8-K
CVB FINANCIAL CORP false 0000354647 0000354647 2021-10-20 2021-10-20

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

Current Report

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 20, 2021

CVB FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

 

California   000-10140   95-3629339

(State or other jurisdiction of

incorporation or organization)

  (Commission file number)   (I.R.S. employer identification number)

 

701 North Haven Avenue, Ontario, California   91764
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (909) 980-4030

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (See General Instruction A.2. below):

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class    Trading Symbol(s)    Name of each exchange on which registered
Common Stock, No Par Value    CVBF    The Nasdaq Stock Market, LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐


Item 2.02

Results of Operations and Financial Condition.*

On October 20, 2021, CVB Financial Corp. issued a press release setting forth the financial results for the quarter ended September 30, 2021, and information relating to our quarterly conference call and webcast. A copy of this press release is attached hereto as Exhibit 99.1 and is being furnished pursuant to this Item 2.02.

 

Item 9.01

Financial Statements and Exhibits.*

 

  (d)

Exhibits.

 

Exhibit No   Description
99.1   Press Release, dated October 20, 2021.
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

*The information in this report (including Exhibit 99.1) shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as set forth in Item 8.01 herein and as expressly set forth by specific reference in such filing.

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    CVB FINANCIAL CORP.
    (Registrant)
Date: October 21, 2021     By:  

/s/ E. Allen Nicholson

      E. Allen Nicholson
      Executive Vice President and Chief Financial Officer

 

3

EX-99.1

Exhibit 99.1

 

LOGO

Press Release

For Immediate Release

 

     Contact:   David A. Brager
       Chief Executive Officer
       (909) 980-4030

CVB Financial Corp. Reports Earnings for the Third Quarter of 2021

   

Net Earnings of $49.8 million for the third quarter of 2021, or $0.37 per share

   

6% Quarter-over-Quarter Annualized Core Loan Growth

   

Year-to-Date Efficiency Ratio of 40.9%

   

Return on Average Tangible Common Equity of 14.6% for the third quarter of 2021

Ontario, CA, October 20, 2021-CVB Financial Corp. (NASDAQ:CVBF) and its subsidiary, Citizens Business Bank (the “Company”), announced earnings for the quarter ended September 30, 2021.

CVB Financial Corp. reported net income of $49.8 million for the quarter ended September 30, 2021, compared with $51.2 million for the quarter ended June 30, 2021 and $47.5 million for the quarter ended September 30, 2020. Diluted earnings per share were $0.37 for the third quarter, compared to $0.38 for the prior quarter and $0.35 for the same period last year. The third quarter of 2021 included $4.0 million in recapture of provision for credit losses, primarily due to a modest improvement in our economic forecast. In comparison, the second quarter of 2021 included $2.0 million in recapture of provision. The Company’s allowance for credit losses at September 30, 2021 of $65.4 million, compares to the pre-pandemic allowance of $68.7 million at December 31, 2019.

David Brager, Chief Executive Officer of Citizens Business Bank, commented, “Citizens Business Bank remains well positioned to take advantage of the improving economic environment in California. Our pre-tax, pre-provision earnings remain strong despite the impact of the low interest rate environment and prevailing lower line utilization rates due to strong customer liquidity. We believe that our net interest margins will increase in a rising rate environment, and we are seeing the steady improvement in our loan pipelines from previous quarters translate into solid loan growth in the third quarter. We are also excited about our announced acquisition of Suncrest Bank and the opportunities it provides to expand into the Sacramento market as well as to solidify our significant position in the Central Valley.”

Net income of $49.8 million for the third quarter of 2021 produced an annualized return on average equity (“ROAE”) of 9.49% and an annualized return on average tangible common equity (“ROATCE”) of 14.62%. ROAE and ROATCE for the second quarter of 2021 were 10.02% and 15.60%, respectively, and 9.51% and 15.20%, respectively, for the third quarter of 2020. Annualized return on average assets (“ROAA”) was 1.26% for the third quarter, compared to 1.35% for the second quarter and 1.38% for the third quarter of 2020. The efficiency ratio for the third quarter of 2021 was 42.27%, compared to 40.05% for the second quarter of 2021 and 42.57% for the third quarter of 2020.

 

- 1 -


Net income totaled $164.8 million for the nine months ended September 30, 2021. This represented a $37.7 million, or 29.68%, increase from the prior year, as we recaptured $25.5 million of provision for credit losses for the first nine months of 2021 compared to a $23.5 million provision for credit losses for the same period of 2020. Diluted earnings per share were $1.21 for the nine months ended September 30, 2021, compared to $0.93 for the same period of 2020. Net income for the nine months ended September 30, 2021 produced an annualized ROAE of 10.73%, an ROATCE of 16.64% and an ROAA of 1.46%. This compares to ROAE of 8.55%, an ROATCE of 13.76% and an ROAA of 1.35% for the first nine months of 2020. The efficiency ratio for the nine months ended September 30, 2021 was 40.85%, compared to 41.66% for the first nine months of 2020.

Net interest income before recapture of provision for credit losses was $103.3 million for the third quarter of 2021. This represented a $2.1 million, or 1.98%, decrease from the second quarter of 2021, and was flat compared to the third quarter of 2020. Total interest income was $104.5 million for the third quarter of 2021, which was $2.5 million, or 2.32%, lower than the second quarter of 2021 and $2.1 million, or 1.95%, lower than the same period last year. Total interest income and fees on loans for the third quarter of 2021 of $88.4 million decreased $3.3 million from the second quarter of 2021, and decreased $5.8 million, or 6.17%, from the third quarter of 2020. Total investment income of $15.0 million increased $461,000 from the second quarter of 2021 and increased $3.2 million, or 26.89%, from the third quarter of 2020. Interest expense decreased $392,000 from the prior quarter and decreased $2.1 million, or 62.19%, compared to the third quarter of 2020.

During the third quarter of 2021 we recaptured $4.0 million of provision for credit losses, compared to a recapture of $2.0 million of provision for credit losses in the second quarter of 2021. The recapture during the quarter reflects continued improvement in our economic forecast of certain macroeconomic variables, as the negative economic impact from the pandemic continues to wane. A $25.5 million recapture of provision for credit losses was recorded for the nine months ended September 30, 2021. In comparison, $23.5 million in provision for credit losses was recorded for the nine months ended September 30, 2020 due to the severe economic forecast at that time as a result of the pandemic.

Noninterest income was $10.5 million for the third quarter of 2021, compared with $10.8 million for the second quarter of 2021 and $13.2 million for the third quarter of 2020. Trust and investment services income declined by $486,000, compared to the second quarter of 2021 and grew by $276,000 year-over-year. Service charges on deposit accounts increased $344,000 quarter-over-quarter and increased $543,000 from the third quarter of 2020. Swap fee income increased $167,000 quarter-over-quarter and decreased $1.4 million from the third quarter of 2020. The third quarter of 2020 included a $1.7 million net gain on the sale of one of our bank owned buildings.

Noninterest expense for the third quarter of 2021 was $48.1 million, compared to $46.5 million for the second quarter of 2021 and $49.6 million for the third quarter of 2020. The $1.5 million quarter-over-quarter increase was primarily due to a $1.0 million recapture of provision for unfunded loan commitments recorded in the second quarter of 2021 and $809,000 in acquisition expense in the third quarter related to the announced merger with Suncrest Bank. A $905,000 increase in salaries and employee benefit costs resulted from a one-time reduction in benefit expense of approximately $1 million during the second quarter of 2021. Marketing and promotion expense decreased $900,000 due to the timing of donations made during the second quarter of 2021. The year-over-year decrease of $1.5 million included a $1.3 million decrease in salaries and employee benefits, including $1.1 million in additional bonus expense for “Thank You Awards” paid to all Bank employees during the third quarter of 2020, and a $700,000 write-down of one OREO property in the third quarter of 2020. Compared to the third quarter of 2020, merger related expenses increased $809,000 and regulatory assessment expense increased $227,000 in the third quarter of 2021 compared to the prior year quarter, resulting from the final application of assessment credits provided by the FDIC at the end of the second quarter of 2020. As a percentage of average assets, noninterest expense was 1.22% for the third quarter of 2021, compared to 1.23% for the second quarter of 2021 and 1.44% for the third quarter of 2020.

 

- 2 -


Net Interest Margin and Earning Assets

Our net interest margin (tax equivalent) was 2.89% for the third quarter of 2021, compared to 3.06% for the second quarter of 2021 and 3.34% for the second quarter of 2020. Total average earning asset yields (tax equivalent) were 2.92% for the third quarter of 2021, compared to 3.11% for the second quarter of 2021 and 3.45% for the third quarter of 2020. The decrease in earning asset yield from the prior quarter was due to a combination of a 3 basis point decline in loan yields and a change in asset mix with loan balances declining to 54.97% of earning assets on average for the third quarter of 2021, compared to 59.22% for the second quarter of 2021. Interest and fee income from Paycheck Protection Program (“PPP”) loans was approximately $7.9 million in the third quarter of 2021, compared to $8.1 million in the second quarter of 2021. The decrease in earning asset yield compared to the third quarter of 2020 was primarily due a change in asset mix with loan balances declining to 54.97% of earning assets on average for the third quarter of 2021, compared to 67.08% for the third quarter of 2020. The decline in interest rates since the start of the pandemic has had a negative impact on loan yields, which after excluding discount accretion, nonaccrual interest income, and the impact from PPP loans, declined by 23 basis points compared to the third quarter of 2020. The significant decline in interest rates also impacted the tax equivalent yield on investments, which decreased by 45 basis points from the third quarter of 2020, but remained essentially the same as the prior quarter. Earning asset yields were further impacted by a change in asset mix resulting from an $876.6 million increase in average balances at the Federal Reserve compared to the third quarter of 2020. Average earning assets increased from the second quarter of 2021 by $471.1 million to $14.40 billion for the third quarter of 2021. Of the increase in earning assets, $186.8 million represented an increase in average investment securities while average loans declined by $333.0 million. Average investments increased by $1.51 billion, while balances at the Federal Reserve grew on average by $876.6 million compared to the third quarter of 2020. Average earning assets increased by $1.91 billion from the third quarter of 2020. Average loans declined by $465.8 million from the third quarter of 2020, which included a $336.7 million decrease in PPP loans on average.

Total cost of funds declined to 0.04% for the third quarter of 2021 from 0.05% for the second quarter of 2021. The Company redeemed $27.6 million in subordinated debt on June 15, 2021, which had an average interest rate of 1.57% during the previous quarter. Noninterest bearing deposits grew on average by $292.8 million, from the second quarter of 2021, while interest-bearing deposits and customer repurchase agreements grew on average by $124.3 million. The cost of interest-bearing deposits and customer repurchase agreements declined from 0.12% for the prior quarter to 0.09% for the third quarter of 2021. In comparison to the third quarter of 2020, our overall cost of funds decreased by 7 basis points, as average noninterest bearing deposits grew by $1.26 billion, compared to average growth of $652.6 million in interest-bearing deposits. The cost of interest-bearing deposits and customer repurchase agreements declined by 19 basis points when compared to the third quarter of 2020. On average, noninterest bearing deposits were 62.94% of total deposits during the current quarter.

 

- 3 -


Income Taxes

Our effective tax rate for the quarter and nine months ended September 30, 2021 was 28.60%, compared with 29.00% for the quarter and nine months ended September 30, 2020, respectively. Our estimated annual effective tax rate can vary depending upon the level of tax-advantaged income as well as available tax credits.

Assets

The Company reported total assets of $16.20 billion at September 30, 2021. This represented an increase of $662.3 million, or 4.26%, from total assets of $15.54 billion at June 30, 2021. Interest-earning assets of $14.93 billion at September 30, 2021 increased $669.7 million, or 4.70%, when compared with $14.26 billion at June 30, 2021. The increase in interest-earning assets was primarily due to a $667.1 million increase in investment securities and a $223.4 million increase in interest-earning balances due from the Federal Reserve, partially offset by a $221.8 million decrease in total loans which included a decrease in PPP loans of approximately $327 million for the current quarter.

The Company’s total assets of $16.20 billion at September 30, 2021, represented an increase of $1.78 billion, or 12.36%, from total assets of $14.42 billion at December 31, 2020. Interest-earning assets of $14.93 billion at September 30, 2021 increased $1.71 billion, or 12.92%, when compared with $13.22 billion at December 31, 2020. The increase in interest-earning assets was primarily due to a $1.66 billion increase in investment securities and a $565.9 million increase in interest-earning balances due from the Federal Reserve, partially offset by a $499.3 million decrease in total loans which included a decrease in PPP loans of $552 million for the nine months ended September 30, 2021.

Total assets of $16.20 billion at September 30, 2021 increased by $2.38 billion, or 17.24%, from total assets of $13.82 billion at September 30, 2020. Interest-earning assets increased $2.34 billion, or 18.58%, when compared with $12.59 billion at September 30, 2020. The increase in interest-earning assets includes a $1.85 billion increase in investment securities and a $1.06 billion increase in interest-earning balances due from the Federal Reserve, partially offset by a $558.4 million decrease in total loans which included PPP loan decrease of $770 million. Total loans include the remaining outstanding balance in PPP loans, totaling $331 million as of September 30, 2021, compared to $657.8 million as of June 30, 2021 and $1.1 billion as of September 30, 2020. Excluding PPP loans, total loans grew by $105.1 million from June 30, 2021 and grew by $211.8 million compared to September 30, 2020.

Investment Securities

Total investment securities were $4.64 billion at September 30, 2021, an increase of $667.1 million, or 16.81%, from $3.97 billion at June 30, 2021, an increase of $1.66 billion from December 31, 2020, and an increase of $1.85 billion, or 66.56%, from $2.78 billion at September 30, 2020. In the third quarter of 2021, we purchased $892.5 million of securities with an average investment yield of approximately 1.70%, compared to $317.1 million of securities with an average investment yield of approximately 1.69% in the second quarter of 2021 and $1.23 billion of securities purchased in the first quarter of 2021, with an average expected yield of approximately 1.57%.

At September 30, 2021, investment securities held-to-maturity (“HTM”) totaled $1.71 billion, a $1.13 billion, or 195.69%, increase from December 31, 2020 and a $1.13 billion increase, or 196.17%, from September 30, 2020. In the third quarter of 2021, we purchased approximately $705.1 million of HTM securities. Approximately $546 million of HTM securities were purchased in the first quarter of 2021.

 

- 4 -


At September 30, 2021 investment securities available-for-sale (“AFS”) totaled $2.93 billion, inclusive of a pre-tax net unrealized gain of $8.8 million. AFS securities increased by $526.1 million, or 21.93%, from December 31, 2020, and increased by $719.4 million, or 32.62%, from September 30, 2020. During the third quarter of 2021, we purchased approximately $187.4 million of AFS securities, compared to approximately $317.1 million of AFS securities purchased in the second quarter of 2021 and approximately $683 million of AFS securities purchased in the first quarter of 2021.

Combined, the AFS and HTM investments in mortgage backed securities (“MBS”) and collateralized mortgage obligations (“CMO”) totaled $3.81 billion at September 30, 2021, compared to $2.66 billion at December 31, 2020 and $2.48 billion at September 30, 2020. Virtually all of our MBS and CMO are issued or guaranteed by government or government sponsored enterprises, which have the implied guarantee of the U.S. Government.

Our combined AFS and HTM municipal securities totaled $242.8 million as of September 30, 2021, or approximately 5% of our total investment portfolio. These securities are located in 28 states. Our largest concentrations of holdings by state, as a percentage of total municipal bonds, are located in Minnesota at 21.18%, Texas at 10.39%, Massachusetts at 10.30%, Ohio at 8.16%, and Connecticut at 5.74%.

Loans

Total loans and leases, at amortized cost, of $7.85 billion at September 30, 2021 decreased by $221.8 million, or 2.75%, from $8.07 billion at June, 2021. The $221.8 million decrease in total loans included decreases of $326.9 million in PPP loans, $10.9 million in construction loans, and $5.8 million in SFR mortgage loans, partially offset by increases of $64.0 million in commercial real estate loans, $21.8 million in dairy & livestock and agribusiness loans, $20.9 million in commercial and industrial loans, and $15.8 million in Small Business Administration (“SBA”) loans. After adjusting for PPP loans, our loans grew by $105.1 million or at an annualized rate of approximately 6% from the end of the second quarter of 2021.

Total loans and leases, at amortized cost, of $7.85 billion at September 30, 2021 decreased by $499.3 million, or 5.98%, from December 31, 2020. The $499.3 million decrease in total loans included decreases of $552.0 million in PPP loans, $81.6 million in dairy & livestock and agribusiness loans due to seasonal pay downs, $42.1 million in commercial and industrial loans, $39.2 million in SFR mortgage loans, $7.7 million in construction loans, and $13.5 million in consumer and other loans, partially offset by an increase of $233.2 million in commercial real estate loans and $3.6 million in SBA loans. After adjusting for seasonality and PPP loans, our loans grew by $134.3 million or at an annualized rate of approximately 3% from the end of the fourth quarter of 2020.

Total loans and leases, at amortized cost, decreased by $558.4 million, or 6.64%, from September 30, 2020. The decrease in total loans included a $770.2 million decline in PPP loans. After excluding the impact of PPP loans, the $211.8 million or approximately 3% increase in core loans included increases of $306.5 million in commercial real estate loans, $26.8 million in dairy & livestock and agribusiness loans and $9.3 million in municipal lease financings. Partially offsetting these increases were declines of $47.1 million in commercial and industrial loans, $43.4 million in SFR mortgage loans, $24.5 million in construction loans, and $15.8 million in consumer and other loans.

 

- 5 -


Asset Quality

During the third quarter of 2021, we experienced credit charge-offs of $11,000 and total recoveries of $33,000, resulting in net recoveries of $22,000. The allowance for credit losses (“ACL”) totaled $65.4 million at September 30, 2021, compared to $93.7 million at December 31, 2020 and $93.9 million at September 30, 2020. The allowance for credit losses for 2021 was decreased by $25.5 million, due to the improved outlook in our forecast of certain macroeconomic variables that were influenced by the economic impact of the pandemic and government stimulus, and by $2.8 million in year-to-date net charge-offs. At September 30, 2021, ACL as a percentage of total loans and leases outstanding was 0.83%. This compares to 1.12% and 1.12% at December 31, 2020 and September 30, 2020, respectively. When PPP loans are excluded, ACL as a percentage of total adjusted loans and leases outstanding was 0.87% at September 30, 2021, compared to 1.25% at December 31, 2020 and 1.28% at September 30, 2020.

Nonperforming loans, defined as nonaccrual loans and loans 90 days past due accruing interest plus nonperforming TDR loans, were $8.4 million at September 30, 2021, or 0.11% of total loans. This compares to nonperforming loans of $14.3 million, or 0.17% of total loans, at December 31, 2020 and $11.8 million, or 0.14% of total loans, at September 30, 2020. The $8.4 million in nonperforming loans at September 30, 2021 are summarized as follows: $4.1 million in commercial real estate loans, $2.0 million in commercial and industrial loans, $1.5 million in SBA loans, $399,000 in SFR mortgage loans, $305,000 in consumer and other loans, and $118,000 in dairy & livestock and agribusiness loans.

As of September 30, 2021, we had no OREO properties, compared to $3.4 million at December 31, 2020 and $4.2 million at September 30, 2020.

At September 30, 2021, we had loans delinquent 30 to 89 days of $1.1 million. This compares to $3.1 million at December 31, 2020 and $3.8 million at September 30, 2020. As a percentage of total loans, delinquencies, excluding nonaccruals, were 0.01% at September 30, 2021, 0.04% at December 31, 2020, and 0.04% at September 30, 2020.

At September 30, 2021, we had $8.0 million in performing TDR loans, compared to $2.2 million in performing TDR loans at December 31, 2020 and $2.2 million in performing TDR loans at September 30, 2020.

Nonperforming assets, defined as nonaccrual loans and loans 90 days past due accruing interest plus OREO, totaled $8.4 million at September 30, 2021, $17.7 million at December 31, 2020, and $16.0 million at September 30, 2020. As a percentage of total assets, nonperforming assets were 0.05% at September 30, 2021, 0.12% at December 31, 2020, and 0.12% at September 30, 2020.

Classified loans are loans that are graded “substandard” or worse. At September 30, 2021, classified loans totaled $49.8 million, compared to $78.8 million at December 31, 2020 and $72.7 million at September 30, 2020.

Deposits & Customer Repurchase Agreements

Deposits of $12.93 billion and customer repurchase agreements of $659.6 million totaled $13.59 billion at September 30, 2021. This represented an increase of $342.5 million, or 2.59%, when compared with $13.25 billion at June 30, 2021. Total deposits and customer repurchase agreements increased $1.41 billion, or 11.61% when compared to $12.18 billion at December 31, 2020 and increased $1.94 billion, or 16.63%, when compared with $11.65 billion at September 30, 2020.

Noninterest-bearing deposits were $8.31 billion at September 30, 2021, an increase of $245.3 million, or 3.04%, when compared to June 30, 2021, an increase of $855.3 million, or 11.47%, when compared to $7.46 billion at December 31, 2020, and an increase of $1.39 billion, or 20.11%, when compared to $6.92 billion at September 30, 2020. At September 30, 2021, noninterest-bearing deposits were 64.27% of total deposits, compared to 63.66% at June 30, 2021, 63.52% at December 31, 2020 and 61.95% at September 30, 2020.

 

- 6 -


Capital

The Company’s total equity was $2.06 billion at September 30, 2021. This represented an increase of $55.9 million, or 2.79%, from total equity of $2.01 billion at December 31, 2020. The increase was primarily due to net earnings of $164.8 million, partially offset by a $32.3 million decrease in other comprehensive income from the tax effected impact of the decrease in market value of available-for-sale securities and $73.4 million in cash dividends. During the third quarter, we repurchased 390,336 shares of common stock for $7.4 million, or an average repurchase price of $18.97. Our tangible book value per share at September 30, 2021 was $10.13.

Our capital ratios under the revised capital framework referred to as Basel III remain well-above regulatory standards. As of September 30, 2021, the Company’s Tier 1 leverage capital ratio was 9.2%, common equity Tier 1 ratio was 14.9%, Tier 1 risk-based capital ratio was 14.9%, and total risk-based capital ratio was 15.7%.

CitizensTrust

As of September 30, 2021 CitizensTrust had approximately $3.28 billion in assets under management and administration, including $2.39 billion in assets under management. Revenues were $2.7 million for the third quarter of 2021 and $8.5 million for the nine months ended September 30, 2021, compared to $2.4 million and $7.3 million, respectively, for the same periods of 2020. CitizensTrust provides trust, investment and brokerage related services, as well as financial, estate and business succession planning.

Corporate Overview

CVB Financial Corp. (“CVBF”) is the holding company for Citizens Business Bank. CVBF is one of the 10 largest bank holding companies headquartered in California with over $15 billion in total assets. Citizens Business Bank is consistently recognized as one of the top performing banks in the nation and offers a wide array of banking, lending and investing services through 58 banking centers and 3 trust office locations serving the Inland Empire, Los Angeles County, Orange County, San Diego County, Ventura County, Santa Barbara County, and the Central Valley area of California.

Shares of CVB Financial Corp. common stock are listed on the NASDAQ under the ticker symbol “CVBF”. For investor information on CVB Financial Corp., visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab.

Conference Call

Management will hold a conference call at 7:30 a.m. PDT/10:30 a.m. EDT on Thursday, October 21, 2021 to discuss the Company’s third quarter 2021 financial results.

To listen to the conference call, please dial (833) 301-1161, participant passcode 9938279. A taped replay will be made available approximately one hour after the conclusion of the call and will remain available through October 28, 2021 at 6:00 a.m. PDT/9:00 a.m. EDT. To access the replay, please dial (855) 859-2056, participant passcode 9938279.

 

- 7 -


The conference call will also be simultaneously webcast over the Internet; please visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab to access the call from the site. Please access the website 15 minutes prior to the call to download any necessary audio software. This webcast will be recorded and available for replay on the Company’s website approximately two hours after the conclusion of the conference call, and will be available on the website for approximately 12 months.

Safe Harbor

Certain matters set forth herein (including the exhibits hereto) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including forward-looking statements relating to the Company’s current business plans and expectations and our future financial position and operating results. Words such as “will likely result”, “aims”, “anticipates”, “believes”, “could”, “estimates”, “expects”, “hopes”, “intends”, “may”, “plans”, “projects”, “seeks”, “should”, “will,” “strategy”, “possibility”, and variations of these words and similar expressions help to identify these forward-looking statements, which involve risks and uncertainties. These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance and/or achievements to differ materially from those projected. These risks and uncertainties include, but are not limited to, local, regional, national and international economic and market conditions, political events and public health developments and the impact they may have on us, our customers and our assets and liabilities; our ability to attract deposits and other sources of funding or liquidity; supply and demand for commercial or residential real estate and periodic deterioration in real estate prices and/or values in California or other states where we lend; a sharp or prolonged slowdown or decline in real estate construction, sales or leasing activities; changes in the financial performance and/or condition of our borrowers, depositors, key vendors or counterparties; changes in our levels of delinquent loans, nonperforming assets, allowance for credit losses and charge-offs; the costs or effects of mergers, acquisitions or dispositions we may make, whether we are able to obtain any required governmental approvals in connection with any such mergers, acquisitions or dispositions, and/or our ability to realize the contemplated financial or business benefits associated with any such mergers, acquisitions or dispositions, including our recently announced agreement to acquire Suncrest Bank ; the effects of new laws, regulations and/or government programs, including those laws, regulations and programs enacted by federal, state or local governments in the geographic jurisdictions in which we do business in response to the current national emergency declared in connection with the COVID-19 pandemic; the impact of the federal CARES Act and the significant additional lending activities undertaken by the Company in connection with the Small Business Administration’s Paycheck Protection Program enacted thereunder, including risks to the Company with respect to the uncertain application by the Small Business Administration of new borrower and loan eligibility, forgiveness and audit criteria; the effects of the Company’s participation in one or more of the new lending programs recently established by the Federal Reserve, including the Main Street New Loan Facility, the Main Street Priority Loan Facility and the Nonprofit Organization New Loan Facility, and the impact of any related actions or decisions by the Federal Reserve Bank of Boston and its special purpose vehicle established pursuant to such lending programs; the effect of changes in other pertinent laws, regulations and applicable judicial decisions (including laws, regulations and judicial decisions concerning financial reforms, taxes, bank capital levels, allowance for credit losses, consumer, commercial or secured lending, securities regulation and securities trading and hedging, bank operations, compliance, fair lending rules and regulations, the Community Reinvestment Act, employment, executive compensation, insurance, cybersecurity, vendor management, customer and employee privacy, and information security technology) with which we and our subsidiaries must comply or believe we should comply or which may otherwise impact us; changes in estimates of future reserve requirements and minimum capital requirements, based upon the periodic review thereof under relevant regulatory and accounting standards, including changes in the Basel Committee framework establishing capital standards for bank credit, operations and market risks; the accuracy of the assumptions and estimates and the absence of technical error in implementation or calibration of models used to estimate the fair value of financial instruments or currently expected credit losses or delinquencies; inflation, changes in market interest rates, securities market and monetary fluctuations; changes in government-established interest rates, reference rates or monetary policies, including the possible imposition of negative interest rates on bank reserves; the impact of the anticipated phase-out of the London Interbank Offered Rate (LIBOR) on interest rate indexes specified in certain of our customer loan agreements and in our interest rate swap arrangements, including any economic and compliance effects related to the expected change from LIBOR to an alternative reference rate; changes in the amount, cost and availability of deposit insurance; disruptions in the infrastructure that supports our business and the communities where we are located, which are concentrated in California, involving or related to public health, physical site access and/or communication facilities; cyber incidents, attacks, infiltrations, exfiltrations, or theft or loss of any Company, customer or employee data or money; political developments, uncertainties or instability, catastrophic events, acts of war or terrorism, or natural disasters, such as earthquakes, drought, the effects of pandemic diseases, climate change or extreme weather events, that may affect electrical, environmental and communications or other services, computer services or facilities we use, or that may affect our assets, customers, employees or third parties with whom we conduct business; our timely development and implementation of new banking products and services and the perceived overall value of these products and services by our customers and potential customers; the Company’s relationships with and reliance upon outside vendors with respect to certain of the Company’s key internal and external systems, applications and controls;

 

- 8 -


changes in commercial or consumer spending, borrowing and savings patterns, preferences or behaviors; technological changes and the expanding use of technology in banking and financial services (including the adoption of mobile banking, funds transfer applications, electronic marketplaces for loans, block-chain technology and other financial products, systems or services); our ability to retain and increase market share, to retain and grow customers and to control expenses; changes in the competitive environment among banks and other financial services and technology providers; competition and innovation with respect to financial products and services by banks, financial institutions and non-traditional providers including retail businesses and technology companies; volatility in the credit and equity markets and its effect on the general economy or local or regional business conditions or on the Company’s capital, deposits, assets or customers; fluctuations in the price of the Company’s common stock or other securities, and the resulting impact on the Company’s ability to raise capital or to make acquisitions; the effect of changes in accounting policies and practices, as may be adopted from time-to-time by the principal regulatory agencies with jurisdiction over the Company, as well as by the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard-setters; changes in our organization, management, compensation and benefit plans, and our ability to recruit and retain or expand or contract our workforce, management team, key executive positions and/or our board of directors; our ability to identify suitable, qualified replacements for any of our executive officers who may leave their employment with us, including our Chief Executive Officer; the costs and effects of legal, compliance and regulatory actions, changes and developments, including the initiation and resolution of legal proceedings (including any securities, lender liability, bank operations, check or wire fraud, financial product or service, data privacy, health and safety, consumer or employee class action litigation); regulatory or other governmental inquiries or investigations, and/or the results of regulatory examinations or reviews; our ongoing relations with our various federal and state regulators, including the SEC, Federal Reserve Board, FDIC and California DFPI; our success at managing the risks involved in the foregoing items and all other factors set forth in the Company’s public reports, including our Annual Report on Form 10-K for the year ended December 31, 2020, and particularly the discussion of risk factors within that document. Among other risks, the ongoing COVID-19 pandemic may significantly affect the banking industry, the health and safety of the Company’s employees, and the Company’s business prospects. The ultimate impact of the COVID-19 pandemic on our business and financial results will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic, the impact on the economy, our customers, our employees and our business partners, the safety, effectiveness, distribution and acceptance of vaccines developed to mitigate the pandemic, and actions taken by governmental authorities in response to the pandemic. The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

###

 

- 9 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

                    September 30,
2021
  December 31,
2020
  September 30,
2020

Assets

               

Cash and due from banks

              $ 159,563       $ 122,305       $ 145,455  

Interest-earning balances due from Federal Reserve

              2,401,800       1,835,855       1,339,498  
           

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

              2,561,363       1,958,160       1,484,953  
           

 

 

 

 

 

 

 

 

 

 

 

Interest-earning balances due from depository institutions

              27,260       43,563       44,367  

Investment securities available-for-sale

              2,925,060       2,398,923       2,205,646  

Investment securities held-to-maturity

              1,710,938       578,626       577,694  
           

 

 

 

 

 

 

 

 

 

 

 

Total investment securities

              4,635,998       2,977,549       2,783,340  
           

 

 

 

 

 

 

 

 

 

 

 

Investment in stock of Federal Home Loan Bank (FHLB)

              17,688       17,688       17,688  

Loans and lease finance receivables

              7,849,520       8,348,808       8,407,872  

Allowance for credit losses

              (65,364     (93,692     (93,869
           

 

 

 

 

 

 

 

 

 

 

 

Net loans and lease finance receivables

              7,784,156       8,255,116       8,314,003  
           

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

              49,812       51,144       51,477  

Bank owned life insurance (BOLI)

              251,781       226,818       228,132  

Intangibles

              27,286       33,634       35,804  

Goodwill

              663,707       663,707       663,707  

Other assets

              182,547       191,935       195,240  
           

 

 

 

 

 

 

 

 

 

 

 

Total assets

              $     16,201,598       $     14,419,314       $     13,818,711  
           

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

               

Liabilities:

               

Deposits:

               

Noninterest-bearing

            $ 8,310,709     $ 7,455,387     $ 6,919,423  

Investment checking

              594,347       517,976       447,910  

Savings and money market

              3,680,721       3,361,444       3,356,353  

Time deposits

              344,439       401,694       445,148  
           

 

 

 

 

 

 

 

 

 

 

 

Total deposits

              12,930,216       11,736,501       11,168,834  

Customer repurchase agreements

              659,579       439,406       483,420  

Other borrowings

              -       5,000       10,000  

Junior subordinated debentures

              -       25,774       25,774  

Payable for securities purchased

              421,751       60,113       -  

Other liabilities

              126,132       144,530       148,726  
           

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

              14,137,678       12,411,324       11,836,754  
           

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

               

Stockholders’ equity

              2,060,842       1,972,641       1,945,864  

Accumulated other comprehensive income, net of tax

              3,078       35,349       36,093  
           

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

              2,063,920       2,007,990       1,981,957  
           

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

              $ 16,201,598       $ 14,419,314       $ 13,818,711  
           

 

 

 

 

 

 

 

 

 

 

 

 

- 10 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED AVERAGE BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

     Three Months Ended   Nine Months Ended
     September 30,
2021
  June 30,
2021
  September 30,
2020
  September 30,
2021
  September 30,
2020

Assets

          

Cash and due from banks

     $ 156,575       $ 157,401       $ 156,132       $ 154,861       $ 154,543  

Interest-earning balances due from Federal Reserve

     2,328,745       1,711,878       1,452,167       1,890,160       916,849  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Total cash and cash equivalents

     2,485,320       1,869,279       1,608,299       2,045,021       1,071,392  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning balances due from depository institutions

     27,376       26,907       41,982       32,074       30,362  

Investment securities available-for-sale

     2,942,255       2,862,552       2,006,829       2,787,617       1,774,620  

Investment securities held-to-maturity

     1,169,892       1,062,842       594,751       1,005,613       626,594  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment securities

     4,112,147       3,925,394       2,601,580       3,793,230       2,401,214  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in stock of FHLB

     17,688       17,688       17,688       17,688       17,688  

Loans and lease finance receivables

     7,916,443       8,249,481       8,382,257       8,144,105       7,972,208  

   Allowance for credit losses

     (69,309     (71,756     (93,972     (78,094     (82,529
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Net loans and lease finance receivables

     7,847,134       8,177,725       8,288,285       8,066,011       7,889,679  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

     50,105       50,052       52,052       50,348       52,817  

Bank owned life insurance (BOLI)

     251,099       239,132       227,333       239,137       226,209  

Intangibles

     28,240       30,348       37,133       30,377       39,376  

Goodwill

     663,707       663,707       663,707       663,707       663,707  

Other assets

     190,445       189,912       189,117       190,034       183,118  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

     $ 15,673,261       $ 15,190,144       $ 13,727,176       $ 15,127,627       $ 12,575,562  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

          

Liabilities:

          

Deposits:

          

Noninterest-bearing

     $ 7,991,462       $ 7,698,640       $ 6,731,711       $ 7,646,283       $ 6,063,469  

Interest-bearing

     4,704,976       4,633,103       4,184,688       4,591,779       3,844,874  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

     12,696,438       12,331,743       10,916,399       12,238,062       9,908,343  

Customer repurchase agreements

     636,393       583,996       504,039       593,543       475,103  

Other borrowings

     4       3,022       10,020       2,658       4,833  

Junior subordinated debentures

     -       20,959       25,774       15,483       25,774  

Payable for securities purchased

     151,866       98,771       157,057       113,685       53,630  

Other liabilities

     108,322       102,697       128,045       110,064       121,579  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

     13,593,023       13,141,188       11,741,334       13,073,495       10,589,262  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

          

Stockholders’ equity

     2,067,072       2,041,906       1,948,351       2,035,787       1,956,676  

Accumulated other comprehensive income, net of tax

     13,166       7,050       37,491       18,345       29,624  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

     2,080,238       2,048,956       1,985,842       2,054,132       1,986,300  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

     $     15,673,261       $     15,190,144       $     13,727,176       $     15,127,627       $     12,575,562  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- 11 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

           Three Months Ended        Nine Months Ended    
           September 30,
2021
  June 30,
2021
  September 30,
2020
   September 30,
2021
  September 30,
2020

Interest income:

             

Loans and leases, including fees

       $ 88,390       $ 91,726       $ 94,200        $ 271,911       $ 281,669  

Investment securities:

             

Investment securities available-for-sale

       9,813       9,410       8,447        28,382       26,945  

Investment securities held-to-maturity

       5,188       5,130       3,375        14,258       11,033  
    

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Total investment income

       15,001       14,540       11,822        42,640       37,978  

Dividends from FHLB stock

       258       283       215        758       761  

Interest-earning deposits with other institutions

       898       479       389        1,790       1,285  
    

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Total interest income

       104,547       107,028       106,626        317,099       321,693  
    

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Interest expense:

             

Deposits

       1,113       1,425       2,958        4,350       10,077  

Borrowings and junior subordinated debentures

       135       215       343        594       1,416  
    

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Total interest expense

       1,248       1,640       3,301        4,944       11,493  
    

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Net interest income before (recapture of) provision for credit losses

       103,299       105,388       103,325        312,155       310,200  

(Recapture of) provision for credit losses

       (4,000     (2,000     -        (25,500     23,500  
    

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Net interest income after (recapture of) provision for credit losses

       107,299       107,388       103,325        337,655       286,700  
    

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Noninterest income:

             

Service charges on deposit accounts

       4,513       4,169       3,970        12,667       12,555  

Trust and investment services

       2,681       3,167       2,405        8,459       7,302  

Gain on OREO, net

       -       48       13        477       23  

Gain on sale of building, net

       -       -       1,680        -       1,680  

Other

       3,289       3,452       5,085        13,397       15,385  
    

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Total noninterest income

       10,483       10,836       13,153        35,000       36,945  
    

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Noninterest expense:

             

Salaries and employee benefits

       29,741       28,836       31,034        88,283       90,617  

Occupancy and equipment

       5,122       4,949       5,275        14,934       15,143  

Professional services

       1,626       2,248       2,019        6,042       6,643  

Computer software expense

       3,020       2,657       2,837        8,521       8,407  

Marketing and promotion

       857       1,799       728        3,381       3,538  

Amortization of intangible assets

       2,014       2,167       2,292        6,348       7,182  

(Recapture of) provision for unfunded loan commitments

       -       (1,000     -        (1,000     -  

Acquisition related expenses

       809       -       -        809       -  

Other

       4,910       4,889       5,403        14,489       13,097  
    

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Total noninterest expense

       48,099       46,545       49,588        141,807       144,627  
    

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Earnings before income taxes

       69,683       71,679       66,890        230,848       179,018  

Income taxes

       19,930       20,500       19,398        66,023       51,915  
    

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Net earnings

       $ 49,753       $ 51,179       $ 47,492        $ 164,825       $ 127,103  
    

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Basic earnings per common share

       $ 0.37       $ 0.38       $ 0.35        $ 1.21       $ 0.93  
    

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Diluted earnings per common share

       $ 0.37       $ 0.38       $ 0.35        $ 1.21       $ 0.93  
    

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Cash dividends declared per common share

       $ 0.18       $ 0.18       $ 0.18        $ 0.54       $ 0.54  
    

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

- 12 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

           Three Months Ended    Nine Months Ended
           September 30,
2021
   June 30,
2021
   September 30,
2020
   September 30,
2021
   September 30,
2020

Interest income - tax equivalent (TE)

       $ 104,812         $ 107,300         $ 106,950         $ 317,909         $ 322,732   

Interest expense

       1,248         1,640         3,301         4,944         11,493   
    

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Net interest income - (TE)

       $ 103,564         $ 105,660         $ 103,649         $ 312,965         $ 311,239   
    

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Return on average assets, annualized

       1.26%        1.35%        1.38%        1.46%        1.35%  

Return on average equity, annualized

       9.49%        10.02%        9.51%        10.73%        8.55%  

Efficiency ratio [1]

       42.27%        40.05%        42.57%        40.85%        41.66%  

Noninterest expense to average assets, annualized

       1.22%        1.23%        1.44%        1.25%        1.54%  

Yield on average loans

       4.43%        4.46%        4.47%        4.46%        4.72%  

Yield on average earning assets (TE)

       2.92%        3.11%        3.45%        3.09%        3.82%  

Cost of deposits

       0.03%        0.05%        0.11%        0.05%        0.14%  

Cost of deposits and customer repurchase agreements

       0.04%        0.05%        0.11%        0.05%        0.14%  

Cost of funds

       0.04%        0.05%        0.11%        0.05%        0.15%  

Net interest margin (TE)

       2.89%        3.06%        3.34%        3.04%        3.68%  

[1] Noninterest expense divided by net interest income before provision for credit losses plus noninterest income.

 

Weighted average shares outstanding

                

Basic

       135,200,249         135,285,867         135,016,723         135,225,605         136,368,742   

Diluted

       135,383,614         135,507,364         135,183,918         135,441,390         136,536,372   

Dividends declared

       $ 24,421         $ 24,497         $ 24,419         $ 73,413         $ 73,252   

Dividend payout ratio [2]

       49.08%        47.87%        51.42%        44.54%        57.63%  

[2] Dividends declared on common stock divided by net earnings.

 

Number of shares outstanding - (end of period)

       135,516,404         135,927,287         135,509,143         

Book value per share

       $ 15.23         $ 15.12         $ 14.63         

Tangible book value per share

              $ 10.13         $ 10.02         $ 9.46         
           September 30,
2021
   December 31,
2020
   September 30,
2020
         

Nonperforming assets:

          

Nonaccrual loans

       $ 8,446         $ 14,347         $ 11,775   

Loans past due 90 days or more and still accruing interest

                      

Troubled debt restructured loans (nonperforming)

                      

Other real estate owned (OREO), net

              3,392         4,189   
    

 

 

 

  

 

 

 

  

 

 

 

Total nonperforming assets

       $ 8,446         $ 17,739         $ 15,964   
    

 

 

 

  

 

 

 

  

 

 

 

Troubled debt restructured performing loans

       $ 7,975         $ 2,159         $ 2,217   
    

 

 

 

  

 

 

 

  

 

 

 

Percentage of nonperforming assets to total loans outstanding and OREO

       0.11%        0.21%        0.19%  

Percentage of nonperforming assets to total assets

       0.05%        0.12%        0.12%  

Allowance for credit losses to nonperforming assets

       773.90%        528.17%        588.00%  
           Three Months Ended    Nine Months Ended
           September 30,
2021
   June 30,
2021
   September 30,
2020
   September 30,
2021
   September 30,
2020

Allowance for credit losses:

                

    Beginning balance

       $ 69,342         $ 71,805         $ 93,983         $ 93,692         $ 68,660   

Impact of adopting ASU 2016-13

                                   1,840   

Total charge-offs

       (11)        (510)        (231)        (2,996)        (484)  

Total recoveries on loans previously charged-off

       33         47         117         168         353   
    

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Net charge-offs

       22         (463)        (114)        (2,828)        (131)  

(Recapture of) provision for credit losses

       (4,000)        (2,000)               (25,500)        23,500   
    

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Allowance for credit losses at end of period

       $ 65,364         $ 69,342         $ 93,869         $ 65,364         $ 93,869   
    

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Net charge-offs to average loans

       0.000%        -0.006%        -0.001%        -0.035%        -0.002%  

 

- 13 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in millions)

Allowance for Credit Losses by Loan Type

 

     September 30, 2021    December 31, 2020    September 30, 2020
     Allowance
For Credit
Losses
   Allowance
as a % of
Total Loans
by Respective
Loan Type
       Allowance
For Credit
Losses
   Allowance
as a % of
Total Loans
by Respective
Loan Type
       Allowance
For Credit
Losses
   Allowance
as a % of
Total Loans
by Respective
Loan Type

Commercial real estate

     $             52.3           0.9 %             $         75.4           1.4 %             $         74.5           1.4 %    

Construction

     1.1           1.4          1.9           2.3          1.9           1.9  

SBA

     2.9           1.0          3.0           1.0          3.5           1.1  

SBA - PPP

     -           -            -           -            -           -    

Commercial and industrial

     4.9           0.6          7.1           0.9          8.6           1.1  

Dairy & livestock and agribusiness

     3.2           1.1          4.0           1.1          3.7           1.5  

Municipal lease finance receivables

     0.1           0.2          0.1           0.2          0.2           0.4  

SFR mortgage

     0.2           0.1          0.4           0.1          0.2           0.1  

Consumer and other loans

     0.7           1.0          1.8           2.1          1.3           1.4  
  

 

 

 

            

 

 

 

            

 

 

 

       

Total

     $ 65.4           0.8          $ 93.7           1.1          $ 93.9           1.1  
  

 

 

 

     

 

 

 

      

 

 

 

     

 

 

 

      

 

 

 

     

 

 

 

 

 

- 14 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

Quarterly Common Stock Price

 

     2021    2020    2019
Quarter End    High    Low    High    Low    High    Low  

March 31,

     $ 25.00        $ 19.15        $ 22.01        $ 14.92        $ 23.18        $ 19.94  

June 30,

     $ 22.98        $ 20.50        $ 22.22        $ 15.97        $ 22.22        $ 20.40  

September 30,

     $         20.86        $         18.72        $         19.87        $         15.57        $         22.23        $         20.00  

December 31,

           $ 21.34        $ 16.26        $ 22.18        $ 19.83  

Quarterly Consolidated Statements of Earnings

 

     Q3

 

2021

   Q2

 

2021

   Q1

 

2021

   Q4

 

2020

   Q3

 

2020

 

Interest income

              

Loans and leases, including fees

     $         88,390         $ 91,726         $ 91,795         $ 95,733         $ 94,200   

Investment securities and other

     16,157         15,302         13,729         12,911         12,426   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total interest income

     104,547         107,028         105,524         108,644         106,626   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Interest expense

                    

Deposits

     1,113         1,425         1,812         2,525         2,958   

Other borrowings

     135         215         244         266         343   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total interest expense

     1,248         1,640         2,056         2,791         3,301   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Net interest income before (recapture of) provision for credit losses

     103,299         105,388         103,468         105,853         103,325   

(Recapture of) provision for credit losses

     (4,000)        (2,000)        (19,500)                
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Net interest income after (recapture of) provision for credit losses

     107,299         107,388         122,968         105,853         103,325   
  

 

 

 

Noninterest income

     10,483         10,836         13,681         12,925         13,153   

Noninterest expense

     48,099         46,545         47,163         48,276         49,588   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Earnings before income taxes

     69,683         71,679         89,486         70,502         66,890   

Income taxes

     19,930         20,500         25,593         20,446         19,398   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Net earnings

     $ 49,753         $         51,179         $         63,893         $         50,056         $         47,492   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Effective tax rate

     28.60%        28.60%        28.60%        29.00%        29.00%  

Basic earnings per common share

     $ 0.37         $ 0.38         $ 0.47         $ 0.37         $ 0.35   

Diluted earnings per common share

     $ 0.37         $ 0.38         $ 0.47         $ 0.37         $ 0.35   

Cash dividends declared per common share

     $ 0.18         $ 0.18         $ 0.18         $ 0.18         $ 0.18   

Cash dividends declared

     $ 24,421         $ 24,497         $ 24,495         $ 24,413         $ 24,419   

 

- 15 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

Loan Portfolio by Type

     September 30,
        2021        
  June 30,
        2021        
  March 31,
        2021        
  December 31,
        2020        
  September 30,
        2020        

Commercial real estate

     $ 5,734,699         $ 5,670,696         $ 5,596,781         $ 5,501,509         $ 5,428,223    

Construction

     77,398       88,280       96,356       85,145       101,903  

SBA

     307,533       291,778       307,727       303,896       304,987  

SBA - PPP

     330,960       657,815       897,724       882,986       1,101,142  

Commercial and industrial

     769,977       749,117       753,708       812,062       817,056  

Dairy & livestock and agribusiness

     279,584       257,781       261,088       361,146       252,802  

Municipal lease finance receivables

     47,305       44,657       42,349       45,547       38,040  

SFR mortgage

     231,323       237,124       255,400       270,511       274,731  

Consumer and other loans

     70,741       74,062       81,924       86,006       88,988  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross loans, net of deferred loan fees and discounts

     7,849,520       8,071,310       8,293,057       8,348,808       8,407,872  

Allowance for credit losses

     (65,364     (69,342     (71,805     (93,692     (93,869
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans

     $   7,784,156       $   8,001,968       $   8,221,252       $   8,255,116       $   8,314,003  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Composition by Type and Customer Repurchase Agreements

 

     September 30,
2021
  June 30,
2021
  March 31,
2021
  December 31,
2020
  September 30,
2020

Noninterest-bearing

     $ 8,310,709         $ 8,065,400         $ 7,577,839         $ 7,455,387         $ 6,919,423    

Investment checking

     594,347       588,831       567,062       517,976       447,910  

Savings and money market

     3,680,721       3,649,305       3,526,424       3,361,444       3,356,353  

Time deposits

     344,439       365,521       407,330       401,694       445,148  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

     12,930,216       12,669,057       12,078,655       11,736,501       11,168,834  

Customer repurchase agreements

     659,579       578,207       506,346       439,406       483,420  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits and customer repurchase agreements

     $ 13,589,795       $ 13,247,264       $ 12,585,001       $ 12,175,907       $ 11,652,254  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- 16 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

Nonperforming Assets and Delinquency Trends

     September 30,
2021
   June 30,
2021
   March 31,
2021
   December 31,
2020
   September 30,
2020

Nonperforming loans:

              

Commercial real estate

     $         4,073         $         4,439         $         7,395         $         7,563         $         6,481   

Construction

                                  

SBA

     1,513         1,382         2,412         2,273         1,724   

Commercial and industrial

     2,038         1,818         2,967         3,129         1,822   

Dairy & livestock and agribusiness

     118         118         259         785         849   

SFR mortgage

     399         406         424         430         675   

Consumer and other loans

     305         308         312         167         224   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

     $ 8,446         $ 8,471         $ 13,769         $ 14,347         $ 11,775   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

% of Total loans

     0.11%        0.10%        0.17%        0.17%        0.14%  

Past due 30-89 days:

              

Commercial real estate

     $        $        $ 178         $        $  

Construction

                                  

SBA

                   258         1,965         66   

Commercial and industrial

     122         415         952         1,101         3,627   

Dairy & livestock and agribusiness

     1,000                               

SFR mortgage

                   266                 

Consumer and other loans

                   21                67   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

     $ 1,122         $ 415         $ 1,675         $ 3,066         $ 3,760   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

% of Total loans

     0.01%        0.01%        0.02%        0.04%        0.04%  

OREO:

              

Commercial real estate

     $        $        $ 1,575         $ 1,575         $ 1,575   

SBA

                                 797   

SFR mortgage

                          1,817         1,817   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

     $        $        $ 1,575         $ 3,392         $ 4,189   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total nonperforming, past due, and OREO

     $ 9,568         $ 8,886         $ 17,019         $ 20,805         $ 19,724   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

% of Total loans

     0.12%        0.11%        0.21%        0.25%        0.23%  

 

- 17 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

Regulatory Capital Ratios

 

                        CVB Financial Corp.  Consolidated            

Capital Ratios

  Minimum Required Plus
    Capital Conservation Buffer    
     

September 30,

2021

 

December 31,

2020

 

September 30,

2020

Tier 1 leverage capital ratio

  4.0%     9.2%   9.9%   9.9%

Common equity Tier 1 capital ratio

  7.0%     14.9%   14.8%   14.6%

Tier 1 risk-based capital ratio

  8.5%     14.9%   15.1%   14.9%

Total risk-based capital ratio

  10.5%     15.7%   16.2%   16.1%

Tangible common equity ratio

      8.9%   9.6%   9.8%

 

- 18 -


Tangible Book Value Reconciliations (Non-GAAP)

The tangible book value per share is a Non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of tangible book value to the Company stockholders’ equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of September 30, 2021, December 31, 2020 and September 30, 2020.

 

    

September 30,

2021

    

December 31,

2020

    

September 30,

2020

 
  

 

 

 
     (Dollars in thousands, except per share amounts)  

Stockholders’ equity

     $ 2,063,920          $ 2,007,990          $ 1,981,957    

 Less: Goodwill

     (663,707)         (663,707)         (663,707)   

 Less: Intangible assets

     (27,286)         (33,634)         (35,804)   
  

 

 

    

 

 

    

 

 

 

 Tangible book value

     $ 1,372,927          $ 1,310,649          $ 1,282,446    

Common shares issued and outstanding

         135,516,404              135,600,501              135,509,143    
  

 

 

    

 

 

    

 

 

 

 Tangible book value per share

     $ 10.13          $ 9.67          $ 9.46    
  

 

 

    

 

 

    

 

 

 

 

- 19 -


Return on Average Tangible Common Equity Reconciliations (Non-GAAP)

The return on average tangible common equity is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of net income, adjusted for tax-effected amortization of intangibles, to net income computed in accordance with GAAP; a reconciliation of average tangible common equity to the Company’s average stockholders’ equity computed in accordance with GAAP; as well as a calculation of return on average tangible common equity.

 

     Three Months Ended      Nine Months Ended  
     September 30,
2021
     June 30,
2021
     September 30,
2020
     September 30,
2021
     September 30,
2020
 
     (Dollars in thousands)  

Net Income

     $ 49,753          $ 51,179          $ 47,492          $ 164,825          $ 127,103    

Add: Amortization of intangible assets

     2,014          2,167          2,292          6,348          7,182    

Less: Tax effect of amortization of intangible assets [1]

     (595)         (641)         (678)         (1,877)         (2,123)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Tangible net income

     $ 51,172          $ 52,705          $ 49,106          $ 169,296          $ 132,162    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Average stockholders’ equity

     $ 2,080,238           $ 2,048,956          $ 1,985,842          $ 2,054,132          $ 1,986,300    

Less: Average goodwill

     (663,707)         (663,707)         (663,707)         (663,707)         (663,707)   

Less: Average intangible assets

     (28,240)         (30,348)         (37,133)         (30,377)         (39,376)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Average tangible common equity

     $   1,388,291          $   1,354,901          $   1,285,002          $   1,360,048          $   1,283,217    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Return on average equity, annualized

     9.49%         10.02%         9.51%         10.73%         8.55%   

Return on average tangible common equity, annualized

     14.62%         15.60%         15.20%         16.64%         13.76%   

[1] Tax effected at respective statutory rates.

 

- 20 -