8-K
CVB FINANCIAL CORP false 0000354647 0000354647 2022-07-20 2022-07-20

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

Current Report

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 20, 2022

 

 

CVB FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

 

 

 

California   000-10140   95-3629339

(State or other jurisdiction of

incorporation or organization)

  (Commission
file number)
  (I.R.S. employer
identification number)

 

701 North Haven Avenue, Ontario, California   91764
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (909) 980-4030

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (See General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange
on which registered

Common Stock, No Par Value   CVBF   The Nasdaq Stock Market, LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition.*

On July 20, 2022, CVB Financial Corp. issued a press release setting forth the financial results for the quarter ended June 30, 2022, and information relating to our quarterly conference call and webcast. A copy of this press release is attached hereto as Exhibit 99.1 and is being furnished pursuant to this Item 2.02.

 

Item 9.01

Financial Statements and Exhibits.*

 

  (d)

Exhibits.

 

Exhibit No    Description
99.1    Press Release, dated July 20, 2022.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

*

The information in this report (including Exhibit 99.1) shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as set forth in Item 8.01 herein and as expressly set forth by specific reference in such filing.

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    CVB FINANCIAL CORP.
    (Registrant)
Date: July 21, 2022     By:  

/s/ E. Allen Nicholson

      E. Allen Nicholson
      Executive Vice President and Chief Financial Officer

 

3

EX-99.1

Exhibit 99.1

 

LOGO

Press Release

For Immediate Release

 

    Contact:    David A. Brager
      

President and Chief

Executive Officer

       (909) 980-4030

CVB Financial Corp. Reports Strong Earnings for the Second Quarter 2022

 

   

Net Earnings of $59.1 million, or $0.42 per share for Second Quarter

 

   

Return on Average Tangible Common Equity of 18.67% for the Second Quarter

 

   

Net Interest Margin expands to 3.16%

 

   

Quarterly annualized core loan growth of 7%

Ontario, Calif., July 20, 2022-CVB Financial Corp. (NASDAQ:CVBF) and its subsidiary, Citizens Business Bank (the “Company”), announced earnings for the quarter ended June 30, 2022.

CVB Financial Corp. reported net income of $59.1 million for the quarter ended June 30, 2022, compared with $45.6 million for the first quarter of 2022 and $51.2 million for the second quarter of 2021. Diluted earnings per share were $0.42 for the second quarter, compared to $0.31 for the prior quarter and $0.38 for the same period last year. The second quarter of 2022 included $3.6 million in provision for credit losses, compared to $2.5 million in provision for the first quarter and a provision recapture of $2.0 million in the second quarter of 2021. Net income of $59.1 million for the second quarter of 2022 produced an annualized return on average equity (“ROAE”) of 11.33%, an annualized return on average tangible common equity (“ROATCE”) of 18.67%, and an annualized return on average assets (“ROAA”) of 1.39%. Our net interest margin, tax equivalent (“NIM”), was 3.16% for the second quarter of 2022, while our efficiency ratio was 37.24%.

David Brager, President and Chief Executive Officer of Citizens Business Bank, commented, “We produced approximately $86 million in pretax pre-provision income during the second quarter, which is a 30% increase from the first quarter. The combination of strong loan growth, expansion of our net interest margin, and our continuing efforts to closely manage expenses in the face of inflationary pressures resulted in a record level of quarterly pretax pre-provision income. This growth supported a 6% increase in our quarterly dividend, which represented a dividend payout ratio of 45%. We continue to focus on executing on our core strategies and supporting our customers through these unpredictable times and I would like to thank our associates, customers, and shareholders for their commitment and support.”

 

- 1 -


INCOME STATEMENT HIGHLIGHTS

 

     Three Months Ended     Six Months Ended  
         June 30,             March 31,             June 30,             June 30,             June 30,      
     2022     2022     2021     2022     2021  
     (Dollars in thousands, except per share amounts)      

Net interest income

   $   121,940     $   112,840     $     105,388     $   234,780     $   208,856  

(Provision for) recapture of credit losses

     (3,600     (2,500     2,000     (6,100     21,500

Noninterest income

     14,670     11,264     10,836     25,934     24,517

Noninterest expense

     (50,871     (58,238     (46,545     (109,109     (93,708

Income taxes

     (23,081     (17,806     (20,500     (40,887     (46,093
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

   $ 59,058     $ 45,560     $ 51,179     $ 104,618     $ 115,072  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share:

          

Basic

   $ 0.42     $ 0.31     $ 0.38     $ 0.74     $ 0.85  

Diluted

   $ 0.42     $ 0.31     $ 0.38     $ 0.74     $ 0.85  

NIM

     3.16%       2.90%       3.06%       3.03%       3.12%  

ROAA

     1.39%       1.06%       1.35%       1.23%       1.56%  

ROAE

     11.33%       8.24%       10.02%       9.74%       11.37%  

ROATCE

     18.67%       13.08%       15.60%       15.73%       17.70%  

Efficiency ratio

     37.24%       46.93%       40.05%       41.85%       40.15%  

Noninterest expense to average assets, annualized

     1.20%       1.36%       1.23%       1.28%       1.27%  

Net Interest Income

Net interest income was $121.9 million for the second quarter of 2022. This represented a $9.1 million, or 8.06%, increase from the first quarter of 2022, and a $16.6 million, or 15.71%, increase from the second quarter of 2021. The quarter-over-quarter growth in net interest income was primarily due to the expansion of the net interest margin from 2.90% in the first quarter of 2022 to 3.16% for the second quarter of 2022. Total interest income was $123.3 million for the second quarter of 2022, which was $9.2 million, or 8.03%, higher than the first quarter of 2022 and $16.2 million, or 15.17%, higher than the same period last year. The increase in interest income from the first quarter of 2022 to the second quarter was primarily the result of a 27 basis point expansion in earning asset yield. In comparison to the second quarter of 2021, interest income in the most recent quarter grew based on a combination of $1.6 billion of growth in average earnings assets and expanding earning asset yields of 9 basis points. Year-over-year earning asset growth resulted from both the acquisition of Suncrest Bank (“Suncrest”) on January 7, 2022, in addition to core loan and deposit growth over the last year. Interest expense increased $62,000 or 4.92%, from the prior quarter, due to a 1 basis point increase in cost of funds. Although average interest-bearing deposits grew by approximately $616.2 million, interest expense decreased $318,000, or 19.39%, compared to the second quarter of 2021. The year-over-year decrease in interest expense resulted from lower cost of funds, which declined to 4 basis points for the second quarter of 2022 from 5 basis point for the second quarter of 2021.

Net Interest Margin

Our tax equivalent net interest margin was 3.16% for the second quarter of 2022, compared to 2.90% for the first quarter of 2022 and 3.06% for the second quarter of 2021. Higher interest rates and a change in the mix of our earning assets resulted in the higher net interest margin. The 26 basis point increase in our net interest margin compared to the first quarter of 2022, was primarily due to a 27 basis point increase in our earning asset yield. The increase in the earning asset yield was due to a 23 basis point increase in security yields for the recent quarter and a quarter-over-quarter change in the composition of average earning assets, with investments growing from 36.19% to 39.23% of earnings assets, while funds held at the Federal Reserve declined from 10.4% to 5.1%. Throughout the first half of 2022, we deployed some of the excess liquidity on

 

- 2 -


the balance sheet at the end of 2021 into additional investment securities by purchasing approximately $1.5 billion in securities. The increase in earning asset yield was also impacted by loan growth, which grew on average over the first quarter of 2022 by $134 million and an increase in loan yields from 4.27% to 4.31%.    Interest and fee income from Paycheck Protection Program (“PPP”) loans was approximately $1.4 million in the second quarter of 2022, compared to $2.9 million in the first quarter of 2022. After excluding discount accretion and the impact from PPP loans (“core loan yield”), our core loan yields increased from 4.11% in the first quarter of 2022 to 4.20% in the most recent quarter. The 10 basis point increase in net interest margin, compared to the second quarter of 2021 was primarily the result of a 9 basis point increase in earning asset yield. The increase in earning asset yield was impacted by a change in asset mix and higher yields on investment securities. Excess liquidity held at the Federal Reserve was invested into higher yielding investments, which increased to 39.23% of earning assets on average for the second quarter of 2022 from 28.18% for the second quarter of 2021. The increase associated with investments was partially offset by loan balances declining to 55.49% of earning assets on average for the second quarter of 2022, compared to 59.22% for the second quarter of 2021, as well as a 15 basis point decline in loan yields. Total cost of funds of 0.04% for the second quarter of 2022 increased from 0.03% for the first quarter of 2022 and decreased from 0.05% for the year ago quarter. The 1 basis point increase in the cost of funds from the first quarter of 2022 was the net result of an increase in the cost of interest-bearing deposits from 0.08% to 0.09% and a $202 million quarter over quarter increase in average noninterest-bearing deposits. Compared to the second quarter of 2021, the 1 basis points decrease in cost of funds was the result of a 3 basis point decline in the cost of interest bearing deposits, as well as noninterest-bearing deposits growing on average by $1.22 billion. On average, noninterest-bearing deposits were 62.96% of total deposits during the most recent quarter.

Earning Asset and Deposit Growth

On average, earning assets declined by $401.5 million and grew by $1.63 billion, compared to the first quarter of 2022 and the second quarter of 2021, respectively. The $401.5 million quarter-over-quarter decline in earning assets resulted from a $856.1 million decrease in interest-earning funds held at the Federal Reserve, that was partially offset by average investment securities increasing by $327.6 million, and average loans increasing by $134.1 million. Compared to the second quarter of 2021, average investments increased by $2.18 billion, while the average amount of funds held at the Federal Reserve declined by more than $900 million. Average loans increased by $385.1 million from the second quarter of 2021, which included approximately $775 million in loans acquired from Suncrest on January 7, 2022 and a $742.3 million decrease in average PPP loans. Noninterest-bearing deposits grew on average by $202.3 million, or 2.32%, from the first quarter of 2022, while interest-bearing deposits and customer repurchase agreements declined on average by $313.6 million during the second quarter of 2022, compared to the first quarter of 2022. Compared to the second quarter of 2021, total deposits and customer repurchase agreements grew on average by $1.84 billion, or 14.23%.

 

- 3 -


     Three Months Ended  
SELECTED FINANCIAL HIGHLIGHTS    June 30, 2022     March 31, 2022     June 30, 2021  

Yield on average investment securities (TE)

     1.93       1.70       1.55  

Yield on average loans

     4.31       4.27       4.46  

Core Loan Yield [1]

     4.20       4.11       4.33  

Yield on average earning assets (TE)

     3.20       2.93       3.11  

Cost of funds

     0.04       0.03       0.05  

Net interest margin (TE)

     3.16       2.90       3.06  
Average Earning Asset Mix    Avg     % of Total     Avg     % of Total     Avg     % of Total  

Total investment securities

   $  6,104,037       39.23   $  5,776,440       36.19   $  3,925,394       28.18

Interest-earning deposits with other institutions

     804,147     5.17     1,666,473     10.44     1,738,785     12.48

Loans

     8,634,575     55.49     8,500,436     53.25     8,249,481     59.22

Total interest-earning assets

     15,560,771       15,962,282       13,931,348  

[1] Represents yield on average loans excluding the impact of discount accretion and PPP loans .

Provision for Credit Losses

The second quarter of 2022 included $3.6 million in provision for credit losses, compared to a $2.5 million in provision for credit losses in the first quarter of 2022. A $2.0 million recapture of provision for credit losses was recorded in the second quarter of 2021. The $3.6 million provision for credit losses in the most recent quarter was the result of core loan growth during the quarter and an increase in projected loss rates from a deteriorating economic forecast over the next 18 months that assumes very modest growth in GDP, lower commercial real estate values and an increase in unemployment.

Noninterest Income

Noninterest income was $14.7 million for the second quarter of 2022, compared with $11.3 million for the first quarter of 2022 and $10.8 million for the second quarter of 2021. Service charges on deposits increased by $274,000, or 5.42% over the first quarter of 2022 and grew by $1.2 million, or 27.92% in comparison to the second quarter of 2021. The second quarter of 2022 included $2.7 million in net gains on the sale of properties associated with banking centers, including $2.4 million from the sale of one property. Second quarter income from Bank Owned Life Insurance (“BOLI”) decreased by $746,000 from the first quarter of 2022 and $637,000 from the second quarter of 2021. The first quarter of 2022 included $508,000 in death benefits that exceeded the asset value of certain BOLI policies.

Noninterest Expense

Noninterest expense for the second quarter of 2022 was $50.9 million, compared to $58.2 million for the first quarter of 2022 and $46.5 million for the second quarter of 2021. The $7.4 million quarter-over-quarter decrease included a $5.3 million decrease in acquisition expense and a $1.1 million decrease in salaries and employee benefits. The $4.3 million increase year-over-year was primarily the result of expense growth associated with the acquisition of Suncrest Bank, including an increase of $2.7 million in salaries and employee benefits and an increase in occupancy and equipment of $618,000. Occupancy and equipment expense growth was primarily due to the addition of seven banking centers resulting from the acquisition of Suncrest at the beginning of 2022, two of which were consolidated at the end of the second quarter. Acquisition expense related to the merger of Suncrest was $375,000 for the second quarter of 2022, compared to $5.6 million for the first quarter of 2022. As a percentage of average assets, noninterest expense was 1.20% for the second quarter of 2022, compared to 1.36% for the first quarter of 2022 and 1.23% for the second quarter of 2021. The efficiency ratio for the second quarter of 2022 was 37.24%, compared to 46.93% for the first quarter of 2022 and 40.05% for the second quarter of 2021.

 

- 4 -


Income Taxes

Our effective tax rate for the quarter ended June 30, 2022 and year-to-date was 28.10%, compared with 28.60% for the second quarter of 2021. Our estimated annual effective tax rate can vary depending upon the level of tax-advantaged income as well as available tax credits.

BALANCE SHEET HIGHLIGHTS

Assets

The Company reported total assets of $16.76 billion at June 30, 2022. This represented a decrease of $779.1 million, or 4.44%, from total assets of $17.54 billion at March 31, 2022. Interest-earning assets of $15.28 billion at June 30, 2022 decreased by $829.1 million, or 5.15%, when compared with $16.1 billion at March 31, 2022. The decrease in interest-earning assets was primarily due a $958.6 million decrease in interest-earning balances due from the Federal Reserve, partially offset by a $100.5 million increase in total loans and a $28.4 million increase in investment securities.

Total assets increased by $876.3 million, or 5.52%, from total assets of $15.88 billion at December 31, 2021. Interest-earning assets of $15.28 billion at June 30, 2022 increased by $595.7 million, or 4.06%, when compared with $14.68 billion at December 31, 2021. The increase in interest-earning assets was primarily due to a $928.6 million increase in investment securities and an $804.5 million increase in total loans, partially offset by a $1.12 billion decrease in interest-earning balances due from the Federal Reserve.

Total assets at June 30, 2022 increased by $1.22 billion, or 7.86%, from total assets of $15.54 billion at June 30, 2021. Interest-earning assets increased by $1.02 billion, or 7.13%, when compared with $14.26 billion at June 30, 2021. The increase in interest-earning assets included a $2.07 billion increase in investment securities, and a $620.9 million increase in total loans, partially offset by a $1.65 billion decrease in interest-earning balances due from the Federal Reserve. The increase in total loans included a $590.9 million decrease in PPP loans with a remaining outstanding balance totaling $67 million as of June 30, 2022. Excluding PPP loans, total loans increased by $1.21 billion from June 30, 2021.

On January 7, 2022, we completed the acquisition of Suncrest with approximately $1.4 billion in total assets, acquired at fair value, and 7 banking centers. The increase in total assets at June 30, 2022 included $765.9 million of acquired net loans, $131 million of investment securities, and $9 million in bank-owned life insurance. The acquisition resulted in $102.1 million of goodwill and $3.9 million in core deposit premium. Net cash proceeds were used to fund the $39.6 million in cash paid to the former shareholders of Suncrest as part of the merger consideration.

Investment Securities

Total investment securities were $6.04 billion at June 30, 2022, an increase of $928.6 million, or 18.17%, from $5.11 billion at December 31, 2021 and an increase of $2.07 billion, or 52.14%, from $3.97 billion at June 31, 2021.

At June 30, 2022, investment securities held-to-maturity (“HTM”) totaled $2.41 billion, an increase of $486.3 million, or 25.25%, from December 31, 2021 and a $1.38 billion increase, or 132.64%, from June 30, 2021.

At June 30, 2022, investment securities available-for-sale (“AFS”) totaled $3.63 billion, inclusive of a pre-tax net unrealized loss of $346.3 million. AFS securities increased by $442.2 million, or 13.89%, from $3.18 billion at December 31, 2021 and increased by $694.1 million, or 23.67%, from June 30, 2021.

Combined, the AFS and HTM investments in mortgage backed securities (“MBS”) and collateralized mortgage obligations (“CMO”) totaled $5.09 billion or approximately 84% of the total investment securities at June 30,

 

- 5 -


2022. Virtually all of our MBS and CMO are issued or guaranteed by government or government sponsored enterprises, which have the implied guarantee of the U.S. Government. In addition, we had $562.3 million of Government Agency securities (HTM) at June 30, 2022, that represent approximately 9% of the total investment securities.

Our combined AFS and HTM municipal securities totaled $388.2 million as of June 30, 2022, or approximately 6% of our total investment portfolio. These securities are located in 35 states. Our largest concentrations of holdings by state, as a percentage of total municipal bonds, are located in Minnesota at 12.57%, California at 11.73%, Texas at 10.52%, Ohio at 8.39%, Washington at 7.47%, and Massachusetts at 7.03%.

Loans

Total loans and leases, at amortized cost, of $8.69 billion at June 30, 2022 increased by $100.5 million, or 1.17%, from March 31, 2022. After adjusting for PPP loans, our core loans grew by $154.8 million, or approximately 7% annualized from the end of the first quarter and approximately 8% from December 31, 2021. The $154.8 million core loan growth included $172.8 million in commercial real estate loans, $16.8 million in commercial and industrial loans, $5.1 million in SFR mortgage loans, and $7.4 million in consumer and other loans, partially offset by decreases of $19.2 million in dairy & livestock and agribusiness loans, $14.1 million in SBA loans and $12.9 million in construction loans.

Total loans and leases increased by $804.5 million, or 10.2%, from December 31, 2021. The increase in total loans included $774.5 million of loans acquired from Suncrest in the first quarter of 2022. After adjusting for acquired loans, seasonality and forgiveness of PPP loans, our core loans grew by $319.8 million, or approximately 8% annualized from December 31. 2021. The $319.8 million core loan growth included $273.1 million in commercial real estate loans, $44.1 million in commercial and industrial loans, $19.3 million in SFR mortgage loans, and $9.8 million in consumer and other loans, partially offset by decreases of $18.4 million in construction loans and $11.6 million in SBA loans. The majority of the $130.6 million decrease in dairy & livestock loans was seasonal.

Total loans and leases increased by $620.9 million, or 7.69%, from June 30, 2021. Total loans, excluding PPP loans, grew by $1.21 billion, or 16.35%, from the end of the second quarter of 2021. After adjusting for acquired loans and forgiveness of PPP loans, our core loans grew by $476.9 million, or 6.43%, from the end of the second quarter of 2021. Commercial real estate loans grew by $392.1 million, commercial and industrial loans increased $108.0 million, SFR mortgage loans increased by $22.8 million, municipal lease financings increased by $2.5 million, and consumer and other loans increased by $10.4 million. This core loan growth was partially offset by decreases of $44.4 million in construction loans and $14.8 million in SBA loans.

Asset Quality

During the second quarter of 2022, we experienced credit charge-offs of $8,000 and total recoveries of $511,000, resulting in net recoveries of $503,000. The allowance for credit losses (“ACL”) totaled $80.2 million at June 30, 2022, compared to $76.1 million at March 31, 2022 and $69.3 million at June 30, 2021. The ACL was increased by $15.2 million in 2022, including $8.6 million for the acquired Suncrest PCD loans and $6.1 million in provision for credit losses. At June 30, 2022, ACL as a percentage of total loans and leases outstanding was 0.92%. This compares to 0.89% and 0.86% at March 31, 2022 and June 30, 2021, respectively. When PPP loans are excluded, the ACL as a percentage of total loans and leases outstanding was 0.93% at June 30, 2022, compared to 0.90% at March 31, 2022 and 0.94% at June 30, 2021.

 

- 6 -


Nonperforming loans, defined as nonaccrual loans and loans 90 days past due accruing interest plus nonperforming TDR loans, and nonperforming assets, defined as nonaccrual loans and loans 90 days past due accruing interest plus OREO, are highlighted below.

 

Nonperforming Assets and Delinquency Trends           June 30,          March 31,          June 30,  
            2022           2022           2021  
     

 

 

      

 

 

      

 

 

 

Nonperforming loans

               

Commercial real estate

        $          6,843          $          7,055          $          4,439  

SBA

        1,075        1,575        1,382

SBA - PPP

        -        2        -

Commercial and industrial

        1,655        1,771        1,818

Dairy & livestock and agribusiness

        3,354        2,655        118

SFR mortgage

        -        167        406

Consumer and other loans

        37        40        308
     

 

 

      

 

 

      

 

 

 

Total

        $  12,964          $  13,265          $  8,471  
     

 

 

      

 

 

      

 

 

 

% of Total loans

        0.15%          0.15%          0.10%  

OREO

               

Commercial real estate

        $            $ -          $ -  

SFR mortgage

        -        $ -        $ -
     

 

 

      

 

 

      

 

 

 

Total

        $ -          $ -          $ -  
     

 

 

      

 

 

      

 

 

 

Total nonperforming assets

        $ 12,964          $ 13,265          $ 8,471  
     

 

 

      

 

 

      

 

 

 

% of Nonperforming assets to total assets

        0.08%          0.08%          0.05%  

Past due 30-89 days

               

Commercial real estate

        $ 559          $ 565          $ -  

SBA

        -        549        -

Commercial and industrial

        -        6        415

Dairy & livestock and agribusiness

        -        1,099        -

SFR mortgage

        -        403        -

Consumer and other loans

        -        -        -
     

 

 

      

 

 

      

 

 

 

Total

        $ 559          $ 2,622          $ 415  
     

 

 

      

 

 

      

 

 

 

% of Total loans

        0.01%          0.03%          0.01%  

Classified Loans

        $ 76,170          $ 64,108          $ 49,044  

Of the $12.96 million in nonperforming loans, $4.4 million were acquired from Suncrest. Classified loans are loans that are graded “substandard” or worse. Classified loans increased $12.1 million quarter-over-quarter. Total classified loans at June 30, 2022 included $17.8 million of classified loans acquired from Suncrest. Excluding the $17.8 million of acquired classified Suncrest loans, classified loans increased $11.8 million quarter-over-quarter and included a $15.3 million increase in classified commercial real estate, partially offset by a $2.4 million decrease in classified commercial and industrial loans.

Deposits & Customer Repurchase Agreements

Deposits of $14.07 billion and customer repurchase agreements of $502.8 million totaled $14.58 billion at June 30, 2022. This represented a decrease of $511.6 million, or 3.39%, when compared with $15.09 billion at March 31, 2022. Total deposits and customer repurchase agreements increased $956.2 million, or 7.02% when compared to $13.62 billion at December 31, 2021, or 10.02% when compared with $13.25 billion at June 30, 2021.

Noninterest-bearing deposits were $8.88 billion at June 30, 2022, a decrease of $226.1 million, or 2.48%, when compared to $9.11 billion at March 31, 2022. Noninterest-bearing deposits increased $777.2 million, or 9.59%

 

- 7 -


when compared to $8.10 billion at December 31, 2021 and increased $815.8 million, or 10.12%, when compared to $8.07 billion at June 30, 2021. At June 30, 2022, noninterest-bearing deposits were 63.11% of total deposits, compared to 62.86% at March 31, 2022, 62.45% at December 31, 2021, and 63.66% at June 30, 2021.

Capital

The Company’s total equity was $1.98 billion at June 30, 2022. This represented an overall decrease of $99.3 million from total equity of $2.08 billion at December 31, 2021. Increases to equity included $197.1 million for issuance of 8.6 million shares to acquire Suncrest and $104.6 million in net earnings. Decreases included $52.2 million in cash dividends and a $242.9 million decrease in other comprehensive income from the tax effected impact of the decline in market value of available-for-sale securities. During 2022, we executed on a $70 million accelerated stock repurchase program and retired 2,993,551 shares of common stock at an average price of $23.38. We also repurchased, under our 10b5-1 stock repurchase plan, 1,682,537 shares of common stock, at an average repurchase price of $23.37, totaling $39.3 million. Our tangible book value per share at June 30, 2022 was $8.51.

Our capital ratios under the revised capital framework referred to as Basel III remain well-above regulatory standards.

 

              CVB Financial Corp. Consolidated

Capital Ratios                        

   Minimum Required Plus
    Capital Conservation Buffer    
       June 30,
        2022        
  December 31,
2021
  June 30,
2021
    

Tier 1 leverage capital ratio

    4.0%      8.8%   9.2%   9.4%  

Common equity Tier 1 capital ratio

    7.0%      13.4%   14.9%   15.1%  

Tier 1 risk-based capital ratio

    8.5%      13.4%   14.9%   15.1%  

Total risk-based capital ratio

   10.5%      14.2%   15.6%   15.9%  

Tangible common equity ratio

        7.5%   9.2%   9.2%  

CitizensTrust

As of June 30, 2022 CitizensTrust had approximately $3.14 billion in assets under management and administration, including $2.32 billion in assets under management. Revenues were $3.0 million for the second quarter of 2022 and $5.8 million for the six months ended June 30, 2022, compared to $3.2 million and $5.8 million, respectively, for the same periods of 2021. CitizensTrust provides trust, investment and brokerage related services, as well as financial, estate and business succession planning.

Corporate Overview

CVB Financial Corp. (“CVBF”) is the holding company for Citizens Business Bank. CVBF is one of the 10 largest bank holding companies headquartered in California with over $16 billion in total assets. Citizens Business Bank is consistently recognized as one of the top performing banks in the nation and offers a wide array of banking, lending and investing services with more than 60 banking centers and 4 trust office locations serving California.

Shares of CVB Financial Corp. common stock are listed on the NASDAQ under the ticker symbol “CVBF”. For investor information on CVB Financial Corp., visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab.

 

- 8 -


Conference Call

Management will hold a conference call at 7:30 a.m. PDT/10:30 a.m. EDT on Thursday, July 21, 2022 to discuss the Company’s second quarter 2022 financial results. The conference call can be accessed live by registering at: https://register.vevent.com/register/BI86ab2690eb0846e98502d9bb56ccfb8b

The conference call will also be simultaneously webcast over the Internet; please visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab to access the call from the site. Please access the website 15 minutes prior to the call to download any necessary audio software. This webcast will be recorded and available for replay on the Company’s website approximately two hours after the conclusion of the conference call, and will be available on the website for approximately 12 months.

Safe Harbor

Certain statements set forth herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “will likely result”, “aims”, “anticipates”, “believes”, “could”, “estimates”, “expects”, “hopes”, “intends”, “may”, “plans”, “projects”, “seeks”, “should”, “will,” “strategy”, “possibility”, and variations of these words and similar expressions help to identify these forward-looking statements, which involve risks and uncertainties that could cause our actual results or performance to differ materially from those projected. These forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies and goals, and statements about the Company’s outlook regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, yields and returns, loan diversification and credit management, stockholder value creation, tax rates, and the impact of acquisitions we have made or may make. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company, and there can be no assurance that future developments affecting the Company will be the same as those anticipated by management. The Company cautions readers that a number of important factors in addition to those set forth below could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements.

Given the ongoing and dynamic nature of the COVID-19 pandemic, the ultimate extent of the impacts on our business, financial position, results of operations, liquidity, workforce, operating platform and prospects remain uncertain. In addition, changes to statutes, regulations, or regulatory policies or practices as a result of, or in response to the COVID-19 pandemic, could affect us in substantial and unpredictable ways, including the potential adverse impact of loan modifications and payment deferrals implemented consistent with recent regulatory guidance.

General risks and uncertainties include, but are not limited to, the following: the strength of the United States economy in general and the strength of the local economies in which we conduct business; the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation/deflation, interest rate, market, and monetary fluctuations; the effect of acquisitions we have made or may make, including, without limitation, the failure to obtain the necessary regulatory approvals, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions, and/or the failure to effectively integrate an acquisition target into our operations; the timely development of competitive new products and services and the acceptance of these products and services by new and existing customers; the impact of changes in financial services policies, laws, and regulations, including those concerning taxes, banking, securities, and insurance, and the application thereof by regulatory bodies; the effectiveness of our risk management framework and quantitative models; changes in the levels of our nonperforming assets and charge-offs; the transition away from USD LIBOR and uncertainties regarding potential alternative reference rates, including SOFR; the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the U.S. Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters, including ASU 2016-13 (Topic 326), “Measurement of Credit Losses on Financial Instruments,” commonly referenced as the CECL model, which has changed how we estimate credit losses and may further increase the required level of our allowance for credit losses in future periods; possible credit related impairments or declines in the fair value of securities held by us; possible impairment charges to goodwill; changes in consumer spending, borrowing, and savings habits; the effects of our lack of a diversified loan portfolio, including the risks of geographic and industry concentrations; periodic fluctuations in commercial or residential real estate prices or values; our ability to attract deposits and other sources of liquidity; the possibility that we may reduce or discontinue the payments of dividends on our common stock; changes in the financial performance and/or condition of our borrowers; changes in the competitive environment among financial and bank holding companies and other financial service providers; technological changes in banking and financial services; geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism, and/or military conflicts, which could impact business and economic conditions in the United States and abroad; catastrophic events or natural disasters, including earthquakes, drought, climate change or extreme weather events that may affect our assets, communications or computer services, customers, employees or third party vendors; public health crises and pandemics, such as the COVID-19 pandemic, and their effects on the economic and

 

- 9 -


business environments in which we operate, including on our credit quality and business operations, as well as the impact on general economic and financial market conditions; cybersecurity and fraud risks and threats to the Company, our vendors and our customers, and the costs of defending against them, including the costs of compliance with potential legislation to bolster cybersecurity at a state, national, or global level; our ability to recruit and retain key executives, board members and other employees, and changes in employment laws and regulations; unanticipated regulatory or legal proceedings; and our ability to manage the risks involved in the foregoing. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company’s 2021 Annual Report on Form 10-K filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov).

The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

Non-GAAP Financial Measures — Certain financial information provided in this presentation has not been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and is presented on a non-GAAP basis. Investors and analysts should refer to the reconciliations included in this presentation and should consider the Company’s non-GAAP measures in addition to, not as a substitute for or as superior to, measures prepared in accordance with GAAP. These measures may or may not be comparable to similarly titled measures used by other companies.

###

 

- 10 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

     June 30,
2022
  December 31,
2021
  June 30,
2021

Assets

      

Cash and due from banks

     $ 173,266       $ 90,012       $ 153,475  

Interest-earning balances due from Federal Reserve

     523,443       1,642,536       2,178,390  
  

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

     696,709       1,732,548       2,331,865  
  

 

 

 

 

 

 

 

 

 

 

 

Interest-earning balances due from depository institutions

     7,382       25,999       26,258  

Investment securities available-for-sale

     3,626,157       3,183,923       2,932,021  

Investment securities held-to-maturity

     2,412,308       1,925,970       1,036,924  
  

 

 

 

 

 

 

 

 

 

 

 

Total investment securities

     6,038,465       5,109,893       3,968,945  
  

 

 

 

 

 

 

 

 

 

 

 

Investment in stock of Federal Home Loan Bank (FHLB)

     18,012       17,688       17,688  

Loans and lease finance receivables

     8,692,229       7,887,713       8,071,310  

Allowance for credit losses

     (80,222     (65,019     (69,342
  

 

 

 

 

 

 

 

 

 

 

 

Net loans and lease finance receivables

     8,612,007       7,822,694       8,001,968  
  

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

     47,100       49,096       49,914  

Bank owned life insurance (BOLI)

     259,958       251,570       250,305  

Intangibles

     25,312       25,394       29,300  

Goodwill

     765,822       663,707       663,707  

Other assets

     289,226       185,108       199,338  
  

 

 

 

 

 

 

 

 

 

 

 

Total assets

     $     16,759,993       $     15,883,697       $     15,539,288  
  

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

      

Liabilities:

      

  Deposits:

      

  Noninterest-bearing

     $ 8,881,223       $ 8,104,056       $ 8,065,400  

  Investment checking

     695,054       655,333       588,831  

  Savings and money market

     4,145,634       3,889,371       3,649,305  

  Time deposits

     350,308       327,682       365,521  
  

 

 

 

 

 

 

 

 

 

 

 

Total deposits

     14,072,219       12,976,442       12,669,057  

  Customer repurchase agreements

     502,829       642,388       578,207  

  Other borrowings

     -       2,281       -  

  Payable for securities purchased

     80,230       50,340       110,430  

  Other liabilities

     122,504       130,743       126,520  
  

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

     14,777,782       13,802,194       13,484,214  
  

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

      

  Stockholders’ equity

     2,229,050       2,085,471       2,041,823  

  Accumulated other comprehensive (loss) income, net of tax

     (246,839     (3,968     13,251  
  

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

     1,982,211       2,081,503       2,055,074  
  

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

     $ 16,759,993       $ 15,883,697       $ 15,539,288  
  

 

 

 

 

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED AVERAGE BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

     Three Months Ended   Six Months Ended
     June 30,
2022
  March 31,
2022
  June 30,
2021
  June 30,
2022
  June 30,
2021

Assets

          

Cash and due from banks

     $ 178,752       $ 187,061       $ 157,401       $ 182,884       $ 153,990  

Interest-earning balances due from Federal Reserve

     797,268       1,653,349       1,711,878       1,222,943       1,667,234  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

     976,020       1,840,410       1,869,279       1,405,827       1,821,224  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning balances due from depository institutions

     6,879       13,124       26,907       9,985       34,461  

Investment securities available-for-sale

     3,736,076       3,546,957       2,862,552       3,642,009       2,709,013  

Investment securities held-to-maturity

     2,367,961       2,229,483       1,062,842       2,299,134       922,115  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment securities

     6,104,037       5,776,440       3,925,394       5,941,143       3,631,128  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in stock of FHLB

     18,012       18,933       17,688       18,470       17,688  

Loans and lease finance receivables

     8,634,575       8,500,436       8,249,481       8,567,876       8,259,824  

Allowance for credit losses

     (76,492     (73,082     (71,756     (74,796     (82,560
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans and lease finance receivables

     8,558,083       8,427,354       8,177,725       8,493,080       8,177,264  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

     51,607       54,015       50,052       52,804       50,472  

Bank owned life insurance (BOLI)

     259,500       259,799       239,132       259,649       233,057  

Intangibles

     26,381       28,190       30,348       27,280       31,463  

Goodwill

     765,822       759,014       663,707       762,437       663,707  

Other assets

     240,607       206,671       189,912       223,733       189,824  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

     $ 17,006,948       $ 17,383,950       $ 15,190,144       $ 17,194,408       $ 14,850,288  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

          

Liabilities:

          

Deposits:

          

Noninterest-bearing

     $ 8,923,043       $ 8,720,728       $ 7,698,640       $ 8,822,444       $ 7,470,832  

Interest-bearing

     5,249,262       5,464,552       4,633,103       5,356,312       4,534,242  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

     14,172,305       14,185,280       12,331,743       14,178,756       12,005,074  

Customer repurchase agreements

     581,574       679,931       583,996       630,481       571,764  

Other borrowings

     39       51       3,022       45       4,007  

Junior subordinated debentures

     -       -       20,959       -       23,353  

Payable for securities purchased

     66,693       165,665       98,771       115,906       94,278  

Other liabilities

     94,883       109,688       102,697       102,245       110,951  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

     14,915,494       15,140,615       13,141,188       15,027,433       12,809,427  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

          

Stockholders’ equity

     2,238,788       2,248,871       2,041,906       2,243,801       2,019,884  

Accumulated other comprehensive (loss) income, net of tax

     (147,334     (5,536     7,050       (76,826     20,977  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

     2,091,454       2,243,335       2,048,956       2,166,975       2,040,861  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

     $   17,006,948       $   17,383,950       $   15,190,144       $   17,194,408       $   14,850,288  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

     Three Months Ended    Six Months Ended
     June 30,
2022
  March 31,
2022
  June 30,
2021
   June 30,
2022
  June 30,
2021

Interest income:

           

Loans and leases, including fees

     $ 92,770        $ 89,461        $ 91,726        $ 182,231        $ 183,521  

Investment securities:

           

Investment securities available-for-sale

     17,042       12,832       9,410        29,874       18,569  

Investment securities held-to-maturity

     11,714       10,663       5,130        22,377       9,070  
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Total investment income

     28,756       23,495       14,540        52,251       27,639  

Dividends from FHLB stock

     273       371       283        644       500  

Interest-earning deposits with other institutions

     1,463       773       479        2,236       892  
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Total interest income

             123,262               114,100               107,028                237,362               212,552  
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Interest expense:

           

Deposits

     1,201       1,127       1,425        2,328       3,237  

Borrowings and junior subordinated debentures

     121       133       215        254       459  
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Total interest expense

     1,322       1,260       1,640        2,582       3,696  
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Net interest income before provision for (recapture of) credit losses

     121,940       112,840       105,388        234,780       208,856  

Provision for (recapture of) credit losses

     3,600       2,500       (2,000      6,100       (21,500
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Net interest income after provision for (recapture of) credit losses

     118,340       110,340       107,388        228,680       230,356  
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Noninterest income:

           

Service charges on deposit accounts

     5,333       5,059       4,169        10,392       8,154  

Trust and investment services

     2,962       2,822       3,167        5,784       5,778  

Gain on OREO, net

     -       -       48        -       477  

Other

     6,375       3,383       3,452        9,758       10,108  
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Total noninterest income

     14,670       11,264       10,836        25,934       24,517  
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Noninterest expense:

           

Salaries and employee benefits

     31,553       32,656       28,836        64,209       58,542  

Occupancy and equipment

     5,567       5,571       4,949        11,138       9,812  

Professional services

     2,305       2,045       2,248        4,350       4,416  

Computer software expense

     3,103       3,795       2,657        6,898       5,501  

Marketing and promotion

     1,638       1,458       1,799        3,096       2,524  

Amortization of intangible assets

     1,998       1,998       2,167        3,996       4,334  

(Recapture of) unfunded loan commitments

     -       -       (1,000      -       (1,000

Acquisition related expenses

     375       5,638       -        6,013       -  

Other

     4,332       5,077       4,889        9,409       9,579  
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Total noninterest expense

     50,871       58,238       46,545        109,109       93,708  
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Earnings before income taxes

     82,139       63,366       71,679        145,505       161,165  

Income taxes

     23,081       17,806       20,500        40,887       46,093  
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Net earnings

     $ 59,058       $ 45,560       $ 51,179        $ 104,618       $ 115,072  
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Basic earnings per common share

     $ 0.42       $ 0.31       $ 0.38        $ 0.74       $ 0.85  
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Diluted earnings per common share

     $ 0.42       $ 0.31       $ 0.38        $ 0.74       $ 0.85  
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Cash dividends declared per common share

     $ 0.19       $ 0.18       $ 0.18        $ 0.37       $ 0.36  
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

     Three Months Ended    Six Months Ended
     June 30,
2022
   March 31,
2022
   June 30,
2021
   June 30,
2022
   June 30,
2021

Interest income - tax equivalent (TE)

     $ 123,661         $ 114,463         $ 107,300         $ 238,124         $ 213,097   

Interest expense

     1,322         1,260         1,640         2,582         3,696   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Net interest income - (TE)

     $ 122,339         $ 113,203         $ 105,660         $ 235,542         $ 209,401   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Return on average assets, annualized

     1.39%        1.06%        1.35%        1.23%        1.56%  

Return on average equity, annualized

     11.33%        8.24%        10.02%        9.74%        11.37%  

Efficiency ratio [1]

     37.24%        46.93%        40.05%        41.85%        40.15%  

Noninterest expense to average assets, annualized

     1.20%        1.36%        1.23%        1.28%        1.27%  

Yield on average loans

     4.31%        4.27%        4.46%        4.29%        4.48%  

Yield on average earning assets (TE)

     3.20%        2.93%        3.11%        3.06%        3.18%  

Cost of deposits

     0.03%        0.03%        0.05%        0.03%        0.05%  

Cost of deposits and customer repurchase agreements

     0.04%        0.03%        0.05%        0.04%        0.06%  

Cost of funds

     0.04%        0.03%        0.05%        0.04%        0.06%  

Net interest margin (TE)

     3.16%        2.90%        3.06%        3.03%        3.12%  

[1] Noninterest expense divided by net interest income before provision for credit losses plus noninterest income.

 

Weighted average shares outstanding

                    

Basic

     139,748,311         144,725,296         135,285,867         140,467,038         135,235,138   

Diluted

     140,053,074         145,018,517         135,507,364                 140,730,309         135,470,332   

Dividends declared

     $ 26,719         $ 25,467         $ 24,497         $ 52,186         $ 48,992   

Dividend payout ratio [2]

     45.24%        55.90%        47.87%        49.88%        42.58%  

[2] Dividends declared on common stock divided by net earnings.

 

     

Number of shares outstanding - (end of period)

     140,025,579         141,626,059         135,927,287         

Book value per share

     $ 14.16         $ 14.65         $ 15.12         

Tangible book value per share

     $ 8.51         $ 9.05         $ 10.02         
     June 30,
2022
   December 31,
2021
   June 30,
2021
    

Nonperforming assets:

              

Nonaccrual loans

   $ 12,964         $ 6,893         $ 8,471         

Loans past due 90 days or more and still accruing interest

                          

Troubled debt restructured loans (nonperforming)

                          

Other real estate owned (OREO), net

                          
  

 

 

 

  

 

 

 

  

 

 

 

     

Total nonperforming assets

     $ 12,964         $ 6,893         $ 8,471         
  

 

 

 

  

 

 

 

  

 

 

 

     

Troubled debt restructured performing loans

     $ 5,198         $ 5,293         $ 8,215         
  

 

 

 

  

 

 

 

  

 

 

 

     

Percentage of nonperforming assets to total loans outstanding and OREO

     0.15%        0.09%        0.10%        

Percentage of nonperforming assets to total assets

     0.08%        0.04%        0.05%        

Allowance for credit losses to nonperforming assets

     618.81%        943.26%        818.58%        
     Three Months Ended    Six Months Ended
     June 30,
2022
   March 31,
2022
   June 30,
2021
   June 30,
2022
   June 30,
2021

Allowance for credit losses:

              

 Beginning balance

     $ 76,119         $ 65,019         $ 71,805         $ 65,019         $ 93,692   

Suncrest FV PCD loans

            8,605                8,605          

Total charge-offs

     (8)        (16)        (510)        (24)        (2,985)  

Total recoveries on loans previously charged-off

     511         11         47         522         135   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Net recoveries (charge-offs)

     503         (5)        (463)        498         (2,850)  

Provision for (recapture of) credit losses

     3,600         2,500         (2,000)        6,100         (21,500)  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Allowance for credit losses at end of period

     $ 80,222         $ 76,119         $ 69,342         $ 80,222         $ 69,342   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Net recoveries (charge-offs) to average loans

     0.006%        0.000%        -0.006%        0.006%        -0.035%  


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in millions)

Allowance for Credit Losses by Loan Type

 

    June 30, 2022   December 31, 2021   June 30, 2021
    Allowance
For Credit
Losses
  Allowance
as a % of
Total Loans
by Respective
Loan Type
  Allowance
For Credit
Losses
  Allowance
as a % of
Total Loans
by Respective
Loan Type
  Allowance
For Credit
Losses
  Allowance
as a % of
Total Loans
by Respective
Loan Type

Commercial real estate

    $ 61.5          0.9       $ 50.9         0.9       $ 55.2         1.0  

Construction

    1.1         1.8       0.8         1.2       1.8         2.1  

SBA

    2.6         0.9       2.7         0.9       2.5         0.9  

SBA - PPP

    -         -         -         -         -         -    

Commercial and industrial

    7.2         0.8       6.7         0.8       5.7         0.8  

Dairy & livestock and agribusiness

    6.8         2.5       3.0         0.8       2.8         1.1  

Municipal lease finance receivables

    0.2         0.3       0.1         0.2       -         0.2  

SFR mortgage

    0.2         0.1       0.2         0.1       0.3         0.1  

Consumer and other loans

    0.6         0.7       0.6         0.8       1.0         1.3  
 

 

 

 

       

 

 

 

       

 

 

 

     

 Total

    $           80.2         0.9       $           65.0         0.8       $           69.3         0.9  
 

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

Quarterly Common Stock Price

 

     2022      2021      2020  
Quarter End    High      Low      High      Low      High      Low  

March 31,

     $       24.37          $       21.36          $       25.00          $       19.15          $       22.01          $       14.92    

June 30,

     $ 25.59          $ 22.37          $ 22.98          $ 20.50          $ 22.22          $ 15.97    

September 30,

           $ 20.86          $ 18.72          $ 19.87          $ 15.57    

December 31,

           $ 21.85          $ 19.00          $ 21.34          $ 16.26    
Quarterly Consolidated Statements of Earnings

 

            Q2      Q1      Q4      Q3      Q2  
            2022      2022      2021      2021      2021  

Interest income

                 

Loans and leases, including fees

        $       92,770          $       89,461          $       84,683          $       88,390          $       91,726    

Investment securities and other

        30,492          24,639          18,848          16,157          15,302    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total interest income

        123,262          114,100          103,531          104,547          107,028    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense

                 

Deposits

        1,201          1,127          996          1,113          1,425    

Other borrowings

        121          133          140          135          215    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

        1,322          1,260          1,136          1,248          1,640    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income before provision for (recapture of) credit losses

 

     121,940          112,840          102,395          103,299          105,388    

Provision for (recapture of) credit losses

 

     3,600          2,500          -          (4,000)         (2,000)   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after provision for (recapture of) credit losses

 

     118,340          110,340          102,395          107,299          107,388    
     

 

 

 

Noninterest income

        14,670          11,264          12,385          10,483          10,836    

Noninterest expense

        50,871          58,238          47,980          48,099          46,545    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings before income taxes

        82,139          63,366          66,800          69,683          71,679    

Income taxes

        23,081          17,806          19,104          19,930          20,500    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings

        $ 59,058          $ 45,560          $ 47,696          $ 49,753          $ 51,179    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Effective tax rate

 

     28.10%         28.10%          28.60%         28.60%         28.60%   

Basic earnings per common share

 

     $ 0.42          $ 0.31          $ 0.35          $ 0.37          $ 0.38    

Diluted earnings per common share

 

     $ 0.42          $ 0.31          $ 0.35          $ 0.37          $ 0.38    

Cash dividends declared per common share

 

     $ 0.19          $ 0.18          $ 0.18          $ 0.18          $ 0.18    

Cash dividends declared

        $ 26,719          $ 25,467          $ 24,401          $ 24,421          $ 24,497    


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

 

Loan Portfolio by Type

 

     June 30,   March 31,   December 31,   September 30,   June 30,
     2022   2022   2021   2021   2021

Commercial real estate

     $     6,643,628       $     6,470,841       $         5,789,730       $           5,734,699       $     5,670,696  

Construction

     60,584       73,478       62,264       77,398       88,280  

SBA

     297,109       311,238       288,600       307,533       291,778  

SBA - PPP

     66,955       121,189       186,585       330,960       657,815  

Commercial and industrial

     941,595       924,780       813,063       769,977       749,117  

Dairy & livestock and agribusiness

     273,594       292,784       386,219       279,584       257,781  

Municipal lease finance receivables

     64,437       65,543       45,933       47,305       44,657  

SFR mortgage

     260,218       255,136       240,654       231,323       237,124  

Consumer and other loans

     84,109       76,695       74,665       70,741       74,062  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross loans, net of deferred loan fees and discounts

     8,692,229       8,591,684       7,887,713       7,849,520       8,071,310  

Allowance for credit losses

     (80,222     (76,119     (65,019     (65,364     (69,342
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans

     $ 8,612,007       $ 8,515,565       $ 7,822,694       $ 7,784,156       $ 8,001,968  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Composition by Type and Customer Repurchase Agreements

 

     June 30,   March 31,   December 31,   September 30,   June 30,
     2022   2022   2021   2021   2021

Noninterest-bearing

     $ 8,881,223       $ 9,107,304       $ 8,104,056       $ 8,310,709       $ 8,065,400  

Investment checking

     695,054       714,567       655,333       594,347       588,831  

Savings and money market

     4,145,634       4,289,550       3,889,371       3,680,721       3,649,305  

Time deposits

     350,308       376,357       327,682       344,439       365,521  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

     14,072,219       14,487,778       12,976,442       12,930,216       12,669,057  

Customer repurchase agreements

     502,829       598,909       642,388       659,579       578,207  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits and customer repurchase agreements

     $ 14,575,048       $ 15,086,687       $ 13,618,830       $ 13,589,795       $ 13,247,264  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

 

Nonperforming Assets and Delinquency Trends

 

     June 30,      March 31,      December 31,      September 30,      June 30,  
     2022      2022      2021      2021      2021  

Nonperforming loans:

              

Commercial real estate

     $ 6,843          $ 7,055          $ 3,607          $ 4,073          $ 4,439    

Construction

     -          -          -          -          -    

SBA

     1,075          1,575          1,034          1,513          1,382    

SBA - PPP

     -          2          -          -          -    

Commercial and industrial

     1,655          1,771          1,714          2,038          1,818    

Dairy & livestock and agribusiness

     3,354          2,655          -          118          118    

SFR mortgage

     -          167          380          399          406    

Consumer and other loans

     37          40          158          305          308    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $         12,964          $         13,265          $         6,893          $         8,446          $         8,471    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

% of Total loans

     0.15%         0.15%         0.09%         0.11%         0.10%   

Past due 30-89 days:

              

Commercial real estate

     $ 559          $ 565          $ 438          $ -          $ -    

Construction

     -          -          -          -          -    

SBA

     -          549          979          -          -    

Commercial and industrial

     -          6          -          122          415    

Dairy & livestock and agribusiness

     -          1,099          -          1,000          -    

SFR mortgage

     -          403          1,040          -          -    

Consumer and other loans

     -          -          -          -          -    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $ 559          $ 2,622          $ 2,457          $ 1,122          $ 415    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

% of Total loans

     0.01%         0.03%         0.03%         0.01%         0.01%   

OREO:

              

Commercial real estate

     $ -          $ -          $ -          $ -          $ -    

SBA

     -          -          -          -          -    

SFR mortgage

     -          -          -          -          -    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $ -          $ -          $ -          $ -          $ -    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total nonperforming, past due, and OREO

     $ 13,523          $ 15,887          $ 9,350          $ 9,568          $ 8,886    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

% of Total loans

     0.16%         0.18%         0.12%         0.12%         0.11%   


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

 

Regulatory Capital Ratios

 

                CVB Financial Corp. Consolidated

Capital Ratios                                                                              

   Minimum Required Plus
     Capital Conservation Buffer    
        

    June 30,    

2022

 

    December 31,    

2021

 

    June 30,    

    2021    

Tier 1 leverage capital ratio

     4.0%        8.8%   9.2%   9.4%

Common equity Tier 1 capital ratio

     7.0%        13.4%   14.9%   15.1%

Tier 1 risk-based capital ratio

     8.5%        13.4%   14.9%   15.1%

Total risk-based capital ratio

     10.5%        14.2%   15.6%   15.9%

Tangible common equity ratio

        7.5%   9.2%   9.2%


Tangible Book Value Reconciliations (Non-GAAP)

The tangible book value per share is a Non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of tangible book value to the Company stockholders’ equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of June 30, 2022, December 31, 2021 and June 30, 2021.

 

      June 30, 
2022
   December 31, 
2021
   June 30, 
2021
     (Dollars in thousands, except per share amounts)

Stockholders’ equity

     $ 1,982,211       $ 2,081,503       $ 2,055,074  

Less: Goodwill

     (765,822     (663,707     (663,707

Less: Intangible assets

     (25,312     (25,394     (29,300
  

 

 

 

 

 

 

 

 

 

 

 

Tangible book value

     $ 1,191,077       $ 1,392,402       $ 1,362,067  

Common shares issued and outstanding

         140,025,579           135,526,025           135,927,287  
  

 

 

 

 

 

 

 

 

 

 

 

Tangible book value per share

     $ 8.51       $ 10.27       $ 10.02  
  

 

 

 

 

 

 

 

 

 

 

 


Return on Average Tangible Common Equity Reconciliations (Non-GAAP)

The return on average tangible common equity is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of net income, adjusted for tax-effected amortization of intangibles, to net income computed in accordance with GAAP; a reconciliation of average tangible common equity to the Company’s average stockholders’ equity computed in accordance with GAAP; as well as a calculation of return on average tangible common equity.

 

     Three Months Ended   Six Months Ended
     June 30,
2022
  March 31,
2022
  June 30,
2021
  June 30,
2022
  June 30,
2021
                      
     (Dollars in thousands)

Net Income

     $ 59,058       $ 45,560       $ 51,179       $ 104,618       $ 115,072  

Add: Amortization of intangible assets

     1,998       1,998       2,167       3,996       4,334  

Less: Tax effect of amortization of intangible assets [1]

     (591     (591     (641     (1,181     (1,281
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible net income

     $ 60,465       $ 46,967       $ 52,705       $ 107,433       $ 118,125  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average stockholders’ equity

     $     2,091,454       $     2,243,335       $     2,048,956       $     2,166,975       $     2,040,861  

Less: Average goodwill

     (765,822     (759,014     (663,707     (762,437     (663,707

Less: Average intangible assets

     (26,381     (28,190     (30,348     (27,280     (31,463
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible common equity

     $ 1,299,251       $ 1,456,131       $ 1,354,901       $ 1,377,258       $ 1,345,691  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity, annualized

     11.33%       8.24%       10.02%       9.74%       11.37%  

Return on average tangible common equity, annualized

     18.67%       13.08%       15.60%       15.73%       17.70%  

[1] Tax effected at respective statutory rates.