Nine Months Ended
     September 30,
2022
   June 30,
2022
   September 30,
2021
   September 30,
2022
   September 30,
2021

Allowance for credit losses:

              

 Beginning balance

     $ 80,222         $ 76,119         $ 69,342         $ 65,019         $ 93,692   

Suncrest FV PCD loans

                          8,605          

Total charge-offs

     (46)        (8)        (11)        (70)        (2,996)  

Total recoveries on loans previously charged-off

     425         511         33         947         168   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Net recoveries (charge-offs)

     379         503         22         877         (2,828)  

Provision for (recapture of) credit losses

     2,000         3,600         (4,000)        8,100         (25,500)  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Allowance for credit losses at end of period

     $ 82,601         $ 80,222         $ 65,364         $ 82,601         $ 65,364   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Net recoveries (charge-offs) to average loans

     0.004%        0.006%        0.000%        0.010%        -0.035%  


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in millions)

Allowance for Credit Losses by Loan Type

 

    September 30, 2022   December 31, 2021   September 30, 2021
    Allowance
For Credit
Losses
  Allowance
as a % of
Total Loans
by Respective
Loan Type
  Allowance
For Credit
Losses
  Allowance
as a % of
Total Loans
by Respective
Loan Type
  Allowance
For Credit
Losses
  Allowance
as a % of
Total Loans
by Respective
Loan Type

Commercial real estate

    $ 64.9          1.0       $ 50.9         0.9       $ 52.3         0.9  

Construction

    1.7         2.3       0.8         1.2       1.1         1.4  

SBA

    2.8         0.9       2.7         0.9       2.9         1.0  

SBA - PPP

    -         -         -         -         -         -    

Commercial and industrial

    7.1         0.7       6.7         0.8       4.9         0.6  

Dairy & livestock and agribusiness

    5.0         1.5       3.0         0.8       3.2         1.1  

Municipal lease finance receivables

    0.2         0.3       0.1         0.2       0.1         0.2  

SFR mortgage

    0.4         0.1       0.2         0.1       0.2         0.1  

Consumer and other loans

    0.5         0.6       0.6         0.8       0.7         1.0  
 

 

 

 

       

 

 

 

       

 

 

 

     

Total

    $           82.6         0.9       $           65.0         0.8       $           65.4         0.8  
 

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

Quarterly Common Stock Price

 

     2022      2021      2020  
Quarter End    High      Low      High      Low      High      Low  

March 31,

     $       24.37          $       21.36          $       25.00          $       19.15          $       22.01          $       14.92    

June 30,

     $ 25.59          $ 22.37          $ 22.98          $ 20.50          $ 22.22          $ 15.97    

September 30,

     $ 28.14          $ 22.63          $ 20.86          $ 18.72          $ 19.87          $ 15.57    

December 31,

           $ 21.85          $ 19.00          $ 21.34          $ 16.26    
Quarterly Consolidated Statements of Earnings

 

            Q3      Q2      Q1      Q4      Q3  
            2022      2022      2022      2021      2021  

Interest income

                 

Loans and leases, including fees

        $       100,077          $       92,770          $       89,461          $       84,683          $       88,390    

Investment securities and other

        35,111          30,492          24,639          18,848          16,157    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total interest income

        135,188          123,262          114,100          103,531          104,547    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense

                 

Deposits

        1,728          1,201          1,127          996          1,113    

Other borrowings

        122          121          133          140          135    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

        1,850          1,322          1,260          1,136          1,248    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income before provision for (recapture of) credit losses

 

     133,338          121,940          112,840          102,395          103,299    

Provision for (recapture of) credit losses

 

     2,000          3,600          2,500          -          (4,000)   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after provision for (recapture of) credit losses

 

     131,338          118,340          110,340          102,395          107,299    
     

 

 

 

Noninterest income

        11,590          14,670          11,264          12,385          10,483    

Noninterest expense

        53,027          50,871          58,238          47,980          48,099    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings before income taxes

        89,901          82,139          63,366          66,800          69,683    

Income taxes

        25,262          23,081          17,806          19,104          19,930    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings

        $ 64,639          $ 59,058          $ 45,560          $ 47,696          $ 49,753    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Effective tax rate

 

     28.10%         28.10%         28.10%         28.60%         28.60%   

Basic earnings per common share

 

     $ 0.46          $ 0.42          $ 0.31          $ 0.35          $ 0.37    

Diluted earnings per common share

 

     $ 0.46          $ 0.42          $ 0.31          $ 0.35          $ 0.37    

Cash dividends declared per common share

 

     $ 0.20          $ 0.19          $ 0.18          $ 0.18          $ 0.18    

Cash dividends declared

        $ 27,965          $ 26,719          $ 25,467          $ 24,401          $ 24,421    


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

 

Loan Portfolio by Type

 

     September 30,   June 30,   March 31,   December 31,   September 30,
     2022   2022   2022   2021   2021

Commercial real estate

     $     6,685,245       $     6,643,628       $         6,470,841       $           5,789,730       $     5,734,699  

Construction

     76,495       60,584       73,478       62,264       77,398  

SBA

     296,664       297,109       311,238       288,600       307,533  

SBA - PPP

     17,348       66,955       121,189       186,585       330,960  

Commercial and industrial

     952,231       941,595       924,780       813,063       769,977  

Dairy & livestock and agribusiness

     323,105       273,594       292,784       386,219       279,584  

Municipal lease finance receivables

     76,656       64,437       65,543       45,933       47,305  

SFR mortgage

     263,646       260,218       255,136       240,654       231,323  

Consumer and other loans

     82,746       84,109       76,695       74,665       70,741  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross loans, net of deferred loan fees
and discounts

     8,774,136       8,692,229       8,591,684       7,887,713       7,849,520  

Allowance for credit losses

     (82,601     (80,222     (76,119     (65,019     (65,364
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans

     $ 8,691,535       $ 8,612,007       $ 8,515,565       $ 7,822,694       $ 7,784,156  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Composition by Type and Customer Repurchase Agreements

 

     September 30,   June 30,   March 31,   December 31,   September 30,
     2022   2022   2022   2021   2021

Noninterest-bearing

     $ 8,764,556       $ 8,881,223       $ 9,107,304       $ 8,104,056       $ 8,310,709  

Investment checking

     751,618       695,054       714,567       655,333       594,347  

Savings and money market

     3,991,531       4,145,634       4,289,550       3,889,371       3,680,721  

Time deposits

     364,694       350,308       376,357       327,682       344,439  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

     13,872,399       14,072,219       14,487,778       12,976,442       12,930,216  

Customer repurchase agreements

     467,844       502,829       598,909       642,388       659,579  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits and customer
repurchase agreements

     $ 14,340,243       $ 14,575,048       $ 15,086,687       $ 13,618,830       $ 13,589,795  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

 

Nonperforming Assets and Delinquency Trends

 

     September 30,      June 30,      March 31,      December 31,      September 30,  
     2022      2022      2022      2021      2021  

Nonperforming loans:

              

Commercial real estate

     $ 6,705          $ 6,843          $ 7,055          $ 3,607          $ 4,073    

Construction

     -          -          -          -          -    

SBA

     1,065          1,075          1,575          1,034          1,513    

SBA - PPP

     -          -          2          -          -    

Commercial and industrial

     1,308          1,655          1,771          1,714          2,038    

Dairy & livestock and agribusiness

     1,007          3,354          2,655          -          118    

SFR mortgage

     -          -          167          380          399    

Consumer and other loans

     32          37          40          158          305    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $         10,117          $         12,964          $         13,265          $         6,893          $     8,446    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

% of Total loans

     0.12%         0.15%         0.15%         0.09%         0.11%   

Past due 30-89 days:

              

Commercial real estate

     $ -          $ 559          $ 565          $ 438          $ -    

Construction

     -          -          -          -          -    

SBA

     -          -          549          979          -    

Commercial and industrial

     -          -          6          -          122    

Dairy & livestock and agribusiness

     -          -          1,099          -          1,000    

SFR mortgage

     -          -          403          1,040          -    

Consumer and other loans

     -          -          -          -          -    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $ -          $ 559          $ 2,622          $ 2,457          $ 1,122    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

% of Total loans

     0.00%         0.01%         0.03%         0.03%         0.01%   

OREO:

              

Commercial real estate

     $ -          $ -          $ -          $ -          $ -    

SBA

     -          -          -          -          -    

SFR mortgage

     -          -          -          -          -    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $ -          $ -          $ -          $ -          $ -    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total nonperforming, past due, and OREO

     $ 10,117          $ 13,523          $ 15,887          $ 9,350          $ 9,568    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

% of Total loans

     0.12%         0.16%         0.18%         0.12%         0.12%   


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

 

Regulatory Capital Ratios

 

              CVB Financial Corp. Consolidated

Capital Ratios                                                                              

   Minimum Required Plus
    Capital  Conservation Buffer    
      

    September 30,    

2022

 

    December 31,    

2021

 

    September 30,    

    2021    

Tier 1 leverage capital ratio

   4.0%      9.1%   9.2%   9.2%

Common equity Tier 1 capital ratio

   7.0%      13.5%   14.9%   14.9%

Tier 1 risk-based capital ratio

   8.5%      13.5%   14.9%   14.9%

Total risk-based capital ratio

   10.5%      14.3%   15.6%   15.7%

Tangible common equity ratio

        7.0%   9.2%   8.9%


Tangible Book Value Reconciliations (Non-GAAP)

The tangible book value per share is a Non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of tangible book value to the Company stockholders’ equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of September 30, 2022, December 31, 2021 and September 30, 2021.

 

      September 30, 
2022
   December 31, 
2021
   September 30, 
2021
     (Dollars in thousands, except per share amounts)

Stockholders’ equity

     $ 1,878,886       $ 2,081,503       $ 2,063,920  

Less: Goodwill

     (765,822     (663,707     (663,707

Less: Intangible assets

     (23,466     (25,394     (27,286
  

 

 

 

 

 

 

 

 

 

 

 

Tangible book value

     $ 1,089,598       $ 1,392,402       $ 1,372,927  

Common shares issued and outstanding

         139,805,445           135,526,025           135,516,404  
  

 

 

 

 

 

 

 

 

 

 

 

Tangible book value per share

     $ 7.79       $ 10.27       $ 10.13  
  

 

 

 

 

 

 

 

 

 

 

 


Return on Average Tangible Common Equity Reconciliations (Non-GAAP)

The return on average tangible common equity is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of net income, adjusted for tax-effected amortization of intangibles, to net income computed in accordance with GAAP; a reconciliation of average tangible common equity to the Company’s average stockholders’ equity computed in accordance with GAAP; as well as a calculation of return on average tangible common equity.

 

     Three Months Ended   Nine Months Ended
     September 30,
2022
  June 30, 2022   September 30,
2021
  September 30,
2022
  September 30,
2021
                      
     (Dollars in thousands)

Net Income

     $ 64,639       $ 59,058       $ 49,753       $ 169,257       $ 164,825  

Add: Amortization of intangible assets

     1,846       1,998       2,014       5,842       6,348  

Less: Tax effect of amortization of intangible assets [1]

     (546     (591     (595     (1,727     (1,877
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible net income

     $ 65,939       $ 60,465       $ 51,172       $ 173,372       $ 169,296  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average stockholders’ equity

     $     2,016,198       $     2,091,454       $     2,080,238       $     2,116,164       $     2,054,132  

Less: Average goodwill

     (765,822     (765,822     (663,707     (763,578     (663,707

Less: Average intangible assets

     (24,396     (26,381     (28,240     (26,308     (30,377
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible common equity

     $ 1,225,980       $ 1,299,251       $ 1,388,291       $ 1,326,278       $ 1,360,048  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity, annualized

     12.72%       11.33%       9.49%       10.69%       10.73%  

Return on average tangible common equity, annualized

     21.34%       18.67%       14.62%       17.48%       16.64%  

[1] Tax effected at respective statutory rates.